CashFlowRE
Sign in Sign up
3333 NE 34th St #222
C+ Composite 62.21
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.2/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.4/10.0
  • Schools +4.1/10.0
  • Livability +4.1/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$260,000

3333 NE 34th St #222 · Fort Lauderdale, FL 33308
2 bd · 2.0 ba · 1,120 sqft · Condo public records · 41 Days on market
Built 1968 $984/mo HOA · 24% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

POOL VIEW - remarkable 55+ corner residence in Coral Ridge Towers South offers comfort, convenience, and the perfect SFL lifestyle. This turnkey condo has been meticulously maintained and updated, featuring impact windows, a well maintained HVAC, and brand new glass patio panels that showcase beautiful pool views. Perfectly positioned as a quiet corner unit at the end of the hallway, this home offers added privacy and convenient access to the emergency stairway. The spacious layout is ideal for both everyday living and hosting guests comfortably. Residents enjoy an array of amenities, including 24hr security, a heated pool, fitness center, library, laundry facilities, and social spaces. You

Key facts

  • Quiet corner unit
  • Pool view
  • Glass patio panels

Tags

POOL VIEWCORNER RESIDENCEIMPACT WINDOWSGLASS PATIO PANELSQUIET CORNER UNITHEATED POOL

Property features AI

Finance

  • Other: Living area listed from public records: 1,120
  • HOA & community: Community association (Galt View Apartments, Inc.); Monthly association fee (paid monthly) includes grounds and structure maintenance, security, sewer, trash, water, common areas, elevator, HVAC maintenance, reserve funds, recreation facility, and pool service; Association amenities: car wash area, elevators, fitness center, laundry, parking, pool, storage, trash chute, community room, library; Senior community; Pets not allowed; 1,423 units in community

Exterior

  • Parking: Assigned parking; Common and guest parking on asphalt; Total of 1 parking space
  • Security: Closed-circuit cameras; Security guard; Security system
  • Utilities: Public water; Public sewer; Cable available; Electricity available; Water and sewer available
  • Home design: Stock cooperative; One level; Entry on level 2
  • Construction: Pre-cast concrete construction; Concrete roof; 17-story building; Deluxe Pool & Garden model
  • Exterior features: Glass-enclosed patio/porch; Not waterfront; East of US-1 road frontage

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator; Freezer; Electric water heater
  • Bedrooms: One main-level bedroom
  • Flooring: Tile flooring
  • Bathrooms: Two full bathrooms (one on main level)
  • Heating & cooling: Central electric heating; Central electric air conditioning
  • Interior features: Entrance foyer; Walk-in closet(s); Stacked bedroom layout; Unit is unfurnished
  • Laundry & utility: Common area laundry in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $260k.

Deal economics

  • At list price, monthly cash flow is $470 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $260k).
  • Recommended offer: $252k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Bayview Elementary School (math 79% / reading 85%, grade A+, #79 of 2,144 statewide, top 4%, 552 students, 23% FRL); Sunrise Middle School (math 50% / reading 52%, grade C, #237 of 571 statewide, top 43%, 1,242 students, 64% FRL); Fort Lauderdale High School (math 38% / reading 67%, grade C-, #154 of 667 statewide, top 24%, 2,228 students, 57% FRL) — zoned schools at 48% FRL track the district average.
  • Zoned-school proficiency averages 62% at this address vs 48% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Broward average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.6%/yr); 746 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $4,048/mo this rent would consume 52% of the median local household income ($94k/yr) (locally 912% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $252,200 (3.0% below list)

Questions for the listing agent

  1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.56%
Cap rate
8.46%
Cash-on-cash
7.74%
DSCR
1.34
GRM
5.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.63% rent growth · sell at horizon

5-year hold
IRR
-3.3%
Equity multiple
0.88×
Total profit
$-9,002
Equity at exit
$38,767
10-year hold
IRR
7.6%
Equity multiple
1.60×
Total profit
$43,984
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33308

Rents YoY
3.6%
Active inventory
746
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$4,048 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$272 /mo · $3,265/yr
Insurance
$108
HOA
$984
Vacancy / Maint / Mgmt
$850
Net cashflow
$470

Break-even live

Break-even rent $3,453
Max offer price $260,000
Occupancy floor 83%

Sensitivity live

Price -10% $617 -5% $543 +0% $470 +5% $396 +10% $323
Rent -10% $150 -5% $310 +0% $470 +5% $630 +10% $789
Rate -1.0pp $601 -0.5pp $536 base $470 +0.5pp $402 +1.0pp $334

