Duplex
680 Juno Ave · St. Paul, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +2.9/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$379,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Great Investment Opportunity! This 4-bedroom charmer has the potential to be converted to a duplex. Located in Saint Paul’s coveted West 7th neighborhood, this property features 4 bedrooms & 2 bathrooms with a massive garage and additional parking pad! Spend summer nights on the cozy outdoor patio or taking a walk on the Mississippi Trail system. Conveniently close to downtown restaurants and shops. Whether you’re looking for your forever home or an investment, this home is a great opportunity!
Key facts
- 5,401 sq ft lot
- 2 garage spots
- Built 1940
Property features AI
Finance
- Other: Lot dimensions approximately 43 x 126 (about 0.124 acres); Above-grade finished area and living area listed
- Financial info: Property operated as a two-unit investment (owner not occupied); Owner pays insurance, grounds care, snow removal, taxes, trash collection, and water; Gross income reported at $39,000; Rental license: Standard; tenant pays electricity and gas
- HOA & community: Association amenity: Patio
Exterior
- Parking: Heated, insulated 2-car garage with concrete floor (garage approx. 34 x 22)
- Utilities: City water connected; City sewer connected; Natural gas fuel; Electric with circuit breakers
- Home design: Residential income duplex with up-and-down layout; Two levels; Entry level includes main living area (main level finished area noted)
- Construction: Block foundation; Foundation area reported
- Exterior features: Stucco exterior; Patio
Interior
- Kitchen: Unit 1: Range, Refrigerator; Unit 2: Cooktop, Range, Refrigerator
- Bedrooms: Three total bedrooms (two in one unit, one in the other)
- Bathrooms: Two full bathrooms (one in each unit)
- Heating & cooling: Forced air heating; Wall-mounted cooling units
- Interior features: Unfinished basement; Wall air cooling in each unit; Forced air heating
- Laundry & utility: In-unit washer and dryer in each unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $379k.
Deal economics
- At list price, monthly cash flow is $2k ($26k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $379k).
- Recommended offer: $368k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Paul Public School District (urban): math 21% / reading 33% proficiency, ranked #270 of 301 in MN (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Adams Magnet Elementary (math 32% / reading 42%, grade F, #636 of 857 statewide, top 76%, 496 students, 43% FRL); Highland Park Middle School (math 27% / reading 44%, grade F, #172 of 258 statewide, top 68%, 805 students, 53% FRL); Highland Park Senior High (math 44% / reading 62%, grade C-, #107 of 471 statewide, top 23%, 1,390 students, 47% FRL) — zoned schools average 48% FRL vs 64% district-wide (16 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 42% at this address vs 27% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the St. Paul Public School District average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+1.6%/yr); 148 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,202 units permitted in Ramsey County in 2024 (880 in 5+ unit buildings).
- At $6,194/mo this rent would consume 97% of the median local household income ($76k/yr) (locally 1116% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Ramsey County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $106k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 53 days — a 3% lower offer ($368k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 34y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $265k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 13.13%
- Cash-on-cash
- 24.41%
- DSCR
- 2.09
- GRM
- 5.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- 16.1%
- Equity multiple
- 1.64×
- Total profit
- $67,641
- Equity at exit
- $56,510
- IRR
- 23.7%
- Equity multiple
- 2.91×
- Total profit
- $202,286
- Equity at exit
- $32,769
Cash invested: $106,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55102
- Rents YoY
- 1.6%
- Active inventory
- 148
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $6,194 high interval (Pro) →
- Mortgage (P&I)
- −$1,988
- Tax from tax record
- −$589 /mo · $7,068/yr
- Insurance
- −$158
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,301
- Net cashflow
- $2,159
Break-even live
Sensitivity live
| Price | -10% $2,373 | -5% $2,266 | +0% $2,159 | +5% $2,052 | +10% $1,944 |
|---|---|---|---|---|---|
| Rent | -10% $1,670 | -5% $1,914 | +0% $2,159 | +5% $2,403 | +10% $2,648 |
| Rate | -1.0pp $2,350 | -0.5pp $2,255 | base $2,159 | +0.5pp $2,061 | +1.0pp $1,961 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $6,194 |
| #1 | 3 | 2 | $3,097 |
| #2 | 3 | 2 | $3,097 |
| Total (2 units) | $6,194 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $94,750
- Closing costs
- $11,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 740 Victoria St S Saint Paul, MN | 3.0 | 1.0–2.0 | 1076 | $3,562 | $3.31 | 0d | 38 | 0.57mi |
| 470 Lexington Pkwy S Saint Paul, MN | 2.0 | 1.0–2.0 | 1175 | $3,500 | $2.98 | 3d | 19 | 0.84mi |
| 871 Sibley Memorial Hwy Saint Paul, MN | 1.0–3.0 | 1.0–2.0 | 1207 | $5,930 | $4.91 | 0d | 10 | 1.38mi |
| 400 Spring St Saint Paul, MN | 1.0–2.0 | 1.0–2.0 | 1205 | $3,275 | $2.72 | 1d | 32 | 1.38mi |
Listing history 24 events
-
2026-06-21days on market $379,000 Active 53 DOM
-
2026-06-18days on market $379,000 Active 50 DOM
-
2026-06-17status $379,000 Active 49 DOM
-
2026-06-17days on market $379,000 Contingent - Inspection 49 DOM
-
2026-06-16days on market $379,000 Contingent - Inspection 48 DOM
-
2026-06-15days on market $379,000 Contingent - Inspection 47 DOM
-
2026-06-13statusdays on market $379,000 Contingent - Inspection 45 DOM
-
2026-06-09days on market $379,000 Active 41 DOM
-
2026-06-08days on market $379,000 Active 40 DOM
-
2026-06-07days on market $379,000 Active 39 DOM
-
2026-06-04days on market $379,000 Active 36 DOM
-
2026-06-03days on market $379,000 Active 35 DOM
-
2026-06-02days on market $379,000 Active 34 DOM
-
2026-06-01days on market $379,000 Active 33 DOM
-
2026-05-31days on market $379,000 Active 32 DOM
-
2026-04-30$379,000 Active 713-char remark
-
2026-04-28historical $379,000 713-char remark
-
2020-09-01soldstatus $265,000
-
2020-07-28soldstatus $265,000 Sold 515-char remark
Show marketing remark (515 chars)
Great Investment Opportunity! This 4-bedroom charmer has the potential to be converted to a duplex. Located in Saint Paul’s coveted West 7th neighborhood, this property features 4 bedrooms & 2 bathrooms with a massive garage and additional parking pad! Spend summer nights on the cozy outdoor patio or taking a walk on the Mississippi Trail system. Conveniently close to downtown restaurants and shops. Whether you’re looking for your forever home or an investment, this home is a great opportunity!
