719 Hall St · Madisonville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +5.6/15.0
- DSCR +4.1/10.0
- Livability +3.6/5.0
- Schools +3.0/10.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready 2 bed / 1 bath home with large fenced yard — Appliances Included! Motivated seller! Welcome to this clean, well-kept 2-bedroom, 1-bath home located on a quiet street in Madisonville. With a functional layout, updated interior finishes, and plenty of natural light, this home is perfect for first-time buyers, downsizers, or anyone looking for an affordable and comfortable place to call home. Each bedroom is approximately 12’ x 11’, providing comfortable space and good storage. The bathroom and kitchen have been modernized with updated fixtures, cabinetry, and practical storage solutions. All appliances will remain with the home, offering immediate convenience for the buyer. Sit and relax in the large, fully fenced backyard — perfect for pets, children, or outdoor gatherings. The yard features a patio, block fire pit, and a sturdy storage building with a ramp for easy access. With a 5,663 sq ft lot, there’s plenty of space to enjoy outdoor living or add personal touches. The long gravel driveway offers generous off-street parking, and the home is centrally located near schools, shopping, and local amenities. This home is clean, efficient, and ready for its next owner while still offering room for personal updates. Home is being sold AS-IS.
Key facts
- Modernized kitchen
- Large fenced yard
- Modernized bathroom
Tags
Property features AI
Exterior
- Parking: Gravel parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property
- Construction: Frame construction; Composition roof
- Exterior features: Porch; Outbuilding
Interior
- Kitchen: Range; Electric range; Refrigerator
- Bedrooms: 2 main-level bedrooms
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Range; Electric range; Refrigerator; Electric water heater
- Laundry & utility: Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $7 ($87/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $90k (22.0% below list).
- Recommended offer: $90k (22.0% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.0% in Madisonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#132 in KY) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Hopkins County (town): math 27% / reading 43% proficiency, ranked #65 of 165 in KY (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 192 active listings in the ZIP; 122 units permitted in Hopkins County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Hopkins County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 203 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask is 5% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $48k; list at $115k implies a 140% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 203 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.37%
- Cash-on-cash
- 0.27%
- DSCR
- 1.01
- GRM
- 10.7
CMA / ARV
- ARV (on-the-fly)
- $110,432
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 739 Hodge St | 0.21mi | 2/1.0 | 812 (0%) | 10mo | $120,000 | $148 | 82 |
| 377 Hanner St | 0.15mi | 2/1.0 | 812 (0%) | 16mo | $20,000 | $25 | 80 |
| 382 S Dave St | 0.32mi | 2/1.0 | 783 (-4%) | 1mo | $142,500 | $182 | 78 |
| 718 Park Avenue Ct | 0.08mi | 2/1.0 | 840 (+3%) | 16mo | $124,900 | $149 | 78 |
| 53 Buckner St | 0.25mi | 2/1.0 | 784 (-3%) | 14mo | $31,500 | $40 | 71 |
| 204 Kentucky St | 0.11mi | 2/1.0 | 925 (+14%) | 1mo | $124,000 | $134 | 70 |
| 63 Bradley St | 0.41mi | 2/1.0 | 728 (-10%) | 0mo | $114,900 | $158 | 63 |
| 762 E Broadway St | 0.10mi | 2/1.0 | 716 (-12%) | 16mo | $104,900 | $147 | 63 |
| 341 S Harrig St | 0.43mi | 2/1.0 | 728 (-10%) | 3mo | $40,000 | $55 | 60 |
| 320 E Lake St | 0.48mi | 2/2.0 | 900 (+11%) | 13mo | $61,500 | $68 | 45 |
| 253 N Daves St | 0.65mi | 2/1.0 | 702 (-14%) | 6mo | $78,755 | $112 | 42 |
| 31 N Harrig St | 0.53mi | 3/2.0 (+1) | 900 (+11%) | 13mo | $122,500 | $136 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.9%
- Equity multiple
- 0.43×
- Total profit
- $-18,219
- Equity at exit
- $17,147
- IRR
- -7.6%
- Equity multiple
- 0.52×
- Total profit
- $-15,451
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42431
- Home prices YoY
- -15.2%
- Active inventory
- 192
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $896 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$50 /mo · $600/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$188
