CashFlowRE
Sign in Sign up
7320 Dalewood Rd
D Composite 42.47
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.6/30.0
  • ARV discount +6.5/15.0
  • DSCR +5.2/10.0
  • Livability +4.0/5.0
  • 1% rule +3.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$205,000

7320 Dalewood Rd · New Orleans, LA 70126
3 bd · 2.0 ba · 1,773 sqft · SingleFamily public records · 13 Days on market
Built 1975 7,139 sqft lot Est $200k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great starter 3-bedroom, 2-bath, brick home! Step inside to a bright and open layout featuring a spacious living room that flows into the large eat-in kitchen with French-style windows, granite countertops, tile flooring, stainless steel appliances, ample cabinetry, and a breakfast bar. Just off the kitchen is a formal dining room that connects to an oversized family room. Additional highlights include arched windows and partition, 1-car carport, and a detached 2-car garage with finished tile flooring. Don't miss this great opportunity, schedule your showing today!

Key facts

  • Large eat-in kitchen
  • Brick home
  • French-style windows

Tags

BRICK HOMEBRIGHT AND OPEN LAYOUTLARGE EAT-IN KITCHENFRENCH-STYLE WINDOWSGRANITE COUNTERTOPSTILE FLOORING

Property features AI

Exterior

  • Parking: Detached garage; Carport; Garage with two spaces; One additional parking space
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Brick and stucco construction; Slab foundation; Average condition
  • Construction: Shingle roof; Brick and stucco exterior; Built on slab foundation
  • Exterior features: Fenced yard; Covered concrete porch

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fan(s); Granite counters

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $205k.

Deal economics

  • At list price, monthly cash flow is $57 ($686/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $178k (13.0% below list).
  • Recommended offer: $178k (13.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 224 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $1,784/mo this rent would consume 51% of the median local household income ($42k/yr) (locally 1767% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $160k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $178,402 (13.0% below list)

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
7.02%
Cash-on-cash
2.58%
DSCR
1.12
GRM
9.6

CMA / ARV

ARV (on-the-fly)
$200,349
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6721 Dorchester Dr 0.39mi 3/2.0 1,800 (+2%) 2mo $209,000 $116 78
7800 Allison Rd 0.29mi 3/2.0 1,686 (-5%) 2mo $190,000 $113 77
7611 Fieldston Rd 0.23mi 4/2.5 (+1) 1,701 (-4%) 1mo $260,000 $153 75
7500 Primrose Dr 0.40mi 3/2.0 1,750 (-1%) 6mo $190,000 $109 74
7701 Allison Rd 0.23mi 3/2.0 1,648 (-7%) 11mo $165,000 $100 68
7717 Doyle Ct 0.30mi 3/2.0 1,977 (+12%) 2mo $205,900 $104 65
7984 Edgelake Ct 0.66mi 3/2.0 1,765 (-0%) 6mo $193,000 $109 64
7540 Fieldston Rd 0.19mi 4/2.0 (+1) 2,028 (+14%) 6mo $230,000 $113 58
6900 Curran Blvd 0.33mi 3/2.5 1,959 (+10%) 10mo $230,000 $117 57
7701 Wales St 0.44mi 4/2.0 (+1) 1,975 (+11%) 2mo $176,500 $89 54
6701 Morrison Rd 0.41mi 3/3.0 2,000 (+13%) 8mo $255,000 $128 49
6953 E Laverne St 0.75mi 2/1.0 (-1) 1,560 (-12%) 4mo $87,000 $56 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.7%
Equity multiple
0.39×
Total profit
$-34,818
Equity at exit
$30,566
10-year hold
IRR
-16.5%
Equity multiple
0.20×
Total profit
$-45,886
Equity at exit
$17,725

Cash invested: $57,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70126

Home prices YoY
-17.0%
Rents YoY
-0.2%
Active inventory
224
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$1,784 high interval (Pro) →
Mortgage (P&I)
$1,075
Tax from tax record
$125 /mo · $1,503/yr
Insurance
$85
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$375
Net cashflow
$57

