14 Wood St · Greenfield, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +10.5/15.0
- DSCR +6.2/10.0
- 1% rule +4.9/10.0
- Schools +4.0/10.0
- Livability +3.7/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Very spacious 2 story traditional home 3BR 1BA in the heart of Historic Greenfield. Located on 2 city lots, partially fenced. Water Heater new Sept 2016. Walk to schools, parks, shopping, hospital, restaurants, and downtown. Home is being sold AS-IS
Key facts
- 4,138 sq ft lot
- Garage
- Built 1880
Property features AI
Finance
- Other: Property on approximately 0.1 acre (< 1/4 acre); Outbuilding present
Exterior
- Parking: Guest street parking
- Security: Smoke alarm
- Utilities: Public water; Municipal sewer connected; Natural gas connected; Cable available; Electric service available
- Home design: Single family residence; Two levels
- Construction: Vinyl siding; Block and brick/mortar foundation
- Exterior features: Covered patio; Mini barn; Storage shed / outbuilding; Full privacy fence; Mature trees; Sidewalks, street lights, storm sewer
Interior
- Kitchen: Dishwasher; Electric oven; Range hood; Microwave with hood; Refrigerator; Garbage disposal
- Bedrooms: 3 bedrooms total — 2 on the main level, 1 on the upper level; Primary bedroom includes a walk-in closet
- Flooring: Hardwood floors
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Attic access; High ceilings; Walk-in closet(s); Hardwood floors; Painted woodwork
- Laundry & utility: Laundry on main level; Gas water heater; Sump pump; Iron filter
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $228 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (1.3% below list).
- Recommended offer: $197k (1.3% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 4.4% in Greenfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#88 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: amenities F, commute F.
- Greenfield-Central Community Schools (other): math 47% / reading 45% proficiency, ranked #83 of 301 in IN (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 481 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,091 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Hancock County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $76k; list at $200k implies a 163% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.66%
- Cash-on-cash
- 4.89%
- DSCR
- 1.22
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $214,038
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3904 N State Road 9 | 0.27mi | 3/1.5 (-1) | 1,635 (+8%) | 3mo | $250,000 | $153 | 65 |
| 3809 N State Road 9 | 0.27mi | 3/1.5 (-1) | 1,404 (-8%) | 7mo | $225,000 | $160 | 62 |
| 239 Walnut St | 0.49mi | 4/1.0 | 1,338 (-12%) | 0mo | $130,000 | $97 | 57 |
| 17 Center St | 0.67mi | 3/1.0 (-1) | 1,476 (-3%) | 4mo | $184,000 | $125 | 56 |
| 223 Grove St | 0.58mi | 4/1.0 | 1,600 (+5%) | 12mo | $202,000 | $126 | 54 |
| 317 W Pierson St | 0.62mi | 4/3.0 | 1,532 (+1%) | 10mo | $250,000 | $163 | 53 |
| 104 Forest Ave | 0.41mi | 3/1.0 (-1) | 1,353 (-11%) | 7mo | $195,000 | $144 | 52 |
| 401 N Swope St | 0.22mi | 3/2.0 (-1) | 1,694 (+12%) | 13mo | $200,000 | $118 | 51 |
| 238 Walnut St | 0.49mi | 3/2.0 (-1) | 1,637 (+8%) | 6mo | $230,000 | $141 | 50 |
| 1033 E 3rd St | 0.55mi | 3/2.0 (-1) | 1,328 (-12%) | 3mo | $106,500 | $80 | 42 |
| 121 Apple St | 0.48mi | 3/2.0 (-1) | 1,356 (-11%) | 10mo | $215,000 | $159 | 42 |
| 419 W Osage St | 0.67mi | 3/2.0 (-1) | 1,400 (-8%) | 7mo | $162,000 | $116 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.88% rent growth · sell at horizon
- IRR
- -8.8%
- Equity multiple
- 0.68×
- Total profit
- $-18,095
- Equity at exit
- $29,806
- IRR
- 0.5%
- Equity multiple
- 1.04×
- Total profit
- $1,980
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46140
- Rents YoY
- 2.9%
- Active inventory
- 481
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,972 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$198 /mo · $2,377/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$414
- Net cashflow
- $228
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 220 Walker St Greenfield, IN | 3.0 | 1.0 | 1101 | $1,400 | $1.27 | 4d | 1 | 0.41mi |
