CashFlowRE
Sign in Sign up
10007 Daffodil St N #183
C- Composite 53.79
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.0/30.0
  • 1% rule +9.4/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.0/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.2/5.0
  • Appreciation +0.0/10.0

$125,000

10007 Daffodil St N #183 · Pinellas Park, FL 33782
2 bd · 1.0 ba · 950 sqft · Condo public records · 122 Days on market
Built 1969 $535/mo HOA · 30% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

Key facts

  • Enclosed back porch
  • Active clubhouse
  • Dual closets

Tags

TRANQUIL POND VIEWSENCLOSED BACK PORCHDUAL CLOSETSSTACKABLE WASHER DRYERHEATED POOLACTIVE CLUBHOUSE

Property features AI

Finance

  • Other: Senior community — pets not allowed; Lease restrictions apply
  • Financial info: Monthly condo fee $535 (monthly); Total annual fees $6,420
  • HOA & community: HOA managed by B & C Community Management; Buyer approval required; Monthly association fee (Condo fee) $535; Association amenities include cable TV, clubhouse, laundry, pool, recreation facilities, shuffleboard court; Association fee covers cable TV, pool, gas, insurance, internet, structure and grounds maintenance, recreational facilities, sewer, trash, water

Exterior

  • Parking: Driveway; Carport (1 space)
  • Utilities: Public water; Public sewer; Electricity connected; Natural gas connected
  • Home design: Residential villa; Single-story (one level); West-facing; End unit
  • Construction: Block construction; Shingle roof; Slab foundation; Built as a villa (single-story)
  • Exterior features: Enclosed rear porch; Patio/porch; Pond waterfront with approximately 50 ft frontage; Mature landscaping with trees; Paved road access; Flood zone

Interior

  • Kitchen: Range; Range hood; Refrigerator
  • Bedrooms: 2 bedrooms (one-level unit, floor 1)
  • Flooring: Carpet; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Thermostat; Blinds; Sliding doors
  • Laundry & utility: Outdoor laundry area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $125k.

Deal economics

  • At list price, monthly cash flow is $130 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 4.0% in Pinellas Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#170 in FL, #2,546 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools D-, amenities F.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-5.3%/yr); 200 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 8y ago; this cycle's ask has dropped $35k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $83k; list at $125k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $110,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.44%
Cap rate
7.54%
Cash-on-cash
4.47%
DSCR
1.20
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-14.1%
Equity multiple
0.52×
Total profit
$-16,935
Equity at exit
$18,638
10-year hold
IRR
-14.4%
Equity multiple
0.34×
Total profit
$-23,252
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33782

Rents YoY
-5.3%
Active inventory
200
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,799 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$48 /mo · $578/yr
Insurance
$52
HOA
$535
Vacancy / Maint / Mgmt
$378
Net cashflow
$130

Break-even live

Break-even rent $1,634
Max offer price $125,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9911 Dahlia St #38 Pinellas Park, FL 2.0 1.0 850 $1,300 $1.53 7d 1 0.07mi
10321 Larchmont Pl N Pinellas Park, FL 2.0 1.0 840 $1,700 $2.02 24d 1 0.33mi
9505 49th St N Pinellas Park, FL 1.0–3.0 1.0–2.0 1049 $2,297 $2.19 2d 19 0.36mi
10770 US Highway 19 N #605 Pinellas Park, FL 2.0 2.0 1000 $1,800 $1.80 24d 1 0.53mi
5641 94th Ter N Pinellas Park, FL 3.0 2.0 1066 $2,200 $2.06 7d 1 0.53mi
4973 91st Ave Unit 12 (C) Pinellas Park, FL 2.0 2.0 875 $1,475 $1.69 14d 1 0.54mi
4973 91st Ave Unit C Pinellas Park, FL 2.0 2.0 875 $1,475 $1.69 13d 1 0.54mi
4701 88th Ave N Pinellas Park, FL 1.0–2.0 1.0–2.0 855 $1,853 $2.17 10d 20 0.76mi
5501 110th Ave N Pinellas Park, FL 1.0–3.0 1.0–2.0 1001 $1,958 $1.96 1d 12 0.81mi
4940 87th Ave Unit C Pinellas Park, FL 2.0 1.0 700 $2,600 $3.71 24d 1 0.85mi
5865 92nd Ave N Pinellas Park, FL 3.0 2.0 1062 $2,400 $2.26 17d 1 0.85mi
8400 49th St N Pinellas Park, FL 1.0–2.0 1.0–2.0 707 $1,749 $2.47 1d 22 0.97mi
6132 100th Cir N Pinellas Park, FL 3.0 1.0 901 $1,995 $2.21 24d 1 1.00mi
8851 US Highway 19 N Pinellas Park, FL 1.0–3.0 1.0–2.0 993 $2,295 $2.31 2d 23 1.04mi
4355 84th Ave N Pinellas Park, FL 1.0 1.0 700 $1,550 $2.21 2d 10 1.12mi
8311 56th Way Unit 2 Pinellas Park, FL 1.0 1.0 750 $2,200 $2.93 24d 1 1.15mi
4771 78th Ave N Pinellas Park, FL 2.0 2.0 903 $1,640 $1.82 23d 1 1.32mi

