10110 Cedar Point Blvd #305 · Golf, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.1/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.9/10.0
- Schools +4.3/10.0
- DSCR +3.9/10.0
- Livability +3.2/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
Key facts
- Gated community
- Screened lanai
- $917 HOA
Tags
Property features AI
Finance
- Financial info: Not a pet-friendly community (pets not allowed); Senior community
- HOA & community: Association with numerous amenities including pool, fitness center, clubhouse, spa/hot tub, sauna, tennis courts, pickleball and bocce courts, cabana, billiard and game rooms, library, lobby, community room, cafe/restaurant, elevators and sidewalks; Monthly HOA fee; HOA covers cable TV, insurance, grounds and structure maintenance, security, sewer, water, common areas, elevator, legal/accounting
Exterior
- Parking: Assigned parking (1 space)
- Security: Smoke detectors; Gated community (no guard)
- Utilities: Public water; Public sewer; Three-phase electric service; Cable available; Electricity available; Sewer available; Water available
- Home design: Condominium; Resale property; 3 stories total; Faces north
- Construction: Spanish tile roof; Other construction materials; Living area 1,220 (public records)
- Exterior features: Covered patio; Screened patio; Patio; Sidewalks; Not waterfront
Interior
- Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Ceramic tile; Wood
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central electric heating; Central electric cooling
- Interior features: Entrance foyer; Walk-in closet(s); Split bedroom layout; Blinds on windows
- Laundry & utility: Inside laundry with washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $165k.
Deal economics
- At list price, monthly cash flow is $-6 ($-76/yr) — negative.
- To cash-flow at today's rent, offer at most $164k (0.7% below list).
- Meets the 1% rule at list price ($3k rent vs $165k).
- Recommended offer: $163k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#703 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Crosspointe Elementary School (math 36% / reading 45%, grade F, #1,471 of 2,144 statewide, top 69%, 652 students, 75% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools average 70% FRL vs 52% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 30% at this address vs 50% district-wide (-20 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.3%/yr); 479 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 38% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $742 of equity ($1k loan paydown + $-399 appreciation (-0.2% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 11y ago; this cycle's ask is 8584% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: HOA is 36% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 6.25%
- Cash-on-cash
- -0.16%
- DSCR
- 0.99
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.24% appreciation · 1.28% rent growth · sell at horizon
- IRR
- -5.2%
- Equity multiple
- 0.77×
- Total profit
- $-10,844
- Equity at exit
- $45,927
- IRR
- -1.2%
- Equity multiple
- 0.89×
- Total profit
- $-5,203
- Equity at exit