- Net cashflow
- $7
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $115,000 Active 203 DOM
-
2026-06-17days on market $115,000 Active 202 DOM
-
2026-06-16days on market $115,000 Active 201 DOM
-
2026-06-15days on market $115,000 Active 200 DOM
-
2026-06-13days on market $115,000 Active 198 DOM
-
2026-06-12days on market $115,000 Active 197 DOM
-
2026-06-09days on market $115,000 Active 194 DOM
-
2026-06-08days on market $115,000 Active 193 DOM
-
2026-06-07remarks 687-char remark
-
2026-06-07pricedays on market $115,000 Active 192 DOM
-
2026-06-07days on market $110,000 Active 75 DOM
-
2026-06-04days on market $110,000 Active 72 DOM
-
2026-06-02days on market $110,000 Active 71 DOM
-
2026-06-01days on market $110,000 Active 70 DOM
-
2026-05-31days on market $110,000 Active 69 DOM
-
2026-05-31days on market $110,000 Active 68 DOM
-
2026-03-24$110,000 Active
-
2025-11-25$115,000 Active 1301-char remark
Show marketing remark (1301 chars)
Move-in ready 2 bed / 1 bath home with large fenced yard — Appliances Included! Motivated seller! Welcome to this clean, well-kept 2-bedroom, 1-bath home located on a quiet street in Madisonville. With a functional layout, updated interior finishes, and plenty of natural light, this home is perfect for first-time buyers, downsizers, or anyone looking for an affordable and comfortable place to call home. Each bedroom is approximately 12’ x 11’, providing comfortable space and good storage. The bathroom and kitchen have been modernized with updated fixtures, cabinetry, and practical storage solutions. All appliances will remain with the home, offering immediate convenience for the buyer. Sit and relax in the large, fully fenced backyard — perfect for pets, children, or outdoor gatherings. The yard features a patio, block fire pit, and a sturdy storage building with a ramp for easy access. With a 5,663 sq ft lot, there’s plenty of space to enjoy outdoor living or add personal touches. The long gravel driveway offers generous off-street parking, and the home is centrally located near schools, shopping, and local amenities. This home is clean, efficient, and ready for its next owner while still offering room for personal updates. Home is being sold AS-IS.
-
2010-04-16soldstatus $48,000
-
2004-08-24soldstatus $44,300
-
2002-12-01soldstatus $5,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $600 · $50/mo
- Projected year-2 tax
- $989 · $82/mo
- Expected delta
- +$389/yr (+$32/mo · 64.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,757
- − Mortgage interest
- −$6,442
- − Property taxes
- −$600
- − Insurance
- −$575
- − Repairs & maintenance
- −$861
- − Management
- −$861
- − Depreciation
- −$3,345
- Taxable loss
- −$1,926
- Est. tax savings @ 24.0%
- +$462
- After-tax cash flow
- $549/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hopkins County
- NCES district ID
- 2102860
- Math proficiency
- 27% ▼ -23.00%
- Reading proficiency
- 43% ▼ -17.00%
- Median HH income
- $42,436
- Composite
- 29.56/100
- National rank
- #6488
- State rank
- #65 of 165 in KY
Livability — Madisonville
- Score
- 72/100
- State rank
- #132
- US rank
- #6200
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Madisonville, KY
- City population
- 27,095
- Population (ZIP)
- 27,095
Population outlook (Hopkins County) Hauer SSP2
- Today (2025)
- 45,164 people
- By 2030
- 44,083 · -2.4%
- By 2040
- 41,650 · -7.8%
- By 2050
- 39,303 · -13.0%
- By 2075
- 34,567 · -23.5%
- By 2100
- 29,476 · -34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 8% Two or more races 6% Hispanic / Latino 3% Native American 1%
- Common ancestry
- Lithuanian 2% Slovak 1% Serbian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Hopkins
- 2024 margin
- Solid R (+50.9) · D 23.9% · R 74.8% · Other 1.2%
- 2008→2024 swing
- -26.0pp toward R · 2008: -24.9pp · 2024: -50.9pp
- All cycles
- 2024: R+50.9 2020: R+48.0 2016: R+54.0 2012: R+39.9 2008: R+24.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -39.52%
- Current HPI
- 220.2269
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+2100.0% since first listed5 events — show timeline
- 2026-03-24 Listed $110,000 MHCBOR
- 2025-11-25 Listed $115,000 Fizber.com
- 2010-04-16 Sold (Public Records) $48,000 Public Records
- 2004-08-24 Sold (Public Records) $44,300 Public Records
- 2002-12-01 Sold (Public Records) $5,000 Public Records
Property tax history
+2.6%/yrLatest (2025): $600 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…