HOA detail condo

Monthly dues
$535 · $6,420/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 24 events

  1. 2026-06-18
    days on market $125,000 Active 122 DOM
  2. 2026-06-17
    days on market $125,000 Active 121 DOM
  3. 2026-06-16
    days on market $125,000 Active 120 DOM
  4. 2026-06-15
    days on market $125,000 Active 119 DOM
  5. 2026-06-13
    days on market $125,000 Active 117 DOM
  6. 2026-06-09
    days on market $125,000 Active 113 DOM
  7. 2026-06-08
    days on market $125,000 Active 112 DOM
  8. 2026-06-07
    days on market $125,000 Active 111 DOM
  9. 2026-06-04
    days on market $125,000 Active 108 DOM
  10. 2026-06-03
    days on market $125,000 Active 107 DOM
  11. 2026-06-01
    days on market $125,000 Active 105 DOM
  12. 2026-05-31
    days on market $125,000 Active 104 DOM
  13. 2026-03-05
    price $125,000
  14. 2026-02-16
    listed $160,000 Active
  15. 2018-10-19
    soldstatus $83,000 Sold 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  16. 2018-10-19
    soldstatus $83,000
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  17. 2018-09-26
    status Pending 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  18. 2018-09-07
    price $83,900 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  19. 2018-08-30
    status Active 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  20. 2018-08-27
    historical 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  21. 2018-07-20
    status Active 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  22. 2018-07-18
    historical 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  23. 2018-03-09
    price $89,900 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

  24. 2018-03-05
    listed $84,900 Active 1164-char remark
    Show marketing remark (1164 chars)

    * * BRAND NEW CARPETING & BASEBOARDS IN LIVING ROOM, BEDROOMS & HALLWAY INSTALLED JULY 18TH!! * * Nestled in the neatly manicured & well maintained Springwood Villas Community this 2 bedroom home boasts plenty of natural light & a beautiful view of the pond in the back. With the beautiful view, an active community center & the pool only steps away, this is an ideal location in the community. Spend the afternoon enjoying the many activities at the clubhouse, playing pool, cards or shuffleboard, relaxing by the pool or in your private screened enclosure overlooking the pond complete with turtles & the occasional heron visiting. Join your neighbors for occasional potluck dinners, on excursions to other communities & recreational centers, ladies consider joining the women’s club…there is always something to do! Come see this bright & airy home today before it disappears! New A/C installed in 2015 & newer windows throughout. * Service animals only. Property being sold "AS-IS" with right to inspect. Buyer responsible for verifying all room dimensions & information.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$578 · $48/mo
Projected year-2 tax
$1,038 · $86/mo
Expected delta
+$459/yr (+$38/mo · 79.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (shaded) · 23% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,587
− Mortgage interest
−$7,002
− Property taxes
−$578
− Insurance
−$625
− Repairs & maintenance
−$1,727
− Management
−$1,727
− HOA
−$6,420
− Depreciation
−$3,636
Taxable loss
−$128
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$31
After-tax cash flow
$1,595/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Pinellas Park

Score
78/100
State rank
#170
US rank
#2546

Category grades

Amenities F Commute A+ Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pinellas Park, FL
County
Pinellas County · 939,478 people
City population
50,533
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
22,461
Household income
$66,461
Rent vs Own
25.6% rent · 74.4% own
Severe rent burden
486.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 12% Asian 12% Two or more races 8% Black 5%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2% Cuban 2%
Common ancestry
Lithuanian 3% Italian 3% Romanian 2%
Foreign-born
17% · Canada, Vietnam, China
Languages at home
78% English-only · Spanish 9% Vietnamese 7% Other Indo-European 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -250.17%
Current HPI
314.1689
Rent YoY
▼ -5.28%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+47.2% since first listed
12 events — show timeline
  • 2026-03-05 Price Changed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-16 Listed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2018-10-19 Sold (Public Records) $83,000 Public Records
  • 2018-10-19 Sold (MLS) $83,000 Stellar MLS as Distributed by MLS Grid
  • 2018-09-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-09-07 Price Changed $83,900 Stellar MLS as Distributed by MLS Grid
  • 2018-08-30 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-08-27 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-07-20 Relisted Stellar MLS as Distributed by MLS Grid
  • 2018-07-18 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-03-09 Price Changed $89,900 Stellar MLS as Distributed by MLS Grid
  • 2018-03-05 Listed $84,900 Stellar MLS as Distributed by MLS Grid

Property tax history

-2.3%/yr

Latest (2025): $578 · +9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…