CashFlowRE
Sign in Sign up
4537 Stanley Ave
D Composite 42.24
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.7/15.0
  • Cash flow +12.0/30.0
  • DSCR +3.5/10.0
  • Livability +3.3/5.0
  • Schools +3.1/10.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,900

4537 Stanley Ave · Paw Paw Lake, MI 49098
3 bd · 2.0 ba · 1,570 sqft · SingleFamily · 57 Days on market
Built 1965 0.40 ac lot $178/sqft · 12% below area Est $316k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

Key facts

  • 0.4 acre lot
  • Garage
  • Built 1965

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $-68 ($-817/yr) — negative.
  • To cash-flow at today's rent, offer at most $268k (4.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (23.9% below list).
  • Recommended offer: $213k (23.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 66/100 on livability (#420 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
  • Watervliet School District (town): math 31% / reading 43% proficiency, ranked #260 of 540 in MI (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: South Elementary School (359 students, 68% FRL); Watervliet Middle School (math 31% / reading 45%, grade F, #235 of 493 statewide, top 49%, 288 students, 62% FRL); Watervliet Senior High School (math 22% / reading 52%, grade F, #334 of 713 statewide, top 51%, 393 students, 61% FRL).
  • Market conditions: 81 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 397 units permitted in Berrien County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Berrien County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($272k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 32y ago; this cycle's ask has dropped $19k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $32k; list at $280k implies a 789% gain — meaningful room to come down on a strong offer.
Recommended offer $212,923 (23.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
6.00%
Cash-on-cash
-1.04%
DSCR
0.95
GRM
11.0

CMA / ARV

ARV (median comp)
$316,491
List price
$279,900
Delta
-11.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1025 Richard Ave 0.42mi 3/2.0 1,628 (+4%) 6mo $322,025 $198 70
617 Courtyard Pl 0.35mi 3/2.0 1,607 (+2%) 15mo $353,125 $220 67
4549 Forest Beach Rd 0.10mi 3/2.0 1,765 (+12%) 11mo $355,000 $201 65
3967 Hennesey Rd 0.74mi 3/2.0 1,597 (+2%) 2mo $285,000 $178 61
340 High View St 0.69mi 4/2.0 (+1) 1,528 (-3%) 3mo $235,052 $154 56
4557 Douglas Ter 0.64mi 3/2.5 1,624 (+3%) 8mo $240,000 $148 56
7452 Red Arrow Hwy 0.59mi 2/1.5 (-1) 1,611 (+3%) 7mo $269,900 $168 55
4530 Douglas Ter 0.67mi 2/2.0 (-1) 1,510 (-4%) 10mo $286,435 $190 49
1033 Richard Ave 0.43mi 2/2.0 (-1) 1,756 (+12%) 8mo $299,925 $171 49
7067 Curtis Dr 0.71mi 3/2.0 1,508 (-4%) 14mo $340,000 $225 48
314 Riverside Dr 0.61mi 3/1.0 1,450 (-8%) 8mo $215,000 $148 48
223 S Pleasant St 0.73mi 3/1.0 1,362 (-13%) 13mo $186,900 $137 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.1%
Equity multiple
0.36×
Total profit
$-49,771
Equity at exit
$41,734
10-year hold
IRR
-10.3%
Equity multiple
0.37×
Total profit
$-49,250
Equity at exit
$24,201

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49098

Active inventory
81
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$2,129 medium interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$166 /mo · $1,988/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$447
Net cashflow
$-68

Break-even live

Break-even rent $2,215
Max offer price $267,879
Occupancy floor 98%

Sensitivity live

Price -10% $90 -5% $11 +0% $-68 +5% $-147 +10% $-226
Rent -10% $-236 -5% $-152 +0% $-68 +5% $16 +10% $100
Rate -1.0pp $73 -0.5pp $3 base $-68 +0.5pp $-141 +1.0pp $-214

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4020 Sumner Dr Watervliet, MI 4.0 2.0 1750 $2,395 $1.37 45d 1 0.70mi
7604 Red Arrow Hwy Watervliet, MI 2.0–3.0 2.0 1078 $1,319 $1.22 45d 1 0.78mi
3882 Watertown Dr Watervliet, MI 4.0 2.0 1750 $2,195 $1.25 45d 1 0.89mi
3866 Watertown Dr Watervliet, MI 4.0 2.0 2060 $2,495 $1.21 45d 1 0.91mi

Listing history 34 events

  1. 2026-06-04
    statusdays on market $279,900 Pending 57 DOM
  2. 2026-06-02
    days on market $279,900 Active - Backup Offers Accepted 56 DOM
  3. 2026-06-01
    days on market $279,900 Active - Backup Offers Accepted 55 DOM
  4. 2026-05-31
    days on market $279,900 Active - Backup Offers Accepted 54 DOM
  5. 2026-05-31
    days on market $279,900 Active - Backup Offers Accepted 53 DOM
  6. 2026-05-19
    price $279,900 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  7. 2026-05-18
    price $279,900 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  8. 2026-05-18
    price $279,900
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  9. 2026-05-16
    price $287,500 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  10. 2026-05-16
    price $287,500 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  11. 2026-05-16
    price $287,500
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  12. 2026-05-12
    price $290,000 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  13. 2026-05-12
    price $290,000 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  14. 2026-05-12
    price $290,000
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  15. 2026-05-01
    price $293,000 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  16. 2026-04-30
    price $293,000 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  17. 2026-04-30
    price $293,000
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  18. 2026-04-18
    price $296,000 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  19. 2026-04-18
    price $296,000 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  20. 2026-04-18
    price $296,000
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  21. 2026-04-07
    listed $299,000 Active 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  22. 2026-04-07
    listed $299,000 Active 848-char remark
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  23. 2026-04-07
    listed $299,000 Active
    Show marketing remark (848 chars)

