708 Palmer Ct Unit 1D · Mamaroneck, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 5/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- ARV discount +12.2/15.0
- DSCR +7.2/10.0
- Schools +7.1/10.0
- 1% rule +5.9/10.0
- Rent growth +4.2/5.0
- Condition / age +4.0/5.0
- Livability +3.5/5.0
- Appreciation +0.0/10.0
$299,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this 2 bedroom, 1 bath corner unit in lovely Palmer Terrace. This lovely community located close to Mamaroneck Village with its wonderful restaurants and shops features landscaped grounds with walking paths, a playground, a basketball court, storage ($45 per month) a fitness center ($20 per month) and free unassigned parking. There is a waitlist for garage parking ($85 per month. ) All this is only 40 minutes by train to Grand Central Terminal.
Key facts
- Fitness center
- Landscaped grounds
- Basketball court
Tags
Property features AI
Exterior
- Parking: Parking lot with monthly fee (fee approximately $85) - waitlist may apply; No carport
- Utilities: Electricity connected (Con-Edison); Public sewer; Water connected; Trash collection (public)
- Home design: Stock cooperative
- Construction: Brick construction
- Exterior features: Brick construction; Not waterfront
Interior
- Kitchen: Dishwasher; Gas range; Refrigerator
- Bedrooms: Bedroom on first floor
- Bathrooms: 1 full bathroom
- Heating & cooling: Hot water heating; Wall/Window air conditioning unit(s)
- Interior features: First-floor bedroom; Galley-type kitchen; Measured living area (885 sq ft)
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $299k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $503 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $299k).
- Recommended offer: $290k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.1% in Mamaroneck — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#491 in NY) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+; Watch: amenities C-, commute F, cost of living F.
- Mamaroneck Union Free School District (suburban): math 74% / reading 81% proficiency, ranked #47 of 590 in NY (top 8%) — strong family-tenant draw, lease renewals of 3-5y typical; only 12% free/reduced lunch — higher-income household profile.
- Zoned schools: Central School (math 78% / reading 78%, grade A, #239 of 2,108 statewide, top 11%, 513 students, 14% FRL); Hommocks School (math 65% / reading 79%, grade A, #76 of 729 statewide, top 11%, 1,258 students, 20% FRL); Mamaroneck High School (math 95% / reading 91%, grade A+, #147 of 1,100 statewide, top 14%, 1,660 students, 23% FRL).
- Market conditions: Rents rising fast (+6.7%/yr); 126 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
- This rent runs 31% of the median local income ($126k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $84k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.31%
- Cash-on-cash
- 7.21%
- DSCR
- 1.32
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $333,581
- List price
- $299,000
- Delta
- -10.37%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.7% rent growth · sell at horizon
- IRR
- -1.2%
- Equity multiple
- 0.95×
- Total profit
- $-3,796
- Equity at exit
- $44,582
- IRR
- 12.1%
- Equity multiple
- 2.12×
- Total profit
- $93,775
- Equity at exit
- $25,852
Cash invested: $83,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 10543
- Rents YoY
- 6.7%
- Active inventory
- 126
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $3,253 high interval (Pro) →
- Mortgage (P&I)
- −$1,568
- Tax est. 1.5%
- −$374 /mo · $4,485/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$683
- Net cashflow
- $503
Break-even live
Sensitivity live
| Price | -10% $710 | -5% $606 | +0% $503 | +5% $400 | +10% $297 |
|---|---|---|---|---|---|
| Rent | -10% $246 | -5% $375 | +0% $503 | +5% $632 | +10% $760 |
| Rate | -1.0pp $654 | -0.5pp $579 | base $503 | +0.5pp $426 | +1.0pp $347 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,750
- Closing costs
- $8,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 505 Rockland Ave Unit 2 Mamaroneck, NY | 1.0 | 1.0 | 700 | $2,800 | $4.00 | 44d | 1 | 0.11mi |
| 412 Munro Ave Apt 3F Mamaroneck, NY | 1.0 | 1.0 | 750 | $2,950 | $3.93 | 44d | 1 | 0.32mi |
| 314 Larchmont Acres Unit 4C Mamaroneck, NY | 2.0 | 1.0 | 1074 | $2,985 | $2.78 | 25d | 1 | 0.38mi |
| 4 Larchmont Acres Unit 4C Larchmont, NY | 2.0 | 1.0 | 1074 | $2,985 | $2.78 | 25d | 1 | 0.41mi |
| 338 Palmer Ave Unit B Mamaroneck, NY | 2.0 | 1.0 | 900 | $3,700 | $4.11 | 25d | 1 | 0.41mi |
| 300 Livingston Ave Unit 3E Mamaroneck, NY | 1.0 | 1.0 | 946 | $3,600 | $3.81 | 44d | 1 | 0.43mi |
| 225 Stanley Ave #313 Mamaroneck, NY | 1.0 | 1.0 | 825 | $3,500 | $4.24 | 25d | 1 | 0.48mi |
