3598 Ingledale Dr SW · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Rent growth +3.2/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$124,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Brick Ranch in Prime 30331 Location - Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up-perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won't last long!
Key facts
- Spacious backyard
- Four sided brick
- 0.4 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $635 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $125k).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.4% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.6%/yr); 487 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 40% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $35k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 335 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 4y ago; this cycle's ask has dropped $50k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 335 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.66% ✓
- Cap rate
- 12.39%
- Cash-on-cash
- 21.78%
- DSCR
- 1.97
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $265,403
- List price
- $124,900
- Delta
- -52.94%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3611 SW Heritage Valley Rd | 0.17mi | 3/3.0 | 1,576 (-4%) | 8mo | $237,500 | $151 | 75 |
| 3361 Glenview Cir SW | 0.34mi | 3/2.0 | 1,500 (-8%) | 8mo | $215,000 | $143 | 63 |
| 1864 Fairburn Rd SW | 0.11mi | 3/2.0 | 1,455 (-11%) | 17mo | $270,000 | $186 | 62 |
| 2143 Barge Rd SW | 0.62mi | 3/2.0 | 1,720 (+5%) | 3mo | $170,000 | $99 | 60 |
| 1755 Fairburn Rd SW | 0.22mi | 3/2.0 | 1,440 (-12%) | 11mo | $272,900 | $190 | 60 |
| 1819 King Alfred Dr SW | 0.51mi | 3/2.0 | 1,553 (-5%) | 10mo | $240,000 | $155 | 59 |
| 3316 Tiara Cir SW | 0.50mi | 3/2.5 | 1,614 (-2%) | 21mo | $305,000 | $189 | 55 |
| 3462 Creighton Rd SW | 0.38mi | 4/2.0 (+1) | 1,517 (-8%) | 12mo | $274,900 | $181 | 55 |
| 1899 King Alfred Dr | 0.52mi | 3/2.0 | 1,548 (-6%) | 16mo | $224,000 | $145 | 53 |
| 1961 Austin Rd SW | 0.50mi | 3/2.0 | 1,502 (-8%) | 16mo | $247,500 | $165 | 49 |
| 3479 Parc Dr SW | 0.53mi | 3/2.5 | 1,742 (+6%) | 20mo | $237,500 | $136 | 46 |
| 1887 King Charles Rd SW | 0.59mi | 4/3.0 (+1) | 1,768 (+8%) | 6mo | $340,000 | $192 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.63% rent growth · sell at horizon
- IRR
- 14.0%
- Equity multiple
- 1.56×
- Total profit
- $19,533
- Equity at exit
- $18,623
- IRR
- 22.6%
- Equity multiple
- 2.90×
- Total profit
- $66,403
- Equity at exit
- $10,799
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30331
- Home prices YoY
- -34.2%
- Rents YoY
- 2.6%
- Active inventory
- 487
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $2,067 high interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$291 /mo · $3,497/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$434
- Net cashflow
- $635
Break-even live
Sensitivity live
| Price | -10% $705 | -5% $670 | +0% $635 | +5% $599 | +10% $564 |
|---|---|---|---|---|---|
| Rent | -10% $471 | -5% $553 | +0% $635 | +5% $716 | +10% $798 |
| Rate | -1.0pp $698 | -0.5pp $666 | base $635 | +0.5pp $602 | +1.0pp $569 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3333 Cascade Parc Blvd SW Atlanta, GA | 3.0 | 2.5 | 1830 | $2,800 | $1.53 | 25d | 1 | 0.43mi |
| 3433 Cascade Parc Blvd SW Atlanta, GA | 3.0 | 2.5 | 1682 | $2,500 | $1.49 | 25d | 1 | 0.45mi |
| 3503 Parc Cir SW Atlanta, GA | 3.0 | 2.5 | 1742 | $1,850 | $1.06 | 25d | 1 | 0.58mi |
| 3146 Parc Ct SW Unit 3146 Atlanta, GA | 2.0 | 2.5 | 1800 | $2,400 | $1.33 | 16d | 1 | 0.63mi |
| 3138 Imperial Cir SW Atlanta, GA | 3.0 | 3.0 | 2210 | $2,250 | $1.02 | 25d | 1 | 0.68mi |
| 200 Suttles Dr SW Atlanta, GA | 3.0 | 2.5 | 1900 | $2,123 | $1.12 | 25d | 1 | 0.68mi |
