9940 Chatteris Rd · Evansville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- DSCR +4.6/10.0
- 1% rule +3.5/10.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this move in ready three-bedroom, two-bathroom home with a 2.5 car attached garage that is situated on Evansville's north side. Upon entering you will find a foyer leading to the great room featuring a vaulted ceiling, ceiling fan and attached flat screen television mounting bracket. Adjacent to the living room is the eat-in kitchen featuring plenty of cabinets and counter-tops space and includes all appliances. The primary suite has carpet, ceiling fan, a private bath with a walk-in closet. The two additional bedrooms are generous in size offering plenty of closet space and share a hall bath. The concrete patio and fully fenced yard is conveniently accessed from the kitchen. An AHS Limited Home Warranty is in place at a cost of $675.00.
Key facts
- All new appliances
- Large great room
- 7,200 sq ft lot
Tags
Property features AI
Finance
- Other: Directions: Highway 57 to Kansas Road to right on Seib Rd. Take next left onto Clippinger Road followed by a right turn onto Chatteris.
- HOA & community: Homeowners association with an annual fee of $170 (about $14.17/month); Subdivision: Stone Creek / Stonecreek
Exterior
- Parking: Attached garage; Approximately 2.5 garage spaces; Garage with concrete driveway and garage door opener; Off-street parking
- Security: Smoke detectors; Carbon monoxide detectors
- Utilities: Public water; Public sewer
- Home design: Single-family residence (site-built); One-story
- Construction: Vinyl siding; Slab foundation
- Exterior features: Patio; Storm door(s); Privacy wood fencing; Level, landscaped lot; Lot dimensions approximately 60 x 120
Interior
- Kitchen: Disposal; Dishwasher; Microwave; Refrigerator; Electric oven; Electric range
- Bedrooms: Bedrooms on main level
- Flooring: Vinyl flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Vaulted ceilings; Walk-in closet(s); Entrance foyer; Open floorplan; Primary suite on main level; Window treatments
- Laundry & utility: Washer hookup on main level; Electric dryer hookup on main level; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $73 ($872/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (15.1% below list).
- Recommended offer: $200k (15.1% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 4.6% in Evansville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#416 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
- Evansville Vanderburgh School Corporation (urban): math 36% / reading 43% proficiency, ranked #153 of 301 in IN (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mccutchanville Elementary School (math 74% / reading 73%, grade A, #23 of 994 statewide, top 3%, 938 students, 20% FRL); North Junior High School (math 44% / reading 57%, grade C, #43 of 330 statewide, top 14%, 929 students, 42% FRL); North High School (math 57% / reading 74%, grade B, #29 of 369 statewide, top 8%, 1,674 students, 35% FRL) — zoned schools average 32% FRL vs 50% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 63% at this address vs 40% district-wide (+24 pts) — the actual schools serving this property are materially stronger than the Evansville Vanderburgh School Corporation average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 423 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 508 units permitted in Vanderburgh County in 2024 (32 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.66%
- Cash-on-cash
- 1.33%
- DSCR
- 1.06
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $234,872
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9901 Chatteris Rd | 0.06mi | 3/2.0 | 1,184 (-6%) | 1mo | $245,000 | $207 | 87 |
| 3001 Galleon Dr | 0.09mi | 3/2.0 | 1,357 (+8%) | 2mo | $206,500 | $152 | 81 |
| 3006 Galleon Dr | 0.10mi | 3/2.0 | 1,357 (+8%) | 2mo | $205,000 | $151 | 80 |
| 10120 Clippinger Rd | 0.18mi | 3/2.0 | 1,202 (-4%) | 10mo | $243,000 | $202 | 76 |
| 9629 Cayes Dr | 0.26mi | 3/2.0 | 1,319 (+5%) | 5mo | $185,000 | $140 | 75 |
| 10311 Anchor Way | 0.23mi | 3/2.0 | 1,164 (-7%) | 4mo | $224,000 | $192 | 74 |
| 3021 Mooring Rd | 0.27mi | 3/2.0 | 1,366 (+9%) | 6mo | $247,500 | $181 | 68 |
| 10235 Admiral Dr | 0.18mi | 3/2.0 | 1,430 (+14%) | 7mo | $245,000 | $171 | 63 |
| 9209 Cayes Dr | 0.50mi | 3/2.0 | 1,360 (+8%) | 9mo | $239,900 | $176 | 55 |
| 9828 Massey Dr | 0.46mi | 3/2.0 | 1,408 (+12%) | 6mo | $284,900 | $202 | 53 |
| 2441 Belize Dr | 0.49mi | 3/2.0 | 1,415 (+13%) | 10mo | $279,900 | $198 | 48 |
| 2330 Verona Ct | 0.53mi | 3/2.0 | 1,431 (+14%) | 6mo | $267,500 | $187 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.2%
- Equity multiple
- 0.49×
- Total profit
- $-33,495
- Equity at exit
- $35,039
- IRR
- -5.5%
- Equity multiple
- 0.64×
- Total profit
- $-23,385
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47725
- Home prices YoY
- -28.3%
- Active inventory
- 423
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,995 medium interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$159 /mo · $1,909/yr
- Insurance
- −$98
- HOA
- −$14
- Vacancy / Maint / Mgmt
- −$419
- Net cashflow
- $73
Break-even live
Sensitivity live
| Price | -10% $206 | -5% $139 | +0% $73 | +5% $6 | +10% $-60 |
|---|---|---|---|---|---|
| Rent | -10% $-85 | -5% $-6 | +0% $73 | +5% $151 | +10% $230 |
| Rate | -1.0pp $191 | -0.5pp $132 | base $73 | +0.5pp $12 | +1.0pp $-50 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2331 Jamaica Ct Evansville, IN | 3.0 | 2.0 | 1388 | $1,995 | $1.44 | 15d | 1 | 0.51mi |
HOA detail
- Monthly dues
- $14 · $168/yr
Listing history 5 events
-
2026-05-22status Pending
-
2026-05-15$235,000 Active
-
2023-03-21soldstatus $209,660 Closed 758-char remark
Show marketing remark (758 chars)
Welcome to this move in ready three-bedroom, two-bathroom home with a 2.5 car attached garage that is situated on Evansville's north side. Upon entering you will find a foyer leading to the great room featuring a vaulted ceiling, ceiling fan and attached flat screen television mounting bracket. Adjacent to the living room is the eat-in kitchen featuring plenty of cabinets and counter-tops space and includes all appliances. The primary suite has carpet, ceiling fan, a private bath with a walk-in closet. The two additional bedrooms are generous in size offering plenty of closet space and share a hall bath. The concrete patio and fully fenced yard is conveniently accessed from the kitchen. An AHS Limited Home Warranty is in place at a cost of $675.00.