-
2020-06-27status Pending 515-char remark
Show marketing remark (515 chars)
Great Investment Opportunity! This 4-bedroom charmer has the potential to be converted to a duplex. Located in Saint Paul’s coveted West 7th neighborhood, this property features 4 bedrooms & 2 bathrooms with a massive garage and additional parking pad! Spend summer nights on the cozy outdoor patio or taking a walk on the Mississippi Trail system. Conveniently close to downtown restaurants and shops. Whether you’re looking for your forever home or an investment, this home is a great opportunity!
-
2020-06-25$250,000 Active 515-char remark
Show marketing remark (515 chars)
Great Investment Opportunity! This 4-bedroom charmer has the potential to be converted to a duplex. Located in Saint Paul’s coveted West 7th neighborhood, this property features 4 bedrooms & 2 bathrooms with a massive garage and additional parking pad! Spend summer nights on the cozy outdoor patio or taking a walk on the Mississippi Trail system. Conveniently close to downtown restaurants and shops. Whether you’re looking for your forever home or an investment, this home is a great opportunity!
-
1993-01-13soldstatus $60,000
-
1992-10-31soldstatus $60,000
-
1992-09-20$64,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $7,068 · $589/mo
- Projected year-2 tax
- $7,068 · $589/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $74,328
- − Mortgage interest
- −$21,230
- − Property taxes
- −$7,068
- − Insurance
- −$1,895
- − Repairs & maintenance
- −$5,946
- − Management
- −$5,946
- − Depreciation
- −$11,025
- Taxable income
- $21,217
- Est. tax owed @ 24.0%
- −$5,092
- After-tax cash flow
- $20,814/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Paul Public School District
- NCES district ID
- 2733840
- Math proficiency
- 21% ▼ -11.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $48,316
- Composite
- 23.51/100
- National rank
- #7868
- State rank
- #270 of 301 in MN
Livability — St. Paul
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Paul, MN
- County
- Ramsey County · 542,837 people
- City population
- 280,599
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 19,630
- Household income
- $76,406
- Rent vs Own
- Severe rent burden
- 1116.0
Population outlook (Ramsey County) Hauer SSP2
- Today (2025)
- 603,431 people
- By 2030
- 636,459 · +5.5%
- By 2040
- 700,596 · +16.1%
- By 2050
- 765,819 · +26.9%
- By 2075
- 929,297 · +54.0%
- By 2100
- 1,053,924 · +74.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 10% Two or more races 6% Hispanic / Latino 5% Asian 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Portuguese 10% Lithuanian 5% Romanian 3%
- Foreign-born
- 9% · Canada, South Korea
- Languages at home
- 87% English-only · Spanish 4% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Ramsey
- 2024 margin
- Solid D (+43.3) · D 70.5% · R 27.2% · Other 2.3%
- 2008→2024 swing
- +9.4pp toward D · 2008: 33.9pp · 2024: 43.3pp
- All cycles
- 2024: D+43.3 2020: D+45.4 2016: D+39.4 2012: D+35.3 2008: D+33.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -217.83%
- Current HPI
- 241.7112
- Rent YoY
- ▲ 1.60%
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+484.9% since first listed11 events — show timeline
- 2026-06-17 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2026-06-12 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-30 Listed $379,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-04-28 Coming Soon $379,000 NORTHSTARMLS as Distributed by MLS Grid
- 2020-09-01 Sold (Public Records) $265,000 Public Records
- 2020-07-28 Sold (MLS) $265,000 NORTHSTARMLS as Distributed by MLS Grid
- 2020-06-27 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2020-06-25 Listed $250,000 NORTHSTARMLS as Distributed by MLS Grid
- 1993-01-13 Sold (Public Records) $60,000 Public Records
- 1992-10-31 Sold (MLS) $60,000 NORTHSTARMLS as Distributed by MLS Grid
- 1992-09-20 Listed $64,800 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+8.8%/yrLatest (2025): $7,068 · +12.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…