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3430 Galt Ocean Dr Fort Lauderdale, FL 1.0–4.0 1.5–4.5 2873 $6,320 $2.20 8d 4 0.17mi
3430 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1343 $4,980 $3.71 16d 4 0.17mi
3500 Galt Ocean Dr #2314 Fort Lauderdale, FL 1.0 1.5 1088 $4,500 $4.14 25d 1 0.18mi
3500 Galt Ocean Dr #2314 Fort Lauderdale, FL 1.0 1.5 1088 $4,500 $4.14 5d 1 0.18mi
3605 NE 32nd Ave Unit 209A Fort Lauderdale, FL 2.0 2.0 1000 $3,300 $3.30 21d 1 0.20mi
3605 NE 32nd Ave Unit 209A Fort Lauderdale, FL 2.0 2.0 1000 $3,300 $3.30 2d 1 0.20mi
3600 Galt Ocean Dr Unit 9C Fort Lauderdale, FL 2.0 2.0 1155 $4,000 $3.46 25d 1 0.25mi
3700 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1025 $3,790 $3.70 25d 2 0.26mi
3750 Galt Ocean Dr #209 Fort Lauderdale, FL 1.0 1.5 1187 $4,000 $3.37 25d 1 0.27mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1290 $3,200 $2.48 5d 4 0.29mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1290 $3,400 $2.63 8d 3 0.29mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1325 $3,475 $2.62 18d 3 0.29mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $4,250 $3.97 4d 7 0.32mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $4,500 $4.20 16d 6 0.32mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $4,500 $4.20 6d 6 0.32mi
3850 Galt Ocean Dr #1003 Fort Lauderdale, FL 1.0 1.5 1050 $3,300 $3.14 25d 1 0.35mi
3020 NE 32nd Ave Fort Lauderdale, FL 2.0 2.0 1185 $3,875 $3.27 8d 3 0.36mi
3020 NE 32nd Ave Fort Lauderdale, FL 1.0–2.0 1.0–2.0 920 $4,300 $4.67 5d 4 0.36mi
3900 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1429 $5,600 $3.92 0d 4 0.39mi
3900 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1429 $5,600 $3.92 18d 4 0.39mi
2900 NE 30th St Unit H6 Fort Lauderdale, FL 2.0 2.0 1040 $3,200 $3.08 25d 1 0.42mi
4010 Galt Ocean Dr #802 Fort Lauderdale, FL 2.0 2.0 1190 $5,000 $4.20 16d 1 0.45mi
2841 N Ocean Blvd Fort Lauderdale, FL 2.0 2.0 1150 $3,700 $3.22 16d 3 0.46mi
2866 NE 30th St Fort Lauderdale, FL 2.0 2.0 931 $4,900 $5.26 0d 2 0.46mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 810 $5,000 $6.17 6d 2 0.46mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 1355 $5,000 $3.69 15d 2 0.46mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 810 $3,200 $3.95 5d 3 0.46mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0 2.0 1190 $3,150 $2.65 21d 2 0.46mi
4020 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.0–2.0 1536 $8,750 $5.69 5d 7 0.49mi
4020 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.0–2.0 1553 $8,750 $5.63 6d 6 0.49mi
2831 N Ocean Blvd Unit 702N Fort Lauderdale, FL 2.0 2.0 1274 $5,200 $4.08 4d 1 0.50mi
2831 N Ocean Blvd Unit 801N Fort Lauderdale, FL 2.0 2.0 1468 $6,000 $4.09 25d 1 0.50mi
2831 N Ocean Blvd Unit 702N Fort Lauderdale, FL 2.0 2.0 1274 $5,200 $4.08 25d 1 0.50mi
2821 N Ocean Blvd Unit 401S Fort Lauderdale, FL 2.0 2.0 1468 $5,750 $3.92 25d 1 0.52mi
2821 N Ocean Blvd Unit 806S Fort Lauderdale, FL 2.0 2.0 1274 $5,900 $4.63 19d 1 0.52mi
2821 N Ocean Blvd Unit 401S Fort Lauderdale, FL 2.0 2.0 1468 $5,500 $3.75 12d 1 0.52mi
2821 N Ocean Blvd Unit 1102S Fort Lauderdale, FL 2.0 2.0 1274 $4,500 $3.53 25d 1 0.52mi
2715 N Ocean Blvd Unit 10C Fort Lauderdale, FL 2.0 2.0 1200 $4,500 $3.75 8d 1 0.58mi
2701 N Ocean Blvd Unit 2B Fort Lauderdale, FL 2.0 2.0 1200 $3,100 $2.58 21d 1 0.61mi
4250 Galt Ocean Dr Fort Lauderdale, FL 2.0 2.0 1350 $3,650 $2.70 3d 2 0.67mi

HOA detail condo

Monthly dues
$984 · $11,808/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 15 events

  1. 2026-06-21
    days on market $260,000 Active 41 DOM
  2. 2026-06-18
    days on market $260,000 Active 38 DOM
  3. 2026-06-17
    days on market $260,000 Active 37 DOM
  4. 2026-06-16
    days on market $260,000 Active 36 DOM
  5. 2026-06-15
    days on market $260,000 Active 35 DOM
  6. 2026-06-13
    days on market $260,000 Active 33 DOM
  7. 2026-06-09
    days on market $260,000 Active 29 DOM
  8. 2026-06-08
    days on market $260,000 Active 28 DOM
  9. 2026-06-07
    days on market $260,000 Active 27 DOM
  10. 2026-06-04
    days on market $260,000 Active 24 DOM
  11. 2026-06-03
    days on market $260,000 Active 23 DOM
  12. 2026-06-02
    days on market $260,000 Active 22 DOM
  13. 2026-06-01
    days on market $260,000 Active 21 DOM
  14. 2026-05-31
    days on market $260,000 Active 20 DOM
  15. 2026-05-09
    listed $260,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,265 · $272/mo
Projected year-2 tax
$3,265 · $272/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$48,570
− Mortgage interest
−$14,564
− Property taxes
−$3,265
− Insurance
−$1,300
− Repairs & maintenance
−$3,886
− Management
−$3,886
− HOA
−$11,808
− Depreciation
−$7,564
Taxable income
$2,299
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$552
After-tax cash flow
$5,085/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Fort Lauderdale

Score
82/100
State rank
#78
US rank
#1293

Category grades

Amenities A+ Commute C+ Cost of living D- Crime A+ Employment B Housing A- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Lauderdale, FL
County
Broward County · 1,963,430 people
City population
235,769
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
27,935
Household income
$93,879
Rent vs Own
26.6% rent · 73.4% own
Severe rent burden
912.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Scotch-Irish 3%
Foreign-born
24% · Canada, Jamaica, Dominican Republic
Languages at home
75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -417.95%
Current HPI
325.3902
Rent YoY
▲ 3.63%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-09 Listed $260,000 Beaches MLS

Property tax history

+5.8%/yr

Latest (2025): $3,265 · +5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…