| 1027 E Fourth St Greenfield, IN | 3.0 | 2.0 | 1430 | $1,700 | $1.19 | 23d | 1 | 0.56mi |
| 1014 E Seventh St Greenfield, IN | 3.0 | 1.0 | 1192 | $1,400 | $1.17 | 4d | 1 | 0.65mi |
| 210 Flagstone Dr Greenfield, IN | 1.0–3.0 | 1.0–2.5 | 1084 | $2,254 | $2.08 | 1d | 17 | 0.80mi |
| 713 Cattail Dr Greenfield, IN | 3.0 | 2.0 | 1498 | $2,045 | $1.37 | 2d | 1 | 0.92mi |
| 876 Marsh Aster Dr Greenfield, IN | 4.0 | 2.0 | 1771 | $2,245 | $1.27 | 10d | 1 | 1.14mi |
| 968 Lotus Dr Greenfield, IN | 3.0–5.0 | 2.0–3.0 | 2049 | $2,245 | $1.10 | 1d | 8 | 1.17mi |
| 1439 Coachlite Dr Unit Coachlite Greenfield, IN | 3.0 | 1.5 | 1147 | $1,495 | $1.30 | 23d | 1 | 1.31mi |
Listing history 6 events
-
2026-06-18days on market $199,900 Active 6 DOM
-
2026-06-17days on market $199,900 Active 5 DOM
-
2026-06-16days on market $199,900 Active 4 DOM
-
2026-06-15days on market $199,900 Active 3 DOM
-
2026-06-13remarks 479-char remark
-
2026-06-13$199,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,377 · $198/mo
- Projected year-2 tax
- $2,377 · $198/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,665
- − Mortgage interest
- −$11,198
- − Property taxes
- −$2,377
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,893
- − Management
- −$1,893
- − Depreciation
- −$5,815
- Taxable loss
- −$511
- Est. tax savings @ 24.0%
- +$123
- After-tax cash flow
- $2,862/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenfield-Central Community Schools
- NCES district ID
- 1804050
- Math proficiency
- 47% ▼ -12.00%
- Reading proficiency
- 45% ▼ -11.00%
- Median HH income
- $55,533
- Composite
- 40.01/100
- National rank
- #3827
- State rank
- #83 of 301 in IN
Livability — Greenfield
- Score
- 73/100
- State rank
- #88
- US rank
- #5094
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenfield, IN
- County
- Hancock County · 59,521 people
- City population
- 43,511
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 43,511
- Household income
- $83,056
- Rent vs Own
- Severe rent burden
- 795.0
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,820 people
- By 2030
- 79,914 · +2.7%
- By 2040
- 82,734 · +6.3%
- By 2050
- 83,348 · +7.1%
- By 2075
- 82,439 · +5.9%
- By 2100
- 74,181 · -4.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 3% Black 1%
- Common ancestry
- Italian 3% Lithuanian 3% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+33.7) · D 32.2% · R 65.9% · Other 1.9%
- 2008→2024 swing
- -4.1pp toward R · 2008: -29.6pp · 2024: -33.7pp
- All cycles
- 2024: R+33.7 2020: R+37.5 2016: R+44.8 2012: R+41.0 2008: R+29.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.67%
- Current HPI
- 225.0367
- Rent YoY
- ▲ 2.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+179.6% since first listed19 events — show timeline
- 2026-06-12 Listed $199,900 MIBOR as Distributed by MLS Grid
- 2017-09-25 Sold (MLS) $76,000 MIBOR as Distributed by MLS Grid
- 2017-09-19 Contingent — MIBOR as Distributed by MLS Grid
- 2017-09-06 Pending — MIBOR as Distributed by MLS Grid
- 2017-08-04 Price Changed $89,900 MIBOR as Distributed by MLS Grid
- 2017-06-15 Price Changed $92,900 MIBOR as Distributed by MLS Grid
- 2017-05-25 Price Changed $97,500 MIBOR as Distributed by MLS Grid
- 2017-05-03 Price Changed $99,900 MIBOR as Distributed by MLS Grid
- 2017-04-20 Listed $105,000 MIBOR as Distributed by MLS Grid
- 2011-01-01 Listing Removed — MIBOR as Distributed by MLS Grid
- 2010-01-27 Listed $97,500 MIBOR as Distributed by MLS Grid
- 2008-12-13 Listing Removed — MIBOR as Distributed by MLS Grid
- 2008-04-15 Listed $98,900 MIBOR as Distributed by MLS Grid
- 2006-03-17 Sold (MLS) $89,900 MIBOR as Distributed by MLS Grid
- 2005-10-20 Listed $89,900 MIBOR as Distributed by MLS Grid
- 2005-03-15 Sold (MLS) $34,000 MIBOR as Distributed by MLS Grid
- 2005-01-22 Listed $37,500 MIBOR as Distributed by MLS Grid
- 2000-10-26 Sold (MLS) $71,000 MIBOR as Distributed by MLS Grid
- 2000-05-16 Listed $71,500 MIBOR as Distributed by MLS Grid
Property tax history
+12.2%/yrLatest (2025): $2,377 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…