| 172 E Prospect Ave Unit 304 Mamaroneck, NY | 1.0 | 2.0 | 925 | $3,620 | $3.91 | 44d | 1 | 0.67mi |
| 18 Grand St Mamaroneck, NY | 1.0 | 1.0 | 790 | $3,025 | $3.83 | 21d | 1 | 0.71mi |
| 210 Union Ave Mamaroneck, NY | 3.0 | 1.5 | 1000 | $3,500 | $3.50 | 25d | 1 | 0.74mi |
| 746 Mamaroneck Ave Mamaroneck, NY | 1.0–2.0 | 1.0–2.0 | 974 | $5,720 | $5.87 | 0d | 17 | 0.76mi |
| 416 Tompkins Ave Unit SECOND FLOOR Mamaroneck, NY | 2.0 | 1.0 | 1100 | $3,800 | $3.45 | 44d | 1 | 0.80mi |
| 1833 Palmer Ave Unit 3K Larchmont, NY | 2.0 | 1.0 | 875 | $2,700 | $3.09 | 44d | 1 | 1.03mi |
| 538 Jefferson Ave Mamaroneck, NY | 1.0 | 1.0 | 600 | $2,100 | $3.50 | 44d | 1 | 1.04mi |
| 501 N Barry Ave Unit 2F Mamaroneck, NY | 1.0 | 1.0 | 600 | $2,150 | $3.58 | 44d | 1 | 1.11mi |
| 5 Lester Pl Unit 1 Larchmont, NY | 2.0 | 1.0 | 850 | $3,200 | $3.76 | 25d | 1 | 1.44mi |
| 1408 Henry Ave #1 Mamaroneck, NY | 2.0 | 1.0 | 850 | $3,200 | $3.76 | 44d | 1 | 1.46mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- landscapinggymparking
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 15 events
-
2026-06-21days on market $299,000 Active 38 DOM
-
2026-06-18days on market $299,000 Active 35 DOM
-
2026-06-17days on market $299,000 Active 34 DOM
-
2026-06-16days on market $299,000 Active 33 DOM
-
2026-06-15days on market $299,000 Active 32 DOM
-
2026-06-13days on market $299,000 Active 30 DOM
-
2026-06-09days on market $299,000 Active 26 DOM
-
2026-06-08days on market $299,000 Active 25 DOM
-
2026-06-07days on market $299,000 Active 24 DOM
-
2026-06-04days on market $299,000 Active 21 DOM
-
2026-06-03days on market $299,000 Active 20 DOM
-
2026-06-02days on market $299,000 Active 19 DOM
-
2026-06-01days on market $299,000 Active 18 DOM
-
2026-05-31days on market $299,000 Active 17 DOM
-
2026-05-14$299,000 Active 461-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,030
- − Mortgage interest
- −$16,749
- − Property taxes
- −$4,485
- − Insurance
- −$1,495
- − Repairs & maintenance
- −$3,122
- − Management
- −$3,122
- − Depreciation
- −$8,698
- Taxable income
- $1,359
- Est. tax owed @ 24.0%
- −$326
- After-tax cash flow
- $5,712/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 18 photos
This 2-bedroom, 1-bath corner unit in Palmer Terrace is in good condition with a good exterior and interior. It has a good location with easy access to Mamaroneck Village and Grand Central Terminal. The home has a good resale and rental value with potential for further improvements.
Value-add opportunities
- Both Painting — Fresh paint can improve the home's curb appeal and interior aesthetics
- Both Landscaping — A well-maintained landscape can enhance the home's curb appeal and attract potential buyers
- Resale Appliances — Upgrading to modern appliances can increase the home's appeal to potential buyers
- Resale Kitchen cabinets — Updating the kitchen cabinets can improve the home's curb appeal and attract potential buyers
Renovation cost estimate screening
Value-add ROI direction
- Both Painting — Fresh paint can improve the home's curb appeal and interior aesthetics ↑
- Both Landscaping — A well-maintained landscape can enhance the home's curb appeal and attract potential buyers ↑
- Resale Appliances — Upgrading to modern appliances can increase the home's appeal to potential buyers ↑
- Resale Kitchen cabinets — Updating the kitchen cabinets can improve the home's curb appeal and attract potential buyers ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Mamaroneck Union Free School District
- NCES district ID
- 3618240
- Math proficiency
- 74% ▼ -4.00%
- Reading proficiency
- 81% ▲ 9.00%
- Median HH income
- $111,011
- Composite
- 71.4/100
- National rank
- #228
- State rank
- #47 of 590 in NY
Livability — Mamaroneck
- Score
- 69/100
- State rank
- #491
- US rank
- #8656
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mamaroneck, NY
- County
- Westchester County · 709,332 people
- City population
- 20,989
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 20,989
- Household income
- $126,417
- Rent vs Own
- Severe rent burden
- 1152.0
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Hispanic / Latino 27% Two or more races 11% Asian 5% Black 4% Native American 1%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 4% Dominican 2%
- Common ancestry
- Russian 3% Romanian 2% Scotch-Irish 2%
- Foreign-born
- 28% · Canada, Jamaica, China
- Languages at home
- 60% English-only · Spanish 23% Other Indo-European 8% Other Asian/Pacific 2%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -220.53%
- Current HPI
- 268.4687
- Rent YoY
- ▲ 6.70%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
1 event — show timeline
- 2026-05-14 Listed $299,000 OneKey® MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…