Break-even live

Break-even rent $1,712
Max offer price $205,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,250
Closing costs
$6,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7530 Newcastle St New Orleans, LA 3.0 2.0 1913 $1,800 $0.94 23d 1 0.58mi
6628 Harbourview Dr New Orleans, LA 3.0 2.5 1520 $1,700 $1.12 3d 1 0.71mi
5611 Rickert Dr New Orleans, LA 3.0 2.5 2155 $2,900 $1.35 43d 1 0.80mi
7401 Scottsdale Dr New Orleans, LA 3.0 2.5 2100 $2,000 $0.95 23d 1 0.88mi
4819 21 Francis Dr New Orleans, LA 3.0 1.0 1272 $1,880 $1.48 3d 1 0.98mi
4745 Francis Dr New Orleans, LA 3.0 2.0 1311 $1,550 $1.18 16d 1 1.03mi
7230 Yorktown Dr New Orleans, LA 3.0 2.0 1550 $1,600 $1.03 23d 1 1.09mi
7230 Yorktown Dr New Orleans, LA 3.0 2.0 1550 $1,600 $1.03 16d 1 1.09mi
7611 Mayfair Pl New Orleans, LA 2.0 1.5 1440 $1,450 $1.01 3d 1 1.09mi
6910 Bunker Hill Rd New Orleans, LA 3.0 2.5 1785 $1,400 $0.78 19d 1 1.12mi
7404 Sussex Pl New Orleans, LA 2.0 1.5 1400 $1,450 $1.04 3d 1 1.13mi
5704 Count Ln New Orleans, LA 3.0 1.5 1572 $1,700 $1.08 23d 1 1.13mi
4828 Eastview Dr New Orleans, LA 4.0 2.0 1260 $1,675 $1.33 23d 1 1.14mi
7608 Laine Ave New Orleans, LA 3.0 2.5 2060 $1,950 $0.95 23d 1 1.17mi
8936 Curran Blvd New Orleans, LA 3.0 2.0 2050 $1,575 $0.77 21d 1 1.17mi
7063 Boston Dr New Orleans, LA 4.0 2.5 1750 $1,900 $1.09 16d 1 1.19mi
7202 Salem Dr New Orleans, LA 3.0 2.5 1995 $1,750 $0.88 23d 1 1.20mi
7201 Salem Dr New Orleans, LA 3.0 2.5 1764 $1,650 $0.94 23d 1 1.23mi
9020 Bunker Hill Rd New Orleans, LA 3.0 1.5 1400 $1,400 $1.00 23d 1 1.26mi
9022 Bunker Hill Rd New Orleans, LA 3.0 1.5 1400 $1,400 $1.00 23d 1 1.27mi
6951 Salem Dr New Orleans, LA 3.0 2.5 1900 $1,875 $0.99 23d 1 1.28mi
9040 Bunker Hill Rd New Orleans, LA 3.0 1.5 1400 $1,450 $1.04 16d 1 1.28mi
9042 Bunker Hill Rd New Orleans, LA 3.0 1.5 1400 $1,450 $1.04 16d 1 1.28mi
6972 Bundy Rd New Orleans, LA 3.0 2.5 2048 $1,500 $0.73 23d 1 1.30mi
4522 Shalimar Dr New Orleans, LA 3.0 2.0 1350 $1,850 $1.37 23d 1 1.35mi
5920 Boeing St New Orleans, LA 3.0 1.5 1340 $1,400 $1.04 23d 1 1.42mi
4409 Skyview Dr New Orleans, LA 4.0 2.5 1560 $1,700 $1.09 16d 1 1.45mi
4441 Cessna Ct New Orleans, LA 3.0 1.5 1400 $1,600 $1.14 23d 1 1.47mi

Listing history 10 events

  1. 2026-06-18
    days on market $205,000 Active 13 DOM
  2. 2026-06-17
    days on market $205,000 Active 12 DOM
  3. 2026-06-16
    days on market $205,000 Active 11 DOM
  4. 2026-06-15
    days on market $205,000 Active 10 DOM
  5. 2026-06-13
    days on market $205,000 Active 8 DOM
  6. 2026-06-10
    days on market $205,000 Active 5 DOM
  7. 2026-06-09
    days on market $205,000 Active 4 DOM
  8. 2026-06-08
    days on market $205,000 Active 3 DOM
  9. 2026-06-07
    remarks 571-char remark
  10. 2026-06-07
    listed $205,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,503 · $125/mo
Projected year-2 tax
$1,503 · $125/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,408
− Mortgage interest
−$11,483
− Property taxes
−$1,503
− Insurance
−$1,822
− Repairs & maintenance
−$1,713
− Management
−$1,713
− Depreciation
−$5,964
Taxable loss
−$2,790
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$670
After-tax cash flow
$1,356/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
27,047
Household income
$41,709
Rent vs Own
45.8% rent · 54.2% own
Severe rent burden
1767.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (85%)
Race & ethnicity
Black 85% Hispanic / Latino 6% Two or more races 5% White 5%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Italian 1%
Foreign-born
4% · Canada, Vietnam
Languages at home
94% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.35%
Current HPI
177.355
Rent YoY
▼ -0.24%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+52.0% since first listed
15 events — show timeline
  • 2026-06-05 Listed $205,000 GSREIN
  • 2026-06-05 Listed $205,000 AcadianaMLS
  • 2015-08-11 Sold (Public Records) $159,900 Public Records
  • 2015-08-06 Sold (MLS) $159,900 GSREIN
  • 2015-05-21 Contingent GSREIN
  • 2015-05-13 Listed $159,900 GSREIN
  • 2014-11-19 Listed $159,900 AcadianaMLS
  • 2014-07-21 Sold (MLS) $74,000 GSREIN
  • 2013-04-17 Listed $89,000 AcadianaMLS
  • 2013-04-17 Listed $89,000 GSREIN
  • 2012-12-12 Listed $129,600 GSREIN
  • 2012-12-12 Listed $129,600 AcadianaMLS
  • 2001-09-28 Sold (MLS) $135,000 GSREIN
  • 2001-07-26 Listed $134,900 AcadianaMLS
  • 2001-07-26 Listed $134,900 GSREIN

Property tax history

-3.8%/yr

Latest (2026): $1,503 · +17.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…