150 Hill St · Bonne Terre, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +7.5/15.0
- DSCR +6.1/10.0
- 1% rule +4.0/10.0
- Schools +3.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$93,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
First Home? Downsizing? Looking to start that Investment Property Company? Then take a look at this cute thee bedroom, one bath bungalow in Bonne Terre! Home has lots of recent updates, Thermal windows, fenced back yard, metal storage building. Ready for a new family! NORTH COUNTY SCHOOLS. Call to Schedule your personal tour TODAY!
Key facts
- Quiet street
- Large lot
- 9,060 sq ft lot
Tags
Property features AI
Finance
- Other: Living area reported as 914 (estimated)
- Financial info: Seller may consider concessions; Lease not considered
Exterior
- Parking: Driveway; Garage; Two parking spaces total
- Utilities: Public water; Public sewer; Electric service by Ameren; Electricity connected
- Home design: Single-family residence; One story; Private ownership
- Construction: Vinyl siding
- Exterior features: Level lot; Back yard chain-link fence
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Bedrooms: Three bedrooms (all on the main level)
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Baseboard heating; Electric heating; Forced air heating; Central air conditioning; Ceiling fans
- Interior features: Dishwasher; Electric range; Refrigerator; Crawl space basement
- Laundry & utility: Main-level laundry room with electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $94k.
Deal economics
- At list price, monthly cash flow is $103 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $84k (9.6% below list).
- Recommended offer: $84k (9.6% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 4.4% in Bonne Terre — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#721 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime B+; Watch: employment D, amenities F, commute F.
- North St. Francois County R-I (town): math 29% / reading 42% proficiency, ranked #214 of 324 in MO (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: North County Primary (750 students, 56% FRL); North Co. Sr. High (math 25% / reading 56%, grade F, #240 of 521 statewide, top 46%, 873 students, 48% FRL) — zoned schools at 52% FRL track the district average.
- Market conditions: 131 active listings in the ZIP; 134 units permitted in St. Francois County in 2024 (32 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $646 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 10y ago; this cycle's ask has dropped $12k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.61%
- Cash-on-cash
- 4.71%
- DSCR
- 1.21
- GRM
- 9.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.0%
- Equity multiple
- 0.67×
- Total profit
- $-8,637
- Equity at exit
- $13,941
- IRR
- 0.4%
- Equity multiple
- 1.03×
- Total profit
- $762
- Equity at exit
- $8,084
Cash invested: $26,180 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63628
- Home prices YoY
- -7.2%
- Active inventory
- 131
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $845 medium interval (Pro) →
- Mortgage (P&I)
- −$490
- Tax from tax record
- −$35 /mo · $425/yr
- Insurance
- −$39
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$177
- Net cashflow
- $103
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,375
- Closing costs
- $2,805
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-18days on market $93,500 Active 40 DOM
-
2026-06-17days on market $93,500 Active 39 DOM
-
2026-06-16days on market $93,500 Active 38 DOM
-
2026-06-15days on market $93,500 Active 37 DOM
-
2026-06-13days on market $93,500 Active 35 DOM
-
2026-06-12days on market $93,500 Active 34 DOM
-
2026-06-09days on market $93,500 Active 31 DOM
-
2026-06-08days on market $93,500 Active 30 DOM
-
2026-06-07days on market $93,500 Active 29 DOM
-
2026-06-07days on market $93,500 Active 28 DOM
-
2026-06-04days on market $93,500 Active 25 DOM
-
2026-06-02days on market $93,500 Active 24 DOM
-
2026-06-01days on market $93,500 Active 23 DOM
-
2026-05-31days on market $93,500 Active 22 DOM
-
2026-05-31price $93,500 Active 21 DOM
-
2026-05-09$105,000 Active
-
2016-03-31soldstatus Closed 333-char remark
Show marketing remark (333 chars)
First Home? Downsizing? Looking to start that Investment Property Company? Then take a look at this cute thee bedroom, one bath bungalow in Bonne Terre! Home has lots of recent updates, Thermal windows, fenced back yard, metal storage building. Ready for a new family! NORTH COUNTY SCHOOLS. Call to Schedule your personal tour TODAY!
-
2016-02-13historical Contingent (No Kickout) 333-char remark
Show marketing remark (333 chars)
First Home? Downsizing? Looking to start that Investment Property Company? Then take a look at this cute thee bedroom, one bath bungalow in Bonne Terre! Home has lots of recent updates, Thermal windows, fenced back yard, metal storage building. Ready for a new family! NORTH COUNTY SCHOOLS. Call to Schedule your personal tour TODAY!
-
2016-01-29$54,900 Active 333-char remark
Show marketing remark (333 chars)
First Home? Downsizing? Looking to start that Investment Property Company? Then take a look at this cute thee bedroom, one bath bungalow in Bonne Terre! Home has lots of recent updates, Thermal windows, fenced back yard, metal storage building. Ready for a new family! NORTH COUNTY SCHOOLS. Call to Schedule your personal tour TODAY!
-
2006-09-08soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $425 · $35/mo
- Projected year-2 tax
- $907 · $76/mo
- Expected delta
- +$482/yr (+$40/mo · 113.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,140
- − Mortgage interest
- −$5,237
- − Property taxes
- −$425
- − Insurance
- −$468
- − Repairs & maintenance
- −$811
- − Management
- −$811
- − Depreciation
- −$2,720
- Taxable loss
- −$332
- Est. tax savings @ 24.0%
- +$80
- After-tax cash flow
- $1,314/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North St. Francois County R-I
- NCES district ID
- 2905430
- Math proficiency
- 29% ▼ -15.00%
- Reading proficiency
- 42% ▼ -5.00%
- Median HH income
- $40,156
- Composite
- 29.77/100
- National rank
- #6431
- State rank
- #214 of 324 in MO
Livability — Bonne Terre
- Score
- 56/100
- State rank
- #721
- US rank
- #23087
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bonne Terre, MO
- Population (ZIP)
- 15,864
Population outlook (St. Francois County) Hauer SSP2
- Today (2025)
- 68,683 people
- By 2030
- 69,574 · +1.3%
- By 2040
- 70,665 · +2.9%
- By 2050
- 70,708 · +2.9%
- By 2075
- 67,917 · -1.1%
- By 2100
- 56,563 · -17.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Black 5% Two or more races 5% Asian 1%
- Common ancestry
- Lithuanian 6% Italian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Other Indo-European 1%
Political lean MEDSL · St. Francois
- 2024 margin
- Solid R (+51.4) · D 23.8% · R 75.2%
- 2008→2024 swing
- -46.8pp toward R · 2008: -4.6pp · 2024: -51.4pp
- All cycles
- 2024: R+51.4 2020: R+48.1 2016: R+45.4 2012: R+19.5 2008: R+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -18.15%
- Current HPI
- 234.0946
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+91.3% since first listed5 events — show timeline
- 2026-05-09 Listed $105,000 MARIS as Distributed by MLS Grid
- 2016-03-31 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2016-02-13 Contingent — MARIS as Distributed by MLS Grid
- 2016-01-29 Listed $54,900 MARIS as Distributed by MLS Grid
- 2006-09-08 Sold (Public Records) — Public Records
Property tax history
+2.2%/yrLatest (2025): $425 · +9.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…