3752 Tyler St · Gary, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- ARV discount +11.1/15.0
- DSCR +7.7/10.0
- 1% rule +5.6/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.5/10.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Here's the home you have been looking for! 3-bedroom, 1-bath brick home featuring low property taxes and plenty of updates throughout! Step inside to find beautiful hardwood flooring, an updated bathroom, and a main-level bedroom for added convenience. The kitchen comes fully equipped with appliances , there's also a washer and dryer for in the basement. Enjoy extra living space in the finished basement with a rec room, perfect for relaxing or entertaining. The fenced-in backyard offers privacy and space for outdoor activities, while the enclosed front porch provides a cozy spot to unwind year-round. This well-maintained home combines comfort, character, and value. Schedule your showing to
Key facts
- Hardwood flooring
- Main-level bedroom
- Rec room
Tags
Property features AI
Finance
- Other: Vacant at time of listing
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Electricity connected (100 Amp service); Natural gas connected
- Home design: Two-level home; Built in 1947
- Construction: Brick construction
- Exterior features: Private yard; Back yard fencing; Neighborhood view; Enclosed front porch
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3; Total of 6 rooms
- Flooring: Hardwood floors
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: No interior-specific features listed
- Laundry & utility: Basement (partially finished) — may house utilities/laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $254 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $128k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#105 in IN) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Gary Community School Corporation (urban): math 3% / reading 11% proficiency, ranked #299 of 301 in IN (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 102 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
- This rent runs 35% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 21y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.64%
- Cash-on-cash
- 8.38%
- DSCR
- 1.37
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $141,153
- List price
- $129,900
- Delta
- -7.97%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3737 Fillmore St | 0.10mi | 3/1.0 | 1,080 (-2%) | 5mo | $175,500 | $163 | 88 |
| 3980 Tyler St | 0.29mi | 3/1.0 | 1,042 (-5%) | 5mo | $128,000 | $123 | 74 |
| 3748 Buchanan St | 0.25mi | 3/1.0 | 1,211 (+10%) | 2mo | $22,000 | $18 | 70 |
| 4181 Fillmore St | 0.54mi | 2/1.0 (-1) | 1,080 (-2%) | 3mo | $22,000 | $20 | 64 |
| 3479 Buchanan St | 0.42mi | 3/1.0 | 1,048 (-5%) | 12mo | $160,000 | $153 | 63 |
| 3992 Adams St | 0.54mi | 3/1.0 | 1,042 (-5%) | 10mo | $66,880 | $64 | 58 |
| 3860 Connecticut St | 0.71mi | 3/1.0 | 1,035 (-6%) | 11mo | $135,000 | $130 | 48 |
| 4200 Monroe St | 0.63mi | 3/1.0 | 1,263 (+15%) | 1mo | $169,900 | $135 | 46 |
| 4115 Fillmore St | 0.46mi | 2/1.0 (-1) | 950 (-14%) | 6mo | $51,000 | $54 | 45 |
| 4195 Madison St | 0.65mi | 2/1.0 (-1) | 1,041 (-5%) | 12mo | $17,900 | $17 | 45 |
| 4088 Monroe St | 0.49mi | 2/2.0 (-1) | 956 (-13%) | 10mo | $139,000 | $145 | 38 |
| 3886 Massachusetts St | 0.65mi | 2/3.0 (-1) | 1,155 (+5%) | 13mo | $15,000 | $13 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.6%
- Equity multiple
- 0.87×
- Total profit
- $-4,890
- Equity at exit
- $19,369
- IRR
- 6.1%
- Equity multiple
- 1.45×
- Total profit
- $16,497
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46408
- Home prices YoY
- -31.6%
- Active inventory
- 102
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,376 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$98 /mo · $1,171/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $254
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3708 Harrison St Gary, IN | 3.0 | 1.5 | 904 | $1,400 | $1.55 | 2d | 1 | 0.11mi |
| 3777 Lincoln St Gary, IN | 2.0 | 1.0 | 800 | $1,150 | $1.44 | 1d | 1 | 0.27mi |
| 3788 Lincoln St Gary, IN | 3.0 | 2.0 | 1398 | $1,400 | $1.00 | 10d | 1 | 0.30mi |
| 4018 Tyler St Gary, IN | 3.0 | 1.0 | 880 | $1,350 | $1.53 | 1d | 1 | 0.31mi |
| 4040 Fillmore St Gary, IN | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 10d | 1 | 0.35mi |
| 3449 Buchanan St Gary, IN | 3.0 | 1.0 | 1301 | $1,395 | $1.07 | 43d | 1 | 0.46mi |
| 4170 Fillmore St Gary, IN | 2.0 | 1.0 | 720 | $950 | $1.32 | 19d | 1 | 0.51mi |
| 4208 Jackson St Gary, IN | 3.0 | 1.0 | 1411 | $1,350 | $0.96 | 44d | 1 | 0.59mi |
| 4364 Buchanan St Gary, IN | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 1d | 1 | 0.78mi |
| 624 W 44th Pl Gary, IN | 3.0 | 1.0 | 836 | $1,250 | $1.50 | 7d | 1 | 0.85mi |
| 3395 Pennsylvania St Gary, IN | 3.0 | 1.0 | 1300 | $1,495 | $1.15 | 1d | 1 | 0.92mi |
