CashFlowRE
Sign in Sign up
909 Lenore St
B- Composite 69.72
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$29,000

909 Lenore St · Parkersburg, WV 26101
2 bd · 1.0 ba · 1,023 sqft · SingleFamily public records · 18 Days on market
Built 1900 8,712 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

home is sold as is where is. home would make a great first time home buyers or rental home. home has a nice yard, easy one floor living, first floor laundry and much more. Elem: Franklin Elementary School Elem/Bus: N JrHigh: Edison Jr. High School JrHigh/Bus: N High: Parkersburg South High High/Bus: N Fire: VOL Police: CTY PossFreeGas: N ; SQFT=Fin L1:1023, Fin Above:1023, Fin Total:1023;PRKG= Off Street

Key facts

  • 8,712 sq ft lot
  • Parking
  • Built 1900

Property features AI

Finance

  • Financial info: Annual tax amount reported

Exterior

  • Parking: Driveway; Gravel parking; Off-street parking
  • Utilities: Public water; Public sewer
  • Home design: Single-story home
  • Construction: Block and vinyl siding construction; Asphalt/fiberglass roof; Built according to public records
  • Exterior features: 0.2 acre lot; Gravel driveway and off-street parking

Interior

  • Bedrooms: 2 main-level bedrooms
  • Bathrooms: 1 full bathroom (main level)
  • Interior features: Fixer condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $29k.

Deal economics

  • At list price, monthly cash flow is $529 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($911 rent vs $29k).
  • Recommended offer: $29k (1.5% below list) — sets the bar for market timing.
  • Cap rate 28.2% vs local median 5.6% in Parkersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#46 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, schools F, commute F.
  • Wood County Schools (urban): math 38% / reading 48% proficiency, ranked #3 of 55 in WV (top 6%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 149 active listings in the ZIP; 124 units permitted in Wood County in 2024 (33 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $200 of loan paydown is wiped out by about $870 of value loss. Plan a longer hold.
  • Wood County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($29k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $15k; list at $29k implies a 93% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $28,565 (1.5% below list)

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.14%
Cap rate
28.17%
Cash-on-cash
78.12%
DSCR
4.48
GRM
2.7

CMA / ARV

ARV (on-the-fly)
$139,128
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
803 Locust St 0.51mi 2/1.0 940 (-8%) 2mo $90,000 $96 61
1301 Ridgeway Ave 0.68mi 2/1.0 961 (-6%) 2mo $35,000 $36 56
1010 Pike St 0.28mi 2/1.0 1,166 (+14%) 17mo $118,400 $102 50
1404 Jeffrey St 0.58mi 3/1.5 (+1) 1,107 (+8%) 5mo $150,000 $136 48
700 Knopp St 0.48mi 3/1.5 (+1) 1,127 (+10%) 11mo $160,000 $142 44
1702 Princeton St 0.65mi 3/1.0 (+1) 1,164 (+14%) 4mo $159,500 $137 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
78.2%
Equity multiple
4.57×
Total profit
$28,977
Equity at exit
$4,324
10-year hold
IRR
81.7%
Equity multiple
9.45×
Total profit
$68,617
Equity at exit
$2,507

Cash invested: $8,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State West Virginia
83 Strongly Landlord-Friendly · R+22
County
— inherits STATE
City
— inherits STATE
Landlord-favorable; preempted; minimal protections.

ZIP-level market 26101

Home prices YoY
-27.3%
Active inventory
149
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$911 medium interval (Pro) →
Mortgage (P&I)
$152
Tax from tax record
$27 /mo · $320/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$191
Net cashflow
$529

Break-even live

Break-even rent $242
Max offer price $29,000
Occupancy floor 37%

Sensitivity live

Price -10% $545 -5% $537 +0% $529 +5% $520 +10% $512
Rent -10% $457 -5% $493 +0% $529 +5% $565 +10% $601
Rate -1.0pp $543 -0.5pp $536 base $529 +0.5pp $521 +1.0pp $513