- $53,646
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33437
- Home prices YoY
- -0.1%
- Rents YoY
- 1.3%
- Active inventory
- 479
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $2,541 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$163 /mo · $1,954/yr
- Insurance
- −$69
- HOA
- −$917
- Vacancy / Maint / Mgmt
- −$534
- Net cashflow
- $-6
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10187 Mangrove Dr #104 Boynton Beach, FL | 2.0 | 2.0 | 1260 | $2,350 | $1.87 | 24d | 1 | 0.21mi |
| 5217 Cedar Lake Rd Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1030 | $2,266 | $2.20 | 2d | 51 | 0.25mi |
| 10056 Boynton Place Cir Boynton Beach, FL | 3.0 | 2.0 | 1253 | $3,000 | $2.39 | 24d | 1 | 0.29mi |
| 10056 Boynton Place Cir Boynton Beach, FL | 3.0 | 2.0 | 1253 | $2,950 | $2.35 | 2d | 1 | 0.29mi |
| 5020 Ashley Lake Dr Boynton Beach, FL | 2.0 | 2.0 | 1002 | $2,346 | $2.34 | 14d | 1 | 0.30mi |
| 5020 Ashley Lake Dr Boynton Beach, FL | 2.0 | 2.0 | 1002 | $2,394 | $2.39 | 3d | 1 | 0.30mi |
| 5020 Ashley Lake Dr Boynton Beach, FL | 1.0 | 1.0 | 784 | $2,074 | $2.65 | 24d | 1 | 0.30mi |
| 5133 Brisata Cir Unit P Boynton Beach, FL | 3.0 | 2.0 | 1374 | $2,800 | $2.04 | 24d | 1 | 0.32mi |
| 5157 Floria Way Unit J Boynton Beach, FL | 3.0 | 2.0 | 1447 | $3,300 | $2.28 | 24d | 1 | 0.36mi |
| 4944 Equestrian Cir Unit A Boynton Beach, FL | 2.0 | 2.0 | 1400 | $2,500 | $1.79 | 8d | 1 | 0.39mi |
| 10423 Boynton Place Cir Boynton Beach, FL | 2.0 | 1.0 | 861 | $2,200 | $2.56 | 19d | 1 | 0.40mi |
| 10423 Boynton Place Cir Boynton Beach, FL | 2.0 | 1.0 | 861 | $2,200 | $2.56 | 8d | 1 | 0.40mi |
| 5418 Firenze Dr Unit P Boynton Beach, FL | 2.0 | 2.0 | 1139 | $2,400 | $2.11 | 3d | 1 | 0.42mi |
| 10492 Boynton Place Cir Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1017 | $2,375 | $2.33 | 2d | 19 | 0.42mi |
| 5724 Boynton Cres Boynton Beach, FL | 2.0 | 1.0 | 861 | $2,300 | $2.67 | 24d | 1 | 0.48mi |
| 5155 Europa Dr Unit J Boynton Beach, FL | 3.0 | 2.0 | 1333 | $2,750 | $2.06 | 24d | 1 | 0.51mi |
| 10592 Tropic Palm Ave #202 Boynton Beach, FL | 2.0 | 2.0 | 1385 | $2,450 | $1.77 | 24d | 1 | 0.51mi |
| 5275 Europa Dr Unit I Boynton Beach, FL | 3.0 | 2.0 | 1282 | $2,500 | $1.95 | 2d | 1 | 0.52mi |
| 9935 Pineapple Tree Dr #202 Boynton Beach, FL | 2.0 | 2.0 | 1008 | $2,575 | $2.55 | 15d | 1 | 0.53mi |
| 10624 Tropic Palm Ave #202 Boynton Beach, FL | 3.0 | 2.0 | 1385 | $2,550 | $1.84 | 24d | 1 | 0.54mi |
| 9900 Pineapple Tree Dr #106 Boynton Beach, FL | 2.0 | 2.0 | 1008 | $2,250 | $2.23 | 24d | 1 | 0.60mi |
| 5895 Autumn Lake Ln Unit A Boynton Beach, FL | 3.0 | 2.0 | 1469 | $2,600 | $1.77 | 24d | 1 | 0.68mi |
| 5373 Mirror Lakes Blvd Boynton Beach, FL | 3.0 | 2.0 | 1310 | $2,100 | $1.60 | 24d | 1 | 0.69mi |
| 9498 S Military Trl #5 Boynton Beach, FL | 3.0 | 2.5 | 1317 | $2,900 | $2.20 | 24d | 1 | 0.71mi |
| 9940 Bauhinia Tree Way Unit B Boynton Beach, FL | 1.0 | 1.0 | 1200 | $1,800 | $1.50 | 8d | 1 | 0.78mi |
| 9940 Bauhinia Tree Way Unit B Boynton Beach, FL | 1.0 | 1.0 | 1200 | $2,000 | $1.67 | 24d | 1 | 0.78mi |
| 4525 Nutmeg Tree Ln Unit A Boynton Beach, FL | 2.0 | 2.0 | 1404 | $3,000 | $2.14 | 24d | 1 | 0.78mi |