| 4430 Broadway Gary, IN | 3.0 | 1.0 | 1200 | $1,250 | $1.04 | 1d | 1 | 1.02mi |
| 4456 Connecticut St Gary, IN | 3.0 | 1.0 | 1044 | $1,300 | $1.25 | 2d | 1 | 1.12mi |
| 816 E 35th Ct Gary, IN | 2.0 | 1.0 | 810 | $1,075 | $1.33 | 1d | 1 | 1.17mi |
| 4748 Monroe St Gary, IN | 3.0 | 1.0 | 1074 | $1,695 | $1.58 | 1d | 1 | 1.26mi |
| 801 E 32nd Ave Unit 2 Gary, IN | 2.0 | 1.0 | 850 | $1,300 | $1.53 | 1d | 1 | 1.30mi |
| 2410 W 45th Ave #2 Gary, IN | 2.0 | 1.0 | 850 | $950 | $1.12 | 21d | 1 | 1.30mi |
| 2410 W 45th Ave Unit 1 Gary, IN | 2.0 | 1.0 | 850 | $895 | $1.05 | 21d | 1 | 1.30mi |
| 837 W 27th Ave Unit A Gary, IN | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 1d | 1 | 1.32mi |
| 4009 Kentucky St Gary, IN | 4.0 | 1.0 | 1307 | $1,595 | $1.22 | 43d | 1 | 1.35mi |
| 4816 Massachusetts St Gary, IN | 3.0 | 1.0 | 1024 | $1,350 | $1.32 | 15d | 1 | 1.47mi |
Listing history 29 events
-
2026-06-18days on market $129,900 Active 16 DOM
-
2026-06-18price $129,900 Active 15 DOM
-
2026-06-17days on market $139,900 Active 15 DOM
-
2026-06-16days on market $139,900 Active 14 DOM
-
2026-06-15days on market $139,900 Active 13 DOM
-
2026-06-13days on market $139,900 Active 11 DOM
-
2026-06-13days on market $139,900 Active 10 DOM
-
2026-06-09days on market $139,900 Active 7 DOM
-
2026-06-08status $139,900 Active 6 DOM
-
2026-05-08status Pending 743-char remark
-
2026-05-02$139,900 Active 743-char remark
-
2026-05-01historical
-
2026-04-22status Active
-
2026-04-18status Pending
-
2026-04-14price $139,900
-
2026-02-05price $145,900
-
2026-01-02$154,500 Active
-
2026-01-01historical
-
2025-11-21price $155,000
-
2025-10-20price $159,000
-
2025-10-03$169,900 Active
-
2008-05-02$14,500
-
2008-02-29historical
-
2007-11-30$23,900
-
2007-11-23historical
-
2007-06-19$31,500
-
2006-09-27historical
-
2006-05-10$67,900
-
2005-11-17$68,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,171 · $98/mo
- Projected year-2 tax
- $1,171 · $98/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,511
- − Mortgage interest
- −$7,276
- − Property taxes
- −$1,171
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,321
- − Management
- −$1,321
- − Depreciation
- −$3,779
- Taxable income
- $993
- Est. tax owed @ 24.0%
- −$238
- After-tax cash flow
- $2,810/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gary Community School Corporation
- NCES district ID
- 1803870
- Math proficiency
- 3% ▼ -10.00%
- Reading proficiency
- 11% ▼ -6.00%
- Median HH income
- $27,739
- Composite
- 4.98/100
- National rank
- #10039
- State rank
- #299 of 301 in IN
Livability — Gary
- Score
- 73/100
- State rank
- #105
- US rank
- #5592
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gary, IN
- County
- Lake County · 422,878 people
- City population
- 63,701
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 15,747
- Household income
- $47,453
- Rent vs Own
- Severe rent burden
- 619.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Black 41% White 32% Hispanic / Latino 22% Two or more races 12%
- Hispanic origin (detail)
- Mexican 14% Puerto Rican 7%
- Common ancestry
- Romanian 5% Iranian 1% Slovak 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 87% English-only · Spanish 12% Chinese 1%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.08%
- Current HPI
- 155.6238
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+91.0% since first listed22 events — show timeline
- 2026-06-18 Price Changed $129,900 NIRA MLS as Distributed by MLS Grid
- 2026-06-08 Relisted — NIRA MLS as Distributed by MLS Grid
- 2026-05-08 Pending — NIRA MLS as Distributed by MLS Grid
- 2026-05-02 Listed $139,900 NIRA MLS as Distributed by MLS Grid
- 2026-05-01 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2026-04-22 Relisted — NIRA MLS as Distributed by MLS Grid
- 2026-04-18 Pending — NIRA MLS as Distributed by MLS Grid
- 2026-04-14 Price Changed $139,900 NIRA MLS as Distributed by MLS Grid
- 2026-02-05 Price Changed $145,900 NIRA MLS as Distributed by MLS Grid
- 2026-01-02 Listed $154,500 NIRA MLS as Distributed by MLS Grid
- 2026-01-01 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2025-11-21 Price Changed $155,000 NIRA MLS as Distributed by MLS Grid
- 2025-10-20 Price Changed $159,000 NIRA MLS as Distributed by MLS Grid
- 2025-10-03 Listed $169,900 NIRA MLS as Distributed by MLS Grid
- 2008-05-02 Listed $14,500 NIRA MLS as Distributed by MLS Grid
- 2008-02-29 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2007-11-30 Listed $23,900 NIRA MLS as Distributed by MLS Grid
- 2007-11-23 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2007-06-19 Listed $31,500 NIRA MLS as Distributed by MLS Grid
- 2006-09-27 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2006-05-10 Listed $67,900 NIRA MLS as Distributed by MLS Grid
- 2005-11-17 Listed $68,000 NIRA MLS as Distributed by MLS Grid
Property tax history
-10.4%/yrLatest (2024): $1,171 · +0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…