    Well-built all-brick ranch with a full basement, fenced yard, and room to grow in a convenient Watervliet location. Solid all-brick 3 bedroom, 2 bath ranch offering space, durability, and everyday comfort in a convenient Watervliet location. Situated on a spacious lot, this home features a bright main living area, functional kitchen with breakfast nook, and well-sized bedrooms all on one level. The full basement provides excellent storage and potential for additional finished living space. Hot water heat powered by natural gas delivers consistent, efficient comfort throughout the home. Step outside to a large fenced backyard--ideal for pets, play, or entertaining--along with a concrete driveway and attached 2-car garage. With its low-maintenance brick exterior, practical layout, and room to expand, this home is ready for its next owner.

  24. 2025-12-01
    historical
  25. 2025-09-13
    listed $299,900 Active
  26. 2025-09-13
    listed $299,900 Active
  27. 2013-10-30
    soldstatus $31,500
  28. 2013-10-30
    soldstatus $31,500
  29. 2013-09-07
    listed $34,999
  30. 2013-09-07
    listed $34,999
  31. 1994-08-19
    soldstatus $79,400
  32. 1994-08-19
    soldstatus $79,400
  33. 1994-06-25
    listed $83,900
  34. 1994-06-25
    listed $83,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,988 · $166/mo
Projected year-2 tax
$3,149 · $262/mo
Expected delta
+$1,161/yr (+$97/mo · 58.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,551
− Mortgage interest
−$15,679
− Property taxes
−$1,988
− Insurance
−$1,400
− Repairs & maintenance
−$2,044
− Management
−$2,044
− Depreciation
−$8,143
Taxable loss
−$5,746
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,379
After-tax cash flow
$563/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Watervliet School District
NCES district ID
2635460
Math proficiency
31% ▼ -9.00%
Reading proficiency
43% ▼ -1.00%
Median HH income
$42,249
Composite
31.22/100
National rank
#6034
State rank
#260 of 540 in MI

Livability — Paw Paw Lake

Score
66/100
State rank
#420
US rank
#11496

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment B- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Paw Paw Lake, MI
Population (ZIP)
5,791

Population outlook (Berrien County) Hauer SSP2

Today (2025)
149,273 people
By 2030
145,211 · -2.7%
By 2040
135,435 · -9.3%
By 2050
125,543 · -15.9%
By 2075
103,986 · -30.3%
By 2100
82,256 · -44.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 9% Black 5% Two or more races 3% Asian 1%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Iranian 7% Romanian 4% Slovak 2%
Foreign-born
3% · Canada, Vietnam
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 0%

Political lean MEDSL · Berrien

2024 margin
Lean R (+7.9) · D 45.4% · R 53.2% · Other 1.4%
2008→2024 swing
-13.3pp toward R · 2008: 5.5pp · 2024: -7.9pp
All cycles
2024: R+7.9 2020: R+7.4 2016: R+12.7 2012: R+6.6 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -223.00%
Current HPI
208.2105
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+233.6% since first listed
29 events — show timeline
  • 2026-05-19 Price Changed $279,900 MiRealSource-MiMLS
  • 2026-05-18 Price Changed $279,900 REALCOMP
  • 2026-05-18 Price Changed $279,900 SW Michigan MLS
  • 2026-05-16 Price Changed $287,500 MiRealSource-MiMLS
  • 2026-05-16 Price Changed $287,500 REALCOMP
  • 2026-05-16 Price Changed $287,500 SW Michigan MLS
  • 2026-05-12 Price Changed $290,000 MiRealSource-MiMLS
  • 2026-05-12 Price Changed $290,000 REALCOMP
  • 2026-05-12 Price Changed $290,000 SW Michigan MLS
  • 2026-05-01 Price Changed $293,000 MiRealSource-MiMLS
  • 2026-04-30 Price Changed $293,000 REALCOMP
  • 2026-04-30 Price Changed $293,000 SW Michigan MLS
  • 2026-04-18 Price Changed $296,000 MiRealSource-MiMLS
  • 2026-04-18 Price Changed $296,000 REALCOMP
  • 2026-04-18 Price Changed $296,000 SW Michigan MLS
  • 2026-04-07 Listed $299,000 REALCOMP
  • 2026-04-07 Listed $299,000 SW Michigan MLS
  • 2026-04-07 Listed $299,000 MiRealSource-MiMLS
  • 2025-12-01 Listing Removed MiRealSource-MiMLS
  • 2025-09-13 Listed $299,900 REALCOMP
  • 2025-09-13 Listed $299,900 MiRealSource-MiMLS
  • 2013-10-30 Sold (MLS) $31,500 REALCOMP
  • 2013-10-30 Sold (MLS) $31,500 SW Michigan MLS
  • 2013-09-07 Listed $34,999 REALCOMP
  • 2013-09-07 Listed $34,999 SW Michigan MLS
  • 1994-08-19 Sold (MLS) $79,400 REALCOMP
  • 1994-08-19 Sold (MLS) $79,400 SW Michigan MLS
  • 1994-06-25 Listed $83,900 REALCOMP
  • 1994-06-25 Listed $83,900 SW Michigan MLS

Property tax history

+1.1%/yr

Latest (2024): $1,988 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…