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,250
Closing costs
$870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-06-19
    days on market $29,000 Active 18 DOM
  2. 2026-06-18
    days on market $29,000 Active 17 DOM
  3. 2026-06-17
    days on market $29,000 Active 16 DOM
  4. 2026-06-16
    days on market $29,000 Active 15 DOM
  5. 2026-06-15
    days on market $29,000 Active 14 DOM
  6. 2026-06-14
    days on market $29,000 Active 12 DOM
  7. 2026-06-12
    statusdays on market $29,000 Active 11 DOM
  8. 2026-05-14
    status Pending
  9. 2026-05-14
    historical Contingent
  10. 2026-05-05
    listed $29,000 Active
  11. 2009-06-16
    soldstatus $15,000 416-char remark
    Show marketing remark (416 chars)

    home is sold as is where is. home would make a great first time home buyers or rental home. home has a nice yard, easy one floor living, first floor laundry and much more. Elem: Franklin Elementary School Elem/Bus: N JrHigh: Edison Jr. High School JrHigh/Bus: N High: Parkersburg South High High/Bus: N Fire: VOL Police: CTY PossFreeGas: N ; SQFT=Fin L1:1023, Fin Above:1023, Fin Total:1023;PRKG= Off Street

  12. 2008-09-25
    listed $21,900 416-char remark
    Show marketing remark (416 chars)

    home is sold as is where is. home would make a great first time home buyers or rental home. home has a nice yard, easy one floor living, first floor laundry and much more. Elem: Franklin Elementary School Elem/Bus: N JrHigh: Edison Jr. High School JrHigh/Bus: N High: Parkersburg South High High/Bus: N Fire: VOL Police: CTY PossFreeGas: N ; SQFT=Fin L1:1023, Fin Above:1023, Fin Total:1023;PRKG= Off Street

  13. 2002-07-18
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WV · Resets to sale price

Current annual tax
$320 · $27/mo
Projected year-2 tax
$320 · $27/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,928
− Mortgage interest
−$1,624
− Property taxes
−$320
− Insurance
−$145
− Repairs & maintenance
−$874
− Management
−$874
− Depreciation
−$844
Taxable income
$6,247
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,499
After-tax cash flow
$4,844/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wood County Schools
NCES district ID
5401620
Math proficiency
38% ▼ -10.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$42,363
Composite
36.22/100
National rank
#4728
State rank
#3 of 55 in WV

Livability — Parkersburg

Score
72/100
State rank
#46
US rank
#5841

Category grades

Amenities B- Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Parkersburg, WV
County
Wood County · 44,810 people
City population
44,810
Metro
Parkersburg-Vienna, WV
Population (ZIP)
28,005
Household income
$48,710
Rent vs Own
31.8% rent · 68.2% own
Severe rent burden
723.0

Population outlook (Wood County) Hauer SSP2

Today (2025)
84,304 people
By 2030
82,420 · -2.2%
By 2040
78,133 · -7.3%
By 2050
73,639 · -12.7%
By 2075
63,093 · -25.2%
By 2100
50,461 · -40.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 3% Hispanic / Latino 2% Black 1%
Common ancestry
Serbian 2% Slovak 2% Lithuanian 1%
Foreign-born
1%

Political lean MEDSL · Wood

2024 margin
Solid R (+43.0) · D 27.6% · R 70.7% · Other 1.6%
2008→2024 swing
-14.4pp toward R · 2008: -28.7pp · 2024: -43.0pp
All cycles
2024: R+43.0 2020: R+42.0 2016: R+47.8 2012: R+32.5 2008: R+28.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.52%
Current HPI
203.4508
Rent YoY
Metro
Parkersburg-Vienna, WV
State GDP YoY
F500 in state
0

Price history

+16.0% since first listed
6 events — show timeline
  • 2026-05-14 Pending MLSNOW
  • 2026-05-14 Contingent MLSNOW
  • 2026-05-05 Listed $29,000 MLSNOW
  • 2009-06-16 Sold (MLS) $15,000 MLSNOW
  • 2008-09-25 Listed $21,900 MLSNOW
  • 2002-07-18 Sold (Public Records) $25,000 Public Records

Property tax history

+5.0%/yr

Latest (2025): $320 · +5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…