| 9926 Watermill Cir Unit F Boynton Beach, FL | 3.0 | 2.0 | 1471 | $2,400 | $1.63 | 24d | 1 | 1.03mi |
| 11234 Green Lake Dr #102 Boynton Beach, FL | 2.0 | 2.0 | 1196 | $2,200 | $1.84 | 24d | 1 | 1.22mi |
| 9873 Lawrence Rd Boynton Beach, FL | 2.0 | 2.0 | 1200 | $2,315 | $1.93 | 4d | 1 | 1.22mi |
| 9873 Lawrence Rd Boynton Beach, FL | 2.0 | 2.0 | 1200 | $2,267 | $1.89 | 22d | 1 | 1.22mi |
| 6396 Park Lake Cir Boynton Beach, FL | 3.0 | 2.5 | 1422 | $2,950 | $2.07 | 15d | 1 | 1.25mi |
| 11282 Green Lake Dr #204 Boynton Beach, FL | 2.0 | 2.0 | 1196 | $3,750 | $3.14 | 24d | 1 | 1.25mi |
| 11211 S Military Trl Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1033 | $2,237 | $2.17 | 2d | 31 | 1.27mi |
| 4249 Quail Ridge Dr N Unit A Boynton Beach, FL | 2.0 | 2.0 | 1212 | $4,000 | $3.30 | 24d | 1 | 1.38mi |
| 5570 Piping Rock Dr Boynton Beach, FL | 2.0 | 2.0 | 1478 | $2,850 | $1.93 | 24d | 1 | 1.40mi |
| 10206 Stonehenge Cir Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1054 | $2,367 | $2.25 | 2d | 13 | 1.43mi |
| 4116 Quail Ridge Dr N Unit A Boynton Beach, FL | 2.0 | 2.0 | 1267 | $3,800 | $3.00 | 24d | 1 | 1.49mi |
HOA detail condo
- Monthly dues
- $917 · $11,004/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 40 events
-
2026-06-01days on market $165,000 Active 29 DOM
-
2026-05-31days on market $165,000 Active 28 DOM
-
2026-05-13price $165,000
-
2026-05-13$1,900
-
2026-05-03$169,900 Active
-
2026-04-07historical
-
2026-04-03historical $2,000
-
2026-03-09$2,000
-
2026-03-08historical $2,000
-
2026-03-08$2,000
-
2026-03-06price $170,000
-
2026-02-06$175,000 Active
-
2023-10-03soldstatus $205,000
-
2023-09-27soldstatus $205,000 Closed 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-09-06historical Active Under Contract 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-08-31price $212,870 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-08-01price $212,880 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-07-11price $212,890 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-06-30price $219,890 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-06-08price $219,900 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-06-01price $224,400 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-05-31price $224,890 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-05-06$224,900 Active 732-char remark
Show marketing remark (732 chars)
55+ Community. RENTABLE DAY 1 OF OWNERSHIP. Welcome to this furnished & move-in ready 3rd Floor 2BR/2BA Condo in the desirable community of Banyan Springs! This comfortable home has an excellent layout with a spacious kitchen, an open dining room, and a large primary bedroom with tons of natural light. The covered porch is Zen-like with views over the tennis courts and is the perfect spot for your morning coffee! Banyan Springs offers a clubhouse with 2 resort-style pools, a restaurant, fitness center, plus a social hall for shows! There's also pickleball, tennis courts, a salon, shuffleboard, and more! Close to beaches, entertainment and restaurants and just 15 minutes to the beach - come live the Florida lifestyle!