-
2023-02-23status Pending 758-char remark
Show marketing remark (758 chars)
Welcome to this move in ready three-bedroom, two-bathroom home with a 2.5 car attached garage that is situated on Evansville's north side. Upon entering you will find a foyer leading to the great room featuring a vaulted ceiling, ceiling fan and attached flat screen television mounting bracket. Adjacent to the living room is the eat-in kitchen featuring plenty of cabinets and counter-tops space and includes all appliances. The primary suite has carpet, ceiling fan, a private bath with a walk-in closet. The two additional bedrooms are generous in size offering plenty of closet space and share a hall bath. The concrete patio and fully fenced yard is conveniently accessed from the kitchen. An AHS Limited Home Warranty is in place at a cost of $675.00.
-
2023-02-21$199,500 Active 758-char remark
Show marketing remark (758 chars)
Welcome to this move in ready three-bedroom, two-bathroom home with a 2.5 car attached garage that is situated on Evansville's north side. Upon entering you will find a foyer leading to the great room featuring a vaulted ceiling, ceiling fan and attached flat screen television mounting bracket. Adjacent to the living room is the eat-in kitchen featuring plenty of cabinets and counter-tops space and includes all appliances. The primary suite has carpet, ceiling fan, a private bath with a walk-in closet. The two additional bedrooms are generous in size offering plenty of closet space and share a hall bath. The concrete patio and fully fenced yard is conveniently accessed from the kitchen. An AHS Limited Home Warranty is in place at a cost of $675.00.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,909 · $159/mo
- Projected year-2 tax
- $1,953 · $163/mo
- Expected delta
- +$44/yr (+$4/mo · 2.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,940
- − Mortgage interest
- −$13,164
- − Property taxes
- −$1,909
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$1,915
- − Management
- −$1,915
- − HOA
- −$168
- − Depreciation
- −$6,836
- Taxable loss
- −$3,142
- Est. tax savings @ 24.0%
- +$754
- After-tax cash flow
- $1,626/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Evansville Vanderburgh School Corporation
- NCES district ID
- 1803450
- Math proficiency
- 36% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $43,270
- Composite
- 33.41/100
- National rank
- #5471
- State rank
- #153 of 301 in IN
Livability — Evansville
- Score
- 63/100
- State rank
- #416
- US rank
- #15047
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 146,793
- Population (ZIP)
- 19,436
Population outlook (Vanderburgh County) Hauer SSP2
- Today (2025)
- 187,038 people
- By 2030
- 188,907 · +1.0%
- By 2040
- 190,272 · +1.7%
- By 2050
- 188,871 · +1.0%
- By 2075
- 180,751 · -3.4%
- By 2100
- 163,015 · -12.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 3% Two or more races 3% Asian 2%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 2% · China
- Languages at home
- 97% English-only · Other Asian/Pacific 1% Spanish 1% Tagalog/Filipino 1%
Political lean MEDSL · Vanderburgh
- 2024 margin
- R (+12.7) · D 43.0% · R 55.6% · Other 1.4%
- 2008→2024 swing
- -15.1pp toward R · 2008: 2.5pp · 2024: -12.7pp
- All cycles
- 2024: R+12.7 2020: R+9.6 2016: R+16.9 2012: R+10.8 2008: D+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.73%
- Current HPI
- 179.2534
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+17.8% since first listed5 events — show timeline
- 2026-05-22 Pending — IRMLS
- 2026-05-15 Listed $235,000 IRMLS
- 2023-03-21 Sold (MLS) $209,660 IRMLS
- 2023-02-23 Pending — IRMLS
- 2023-02-21 Listed $199,500 IRMLS
Property tax history
+6.6%/yrLatest (2024): $1,909 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…