| 2164 Camp Ground Rd SW Atlanta, GA | 3.0 | 1.5 | 1128 | $1,595 | $1.41 | 25d | 1 | 0.84mi |
| 2311 Cherry Blossom Dr SW Atlanta, GA | 3.0 | 2.0 | 1311 | $1,750 | $1.33 | 25d | 1 | 0.85mi |
| 3477 Meadowlane Pl SW Atlanta, GA | 3.0 | 2.0 | 2182 | $2,350 | $1.08 | 25d | 1 | 0.90mi |
| 1928 Grant Rd SW Atlanta, GA | 3.0 | 2.0 | 1160 | $1,823 | $1.57 | 23d | 1 | 0.90mi |
| 1580 Childress Dr SW Atlanta, GA | 4.0 | 2.0 | 1746 | $2,250 | $1.29 | 15d | 1 | 0.96mi |
| 3901 Campbellton Rd SW Unit 3901-L04 Atlanta, GA | 2.0 | 1.5 | 1093 | $1,140 | $1.04 | 25d | 1 | 0.99mi |
| 3901 Campbellton Rd SW Unit 3909-M06 Atlanta, GA | 2.0 | 1.5 | 1093 | $1,150 | $1.05 | 25d | 1 | 0.99mi |
| 3901 Campbellton Rd SW Unit 3909-K01 Atlanta, GA | 2.0 | 1.5 | 1093 | $1,199 | $1.10 | 25d | 1 | 0.99mi |
| 2100 Southwood Blvd SW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 942 | $1,537 | $1.63 | 0d | 16 | 1.06mi |
| 3596 Raven Way Atlanta, GA | 3.0 | 2.5 | 1421 | $1,965 | $1.38 | 25d | 1 | 1.10mi |
| 4043 Avalon Rd SW Atlanta, GA | 4.0 | 3.0 | 1434 | $2,300 | $1.60 | 25d | 1 | 1.15mi |
| 2589 Coventry St SW Atlanta, GA | 3.0 | 2.5 | 1421 | $1,995 | $1.40 | 25d | 2 | 1.17mi |
| 4037 Braxton Pl SW Unit 4037 Atlanta, GA | 4.0 | 3.0 | 1397 | $2,100 | $1.50 | 25d | 1 | 1.17mi |
| 1960 W Kimberly Rd SW Atlanta, GA | 3.0 | 2.5 | 1852 | $2,105 | $1.14 | 25d | 1 | 1.18mi |
| 2909 Campbellton Rd SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 917 | $1,299 | $1.42 | 25d | 1 | 1.19mi |
| 2900 Landrum Dr SW Atlanta, GA | 2.0–3.0 | 2.0 | 1045 | $1,472 | $1.41 | 19d | 6 | 1.23mi |
| 1736 Devon Dr SW Atlanta, GA | 3.0 | 2.5 | 1354 | $2,000 | $1.48 | 25d | 1 | 1.23mi |
| 2535 Rex Ave SW Atlanta, GA | 3.0 | 2.0 | 1443 | $1,850 | $1.28 | 25d | 1 | 1.27mi |
| 3488 Cardinal Dr SW Atlanta, GA | 3.0 | 2.5 | 1421 | $2,100 | $1.48 | 25d | 1 | 1.30mi |
| 2511 Susan Ln SW Atlanta, GA | 3.0 | 2.0 | 1277 | $1,625 | $1.27 | 0d | 1 | 1.32mi |
| 2211 Butner Rd SW Atlanta, GA | 4.0 | 2.0 | 1336 | $1,875 | $1.40 | 25d | 1 | 1.32mi |
| 2684 Toucan Way SW Atlanta, GA | 3.0 | 2.5 | 1652 | $2,350 | $1.42 | 25d | 1 | 1.37mi |
| 2243 Butner Rd Unit NA Atlanta, GA | 4.0 | 2.5 | 1518 | $2,350 | $1.55 | 25d | 1 | 1.38mi |
| 3560 Eagle Ct SW Atlanta, GA | 3.0 | 2.5 | 1480 | $1,995 | $1.35 | 9d | 1 | 1.38mi |
| 4211 Campbellton Rd SW Atlanta, GA | 3.0 | 2.0 | 1384 | $2,050 | $1.48 | 23d | 1 | 1.41mi |
| 4058 Blanton Ave SW Atlanta, GA | 4.0 | 2.0 | 1476 | $1,750 | $1.19 | 18d | 1 | 1.41mi |
| 1284 Lynhurst Dr SW Atlanta, GA | 3.0 | 2.0 | 1978 | $2,050 | $1.04 | 20d | 1 | 1.42mi |
| 3638 Barrow Pl SW Atlanta, GA | 3.0 | 2.0 | 1200 | $1,695 | $1.41 | 25d | 1 | 1.47mi |
Listing history 44 events
-
2026-06-21days on market $124,900 Active 335 DOM
-
2026-06-18days on market $124,900 Active 332 DOM
-
2026-06-17days on market $124,900 Active 331 DOM
-
2026-06-16days on market $124,900 Active 330 DOM
-
2026-06-15days on market $124,900 Active 329 DOM
-
2026-06-13days on market $124,900 Active 327 DOM
-
2026-06-13days on market $124,900 Active 326 DOM
-
2026-06-09days on market $124,900 Active 323 DOM
-
2026-06-08days on market $124,900 Active 322 DOM
-
2026-06-07days on market $124,900 Active 321 DOM
-
2026-06-04days on market $124,900 Active 318 DOM
-
2026-06-03days on market $124,900 Active 317 DOM
-
2026-06-02days on market $124,900 Active 316 DOM
-
2026-06-01days on market $124,900 Active 315 DOM
-
2026-05-31days on market $124,900 Active 314 DOM
-
2026-01-05price $124,900 628-char remark
Show marketing remark (646 chars)
Charming Brick Ranch in Prime 30331 Location – Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up—perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won’t last long!
