CashFlowRE
Sign in Sign up
215 Chalmers St
C- Composite 52.08
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.3/10.0
  • Livability +3.7/5.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,999

215 Chalmers St · South Boston, VA 24592
2 bd · 2.0 ba · 825 sqft · SingleFamily public records · 10 Days on market
Built 1945 7,405 sqft lot $182/sqft · 130% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute newly renovated 3 bedroom, 2 bathroom home, centrally located right in the town limits of South Boston. This home has been completely renovated. A new master bedroom with a master bathroom was added on in November 2019. The followings items were replaced in November 2019; new metal roof, new Heat/Central AC & ductwork, new electric/wiring & breaker box, new vinyl siding, new windows, new kitchen cabinets, new hot water heater, new appliances (refrigerator, microwave, stove, washer & dryer), and the shed was painted and a new roof installed. The following items were completed in 2021; new carpet, new front storm door & interior door, and the interior just had a fresh coat of paint. The actual age of the home is unknown. The seller is offering a one year Cinch Home Warranty with an acceptable offer.

Key facts

  • New metal roof
  • New kitchen cabinets
  • New vinyl siding

Tags

NEW METAL ROOFNEW HEAT PUMP CENTRAL ACNEW ELECTRICAL WIRINGNEW VINYL SIDINGNEW WINDOWSNEW KITCHEN CABINETS

Property features AI

Exterior

  • Parking: No garage
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Cable available and connected
  • Home design: Single-family residence (residential property); One-story above grade finished area
  • Construction: Vinyl siding; Metal roof; Crawl space foundation; Built area above grade approximately 1,149
  • Exterior features: Enclosed porch; Porch; Storage structure on property; Has a view

Interior

  • Kitchen: Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: Total of 4 rooms (includes bedrooms and living spaces)
  • Flooring: Vinyl flooring; Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump heating; Heat pump cooling; Ceiling fans for supplemental cooling
  • Interior features: Ceiling fans; High-speed internet; No fireplace
  • Laundry & utility: Laundry room with washer and dryer hookups (electric dryer hookup)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $217 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (7.3% below list).
  • Recommended offer: $139k (7.3% below list) — sets the bar for 1% rule.
  • Cap rate 8.0% vs local median 5.0% in South Boston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#147 in VA, #4,742 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Halifax County Public School District (town): math 29% / reading 59% proficiency, ranked #116 of 131 in VA (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: South Boston Elementary (math 18% / reading 48%, grade F, #986 of 1,108 statewide, top 89%, 666 students, 93% FRL); Halifax County Middle (math 27% / reading 60%, grade D, #285 of 342 statewide, top 84%, 925 students, 92% FRL); Halifax County High (math 40% / reading 69%, grade C-, #281 of 319 statewide, top 90%, 1,397 students, 90% FRL) — zoned schools average 92% FRL vs 58% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 67 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 97 units permitted in Halifax County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Halifax County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $79k; list at $150k implies a 91% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $139,048 (7.3% below list)

Questions for the listing agent

  1. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
8.03%
Cash-on-cash
6.21%
DSCR
1.28
GRM
9.0

CMA / ARV

ARV (median comp)
$90,703
List price
$149,999
Delta
76.29%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
315 Easley St 0.11mi 2/2.0 868 (+5%) 11mo $137,000 $158 77
331 Wickham St 0.44mi 2/1.0 825 (0%) 11mo $36,000 $44 67
219 Chalmers St 0.01mi 1/1.0 (-1) 720 (-13%) 16mo $90,000 $125 56
314 Webster St 0.25mi 3/1.0 (+1) 905 (+10%) 22mo $116,000 $128 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.8%
Equity multiple
0.75×
Total profit
$-10,541
Equity at exit
$22,365
10-year hold
IRR
2.8%
Equity multiple
1.20×
Total profit
$8,340
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 24592

Home prices YoY
-27.0%
Active inventory
67
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,390 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$32 /mo · $385/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$217

Break-even live

Break-even rent $1,115
Max offer price $149,999
Occupancy floor 79%

Sensitivity live

Price -10% $302 -5% $260 +0% $217 +5% $175 +10% $132
Rent -10% $107 -5% $162 +0% $217 +5% $272 +10% $327
Rate -1.0pp $293 -0.5pp $255 base $217 +0.5pp $178 +1.0pp $139

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
331 Wickham St South Boston, VA 2.0 1.0 825 $1,400 $1.70 45d 1 0.43mi
701 Jefferson Ave Apt 113 South Boston, VA 2.0 2.0 1119 $1,375 $1.23 45d 1 0.51mi

