101 Arlene St · North Union, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 88°F)
- 8 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.8/30.0
- ARV discount +7.5/15.0
- Appreciation +7.0/10.0
- DSCR +5.2/10.0
- 1% rule +4.6/10.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.2/5.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is not a leased lot. Inclusions are : all kitchen appliances Washer / Dryer. 2 large sheds in back yard for storage.
Key facts
- Metal roof
- Concrete floor
- Covered rear porch
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-story; Vinyl siding exterior; Metal roof
- Construction: Built with vinyl siding; Metal roof
- Exterior features: Lot approximately 0.38 acres; Resale condition
Interior
- Kitchen: Kitchen (main level) — 13x20
- Bedrooms: Bedroom 2 (main level) — 10x13; Bedroom 3 (main level) — 10x13
- Flooring: Carpet; Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Interior features: Carpet, tile and vinyl flooring
- Laundry & utility: Laundry room (main level) — 7x10
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $140k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $90 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (4.4% below list).
- Recommended offer: $134k (4.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Laurel Highlands SD (suburban): math 29% / reading 49% proficiency, ranked #372 of 539 in PA (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 22 active listings in the ZIP; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($967 loan paydown + $6k appreciation (4.0% local appreciation)).
- Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.07%
- Cash-on-cash
- 2.77%
- DSCR
- 1.12
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.96% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.6%
- Equity multiple
- 1.76×
- Total profit
- $29,855
- Equity at exit
- $70,596
- IRR
- 14.1%
- Equity multiple
- 3.29×
- Total profit
- $89,692
- Equity at exit
- $115,200
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15445
- Home prices YoY
- 1.8%
- Active inventory
- 22
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,338 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,098/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $90
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-18days on market $139,900 Active 9 DOM
-
2026-06-17days on market $139,900 Active 8 DOM
-
2026-06-16days on market $139,900 Active 7 DOM
-
2026-06-15days on market $139,900 Active 6 DOM
-
2026-06-13days on market $139,900 Active 4 DOM
-
2026-06-12days on market $139,900 Active 3 DOM
-
2026-06-09remarks 687-char remark
-
2026-06-09$139,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 8 d/yr ≥88°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,058
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,098
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,285
- − Management
- −$1,285
- − Depreciation
- −$4,070
- Taxable loss
- −$1,216
- Est. tax savings @ 24.0%
- +$292
- After-tax cash flow
- $1,376/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This mobile home requires moderate renovations to update the kitchen and bathroom, paint interior walls, and replace windows. The property has a good foundation and metal roof, but the exterior and interior need some attention. Landscaping and curb appeal improvements would also enhance its value.
Repairs flagged
- Moderate kitchen cabinets — dated and in need of replacement
- Moderate bathroom fixtures — outdated and in need of replacement
- Minor exterior siding — some discoloration
- Minor interior walls — peeling paint
- Minor windows — some discoloration
Value-add opportunities
- Resale update kitchen cabinets and appliances — modernizing the kitchen
- Resale replace bathroom fixtures and update lighting — modernizing the bathroom
- Resale paint interior walls and trim — refreshing the interior
- Resale replace windows — improving energy efficiency and curb appeal
- Both landscaping and curb appeal — enhancing the home's exterior and curb appeal
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and in need of replacement | Moderate | $3,000–15,000 |
| bathroom fixtures · outdated and in need of replacement | Moderate | $3,000–15,000 |
| exterior siding · some discoloration | Minor | $500–3,000 |
| interior walls · peeling paint | Minor | $500–3,000 |
| windows · some discoloration | Minor | $500–3,000 |
| Total estimated repair cost · 5 items | $7,500–39,000 |
Value-add ROI direction
- Resale update kitchen cabinets and appliances — modernizing the kitchen ↑
- Resale replace bathroom fixtures and update lighting — modernizing the bathroom ↑
- Resale paint interior walls and trim — refreshing the interior ↑
- Resale replace windows — improving energy efficiency and curb appeal ↑
- Both landscaping and curb appeal — enhancing the home's exterior and curb appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Laurel Highlands SD
- NCES district ID
- 4213320
- Math proficiency
- 29% ▼ -8.00%
- Reading proficiency
- 49% ▼ -3.00%
- Median HH income
- $41,099
- Composite
- 32.74/100
- National rank
- #5637
- State rank
- #372 of 539 in PA
Livability — North Union
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 2,409
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 127,561 people
- By 2030
- 123,206 · -3.4%
- By 2040
- 113,232 · -11.2%
- By 2050
- 103,468 · -18.9%
- By 2075
- 83,185 · -34.8%
- By 2100
- 62,384 · -51.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Slovak 2% Lithuanian 1%
- Foreign-born
- 0%
- Languages at home
- 96% English-only · Russian/Polish/Slavic 3% Spanish 1%
Political lean MEDSL · Fayette
- 2024 margin
- Solid R (+37.9) · D 30.8% · R 68.7%
- 2008→2024 swing
- -37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
- All cycles
- 2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.96%
- Current HPI
- 225.4873
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+45.7% since first listed5 events — show timeline
- 2026-06-09 Listed $139,900 West Penn MLS
- 2018-01-23 Delisted — West Penn MLS
- 2017-11-28 Listed $79,000 West Penn MLS
- 2013-07-11 Delisted — West Penn MLS
- 2012-07-11 Listed $96,000 West Penn MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…