-
2026-01-05price $124,900 646-char remark
Show marketing remark (646 chars)
Charming Brick Ranch in Prime 30331 Location – Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up—perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won’t last long!
-
2025-12-11price $149,900 646-char remark
Show marketing remark (628 chars)
Charming Brick Ranch in Prime 30331 Location - Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up-perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won't last long!
-
2025-12-11price $149,900 628-char remark
Show marketing remark (628 chars)
Charming Brick Ranch in Prime 30331 Location - Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up-perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won't last long!
-
2025-11-19price $160,000 646-char remark
Show marketing remark (628 chars)
Charming Brick Ranch in Prime 30331 Location - Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up-perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won't last long!
-
2025-11-19price $160,000 628-char remark
Show marketing remark (628 chars)
Charming Brick Ranch in Prime 30331 Location - Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up-perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won't last long!
-
2025-07-19$174,900 New 628-char remark
Show marketing remark (646 chars)
Charming Brick Ranch in Prime 30331 Location – Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up—perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won’t last long!
-
2025-07-19$174,900 Active 646-char remark
Show marketing remark (646 chars)
Charming Brick Ranch in Prime 30331 Location – Investor Special! Discover the potential in this classic four-sided brick ranch nestled in the high-demand 30331 area of Atlanta. This home offers a flexible layout with up to 3 bedrooms and 1+ bathrooms, ready for your vision and creativity. Currently down to the studs, it's a blank canvas awaiting a full glow-up—perfect for investors or savvy buyers looking to customize their dream home. Enjoy a spacious backyard, ideal for entertaining or relaxing, all within a well-established neighborhood. With solid bones and unbeatable location, this opportunity won’t last long!
-
2025-03-31historical
-
2025-02-21price $174,900
-
2025-02-02status Back On Market
-
2025-01-27status Under Contract
-
2024-10-22price $199,900
-
2024-09-27status Price Change
-
2024-09-27price $249,900
-
2024-09-21historical
-
2024-03-27$300,000 New
-
2022-11-03soldstatus $180,000
-
2022-06-29soldstatus $180,000 Sold
-
2022-06-29soldstatus $180,000 Closed
-
2022-05-24historical Active Under Contract
-
2022-05-24status Under Contract
-
2022-05-10status Active
-
2022-05-10status Back On Market
-
2022-04-30status Pending
-
2022-04-29historical Active Under Contract
-
2022-04-29status Under Contract
-
2022-03-15$190,000 New
-
2022-03-15$190,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,497 · $291/mo
- Projected year-2 tax
- $3,497 · $291/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,807
- − Mortgage interest
- −$6,996
- − Property taxes
- −$3,497
- − Insurance
- −$624
- − Repairs & maintenance
- −$1,985
- − Management
- −$1,985
- − Depreciation
- −$3,633
- Taxable income
- $6,087
- Est. tax owed @ 24.0%
- −$1,461
- After-tax cash flow
- $6,156/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 62,567
- Household income
- $62,623
- Rent vs Own
- Severe rent burden
- 3748.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Hispanic 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.38%
- Current HPI
- 204.5402
- Rent YoY
- ▲ 2.63%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-34.3% since first listed29 events — show timeline
- 2026-01-05 Price Changed $124,900 GAMLS
- 2026-01-05 Price Changed $124,900 FMLS
- 2025-12-11 Price Changed $149,900 FMLS
- 2025-12-11 Price Changed $149,900 GAMLS
- 2025-11-19 Price Changed $160,000 FMLS
- 2025-11-19 Price Changed $160,000 GAMLS
- 2025-07-19 Listed $174,900 FMLS
- 2025-07-19 Listed $174,900 GAMLS
- 2025-03-31 Listing Removed — GAMLS
- 2025-02-21 Price Changed $174,900 GAMLS
- 2025-02-02 Relisted — GAMLS
- 2025-01-27 Pending — GAMLS
- 2024-10-22 Price Changed $199,900 GAMLS
- 2024-09-27 Relisted — GAMLS
- 2024-09-27 Price Changed $249,900 GAMLS
- 2024-09-21 Listing Removed — GAMLS
- 2024-03-27 Listed $300,000 GAMLS
- 2022-11-03 Sold (Public Records) $180,000 Public Records
- 2022-06-29 Sold (MLS) $180,000 FMLS
- 2022-06-29 Sold (MLS) $180,000 GAMLS
- 2022-05-24 Contingent — FMLS
- 2022-05-24 Pending — GAMLS
- 2022-05-10 Relisted — FMLS
- 2022-05-10 Relisted — GAMLS
- 2022-04-30 Pending — FMLS
- 2022-04-29 Contingent — FMLS
- 2022-04-29 Pending — GAMLS
- 2022-03-15 Listed $190,000 FMLS
- 2022-03-15 Listed $190,000 GAMLS
Property tax history
+13.0%/yrLatest (2025): $3,497 · -1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…