-
2023-02-08soldstatus $150,000 Closed
-
2023-02-08soldstatus $150,000
-
2023-01-23historical Active Under Contract
-
2023-01-12price $175,000
-
2023-01-12status Active
-
2023-01-04historical Active Under Contract
-
2022-11-03price $185,000
-
2022-10-18price $195,000
-
2022-09-29price $219,900
-
2022-09-16$239,900 Active
-
2016-03-16soldstatus $75,000
-
2016-03-11soldstatus $75,000 Closed
-
2016-02-15status Pending
-
2016-01-21price $110,000
-
2016-01-21status Active
-
2016-01-13status Pending
-
2015-11-24$119,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,954 · $163/mo
- Projected year-2 tax
- $1,954 · $163/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,494
- − Mortgage interest
- −$9,243
- − Property taxes
- −$1,954
- − Insurance
- −$825
- − Repairs & maintenance
- −$2,440
- − Management
- −$2,440
- − HOA
- −$11,004
- − Depreciation
- −$4,800
- Taxable loss
- −$2,211
- Est. tax savings @ 24.0%
- +$531
- After-tax cash flow
- $455/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Golf
- Score
- 63/100
- State rank
- #703
- US rank
- #14941
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,229
- Household income
- $80,710
- Rent vs Own
- Severe rent burden
- 902.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Two or more races 13% Hispanic / Latino 12% Black 10% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1% Dominican 1%
- Common ancestry
- Scotch-Irish 8% Romanian 8% Hispanic 6%
- Foreign-born
- 18% · Canada, Jamaica, Vietnam
- Languages at home
- 78% English-only · Spanish 10% French/Haitian/Cajun 6% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.24%
- Current HPI
- 257.5891
- Rent YoY
- ▲ 1.28%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+38.7% since first listed38 events — show timeline
- 2026-05-13 Price Changed $165,000 Beaches MLS
- 2026-05-13 Listed for Rent $1,900 GFLMLS
- 2026-05-03 Listed $169,900 Beaches MLS
- 2026-04-07 Listing Removed — Beaches MLS
- 2026-04-03 Rental Removed $2,000 GFLMLS
- 2026-03-09 Listed for Rent $2,000 GFLMLS
- 2026-03-08 Rental Removed $2,000 RMLSFL
- 2026-03-08 Listed for Rent $2,000 RMLSFL
- 2026-03-06 Price Changed $170,000 Beaches MLS
- 2026-02-06 Listed $175,000 Beaches MLS
- 2023-10-03 Sold (Public Records) $205,000 Public Records
- 2023-09-27 Sold (MLS) $205,000 Beaches MLS
- 2023-09-06 Contingent — Beaches MLS
- 2023-08-31 Price Changed $212,870 Beaches MLS
- 2023-08-01 Price Changed $212,880 Beaches MLS
- 2023-07-11 Price Changed $212,890 Beaches MLS
- 2023-06-30 Price Changed $219,890 Beaches MLS
- 2023-06-08 Price Changed $219,900 Beaches MLS
- 2023-06-01 Price Changed $224,400 Beaches MLS
- 2023-05-31 Price Changed $224,890 Beaches MLS
- 2023-05-06 Listed $224,900 Beaches MLS
- 2023-02-08 Sold (Public Records) $150,000 Public Records
- 2023-02-08 Sold (MLS) $150,000 Beaches MLS
- 2023-01-23 Contingent — Beaches MLS
- 2023-01-12 Price Changed $175,000 Beaches MLS
- 2023-01-12 Relisted — Beaches MLS
- 2023-01-04 Contingent — Beaches MLS
- 2022-11-03 Price Changed $185,000 Beaches MLS
- 2022-10-18 Price Changed $195,000 Beaches MLS
- 2022-09-29 Price Changed $219,900 Beaches MLS
- 2022-09-16 Listed $239,900 Beaches MLS
- 2016-03-16 Sold (Public Records) $75,000 Public Records
- 2016-03-11 Sold (MLS) $75,000 Beaches MLS
- 2016-02-15 Pending — Beaches MLS
- 2016-01-21 Price Changed $110,000 Beaches MLS
- 2016-01-21 Relisted — Beaches MLS
- 2016-01-13 Pending — Beaches MLS
- 2015-11-24 Listed $119,000 Beaches MLS
Property tax history
+3.6%/yrLatest (2025): $1,954 · -31.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…