Listing history 18 events

  1. 2026-06-21
    days on market $149,999 Active 10 DOM
  2. 2026-06-21
    days on market $149,999 Active 9 DOM
  3. 2026-06-18
    days on market $149,999 Active 7 DOM
  4. 2026-06-17
    days on market $149,999 Active 6 DOM
  5. 2026-06-16
    days on market $149,999 Active 5 DOM
  6. 2026-06-15
    days on market $149,999 Active 4 DOM
  7. 2026-06-15
    days on market $149,999 Active 3 DOM
  8. 2026-06-13
    days on market $149,999 Active 2 DOM
  9. 2026-06-12
    remarks 699-char remark
  10. 2026-06-12
    pricestatusdays on marketlisting id $149,999 Active 1 DOM
  11. 2026-04-20
    listed $159,900 Active
  12. 2025-12-02
    historical $1,500
  13. 2025-11-29
    listed $1,500
  14. 2021-03-22
    soldstatus $78,600
  15. 2021-03-18
    soldstatus $78,600 837-char remark
    Show marketing remark (837 chars)

    Cute newly renovated 3 bedroom, 2 bathroom home, centrally located right in the town limits of South Boston. This home has been completely renovated. A new master bedroom with a master bathroom was added on in November 2019. The followings items were replaced in November 2019; new metal roof, new Heat/Central AC & ductwork, new electric/wiring & breaker box, new vinyl siding, new windows, new kitchen cabinets, new hot water heater, new appliances (refrigerator, microwave, stove, washer & dryer), and the shed was painted and a new roof installed. The following items were completed in 2021; new carpet, new front storm door & interior door, and the interior just had a fresh coat of paint. The actual age of the home is unknown. The seller is offering a one year Cinch Home Warranty with an acceptable offer.

  16. 2021-02-04
    listed $74,900 837-char remark
    Show marketing remark (837 chars)

    Cute newly renovated 3 bedroom, 2 bathroom home, centrally located right in the town limits of South Boston. This home has been completely renovated. A new master bedroom with a master bathroom was added on in November 2019. The followings items were replaced in November 2019; new metal roof, new Heat/Central AC & ductwork, new electric/wiring & breaker box, new vinyl siding, new windows, new kitchen cabinets, new hot water heater, new appliances (refrigerator, microwave, stove, washer & dryer), and the shed was painted and a new roof installed. The following items were completed in 2021; new carpet, new front storm door & interior door, and the interior just had a fresh coat of paint. The actual age of the home is unknown. The seller is offering a one year Cinch Home Warranty with an acceptable offer.

  17. 2019-08-26
    soldstatus $25,000
  18. 2019-03-13
    soldstatus $10,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$385 · $32/mo
Projected year-2 tax
$1,230 · $102/mo
Expected delta
+$845/yr (+$70/mo · 219.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,686
− Mortgage interest
−$8,402
− Property taxes
−$385
− Insurance
−$750
− Repairs & maintenance
−$1,335
− Management
−$1,335
− Depreciation
−$4,364
Taxable income
$115
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$28
After-tax cash flow
$2,580/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Halifax County Public School District
NCES district ID
5101770
Math proficiency
29% ▼ -51.00%
Reading proficiency
59% ▼ -15.00%
Median HH income
$36,137
Composite
36.36/100
National rank
#4687
State rank
#116 of 131 in VA

Livability — South Boston

Score
74/100
State rank
#147
US rank
#4742

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Boston, VA
Population (ZIP)
14,411

Population outlook (Halifax County) Hauer SSP2

Today (2025)
32,892 people
By 2030
31,438 · -4.4%
By 2040
28,350 · -13.8%
By 2050
25,553 · -22.3%
By 2075
20,217 · -38.5%
By 2100
14,645 · -55.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (55%)
Race & ethnicity
White 55% Black 40% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Iranian 1% Romanian 1%
Foreign-born
2% · Canada
Languages at home
98% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Halifax

2024 margin
Strong R (+21.1) · D 39.1% · R 60.2%
2008→2024 swing
-18.2pp toward R · 2008: -2.8pp · 2024: -21.1pp
All cycles
2024: R+21.1 2020: R+15.1 2016: R+16.6 2012: R+5.6 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.37%
Current HPI
190.3767
Rent YoY
Metro
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+1328.6% since first listed
9 events — show timeline
  • 2026-06-11 Listed $149,999 SPLLAR
  • 2026-04-20 Listed $159,900 LMLS
  • 2025-12-02 Rental Removed $1,500 Avail
  • 2025-11-29 Listed for Rent $1,500 Avail
  • 2021-03-22 Sold (Public Records) $78,600 Public Records
  • 2021-03-18 Sold (MLS) $78,600 SPLLAR
  • 2021-02-04 Listed $74,900 SPLLAR
  • 2019-08-26 Sold (Public Records) $25,000 Public Records
  • 2019-03-13 Sold (Public Records) $10,500 Public Records

Property tax history

+8.9%/yr

Latest (2025): $385 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…