CashFlowRE
Sign in Sign up
270 S Cypress Rd #202
C Composite 59.23
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • 1% rule +9.3/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • Schools +4.1/10.0
  • Livability +3.7/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,900

270 S Cypress Rd #202 · Pompano Beach, FL 33060
2 bd · 2.0 ba · 850 sqft · Condo public records · 9 Days on market
Built 1968 $350/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Don't miss one of the best-priced 2-bedroom condos in East Pompano Beach! This rarely available first-floor corner unit features a peaceful pool view and an updated interior with quartz countertops, stainless steel appliances, and nicely renovated bathrooms. Enjoy low association fees and a prime location just minutes from the Pompano Beach Pier, Old Town Pompano, beaches, dining, shopping, local events, and major highways. Nearby conveniences include Publix, Walmart, the library, arts center, community center, and more. Pet-friendly community allowing pets up to 30 lbs. No leasing during the first year of ownership. Don't miss one of the best-priced 2-bedroom condos in East Pompano Beach!

Key facts

  • Quartz countertops
  • Renovated bathrooms
  • Updated interior

Tags

FIRST-FLOOR CORNER UNITPEACEFUL POOL VIEWUPDATED INTERIORQUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCESRENOVATED BATHROOMS

Property features AI

Finance

  • Other: Pets allowed (size limits apply)
  • HOA & community: Association fee $350 monthly; HOA covers pest control, trash, water, common areas, and pool service

Exterior

  • Parking: 1 total parking space; 5 open parking spaces
  • Utilities: Public water; Public sewer; Cable available; Electricity available
  • Home design: Condominium; 2 stories; Faces west; Resale property
  • Construction: CBS construction; Flat roof; 850 sq ft living area (public records)
  • Exterior features: Not waterfront; Community pool (association amenity)

Interior

  • Kitchen: Electric range; Microwave; Refrigerator; Freezer; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile; Tile
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Electric heating; Central air conditioning (electric)
  • Interior features: Walk-in closet(s); Blinds and shutters on windows
  • Laundry & utility: Unfurnished (no washer/dryer listed)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $150k.

Deal economics

  • At list price, monthly cash flow is $239 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 8.2% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cypress Elementary School (math 26% / reading 30%, grade F, #1,951 of 2,144 statewide, top 91%, 740 students, 80% FRL); Pompano Beach Middle School (math 29% / reading 40%, grade F, #421 of 571 statewide, top 74%, 1,040 students, 73% FRL); Blanche Ely High School (math 7% / reading 29%, grade F, #570 of 667 statewide, top 86%, 1,906 students, 75% FRL) — zoned schools average 76% FRL vs 51% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 27% at this address vs 48% district-wide (-21 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.1%/yr); 338 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $37k; list at $150k implies a 305% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,900

Questions for the listing agent

  1. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.43%
Cap rate
8.21%
Cash-on-cash
6.84%
DSCR
1.30
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.12% rent growth · sell at horizon

5-year hold
IRR
-6.9%
Equity multiple
0.75×
Total profit
$-10,648
Equity at exit
$22,351
10-year hold
IRR
1.4%
Equity multiple
1.09×
Total profit
$3,929
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33060

Home prices YoY
-23.6%
Rents YoY
2.1%
Active inventory
338
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$2,151 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$261 /mo · $3,135/yr
Insurance
$62
HOA
$350
Vacancy / Maint / Mgmt
$452
Net cashflow
$239

Break-even live

Break-even rent $1,848
Max offer price $149,900
Occupancy floor 84%

Sensitivity live

Price -10% $324 -5% $282 +0% $239 +5% $197 +10% $154
Rent -10% $69 -5% $154 +0% $239 +5% $324 +10% $409
Rate -1.0pp $315 -0.5pp $277 base $239 +0.5pp $200 +1.0pp $161

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
270 S Cypress Rd #204 Pompano Beach, FL 1.0 1.5 650 $1,650 $2.54 12d 1 0.01mi
270 S Cypress Rd #204 Pompano Beach, FL 1.0 1.5 650 $1,600 $2.46 11d 1 0.01mi
280 S Cypress Rd #310 Pompano Beach, FL 1.0 1.0 650 $1,700 $2.62 25d 1 0.02mi
260 S Cypress Rd #108 Pompano Beach, FL 2.0 2.0 850 $1,900 $2.24 15d 1 0.03mi
13 SW 3rd St #13 Pompano Beach, FL 2.0 1.5 1040 $2,400 $2.31 25d 1 0.04mi
81 SW 3rd St Unit 81 Pompano Beach, FL 2.0 1.5 1040 $2,100 $2.02 25d 1 0.06mi
138 S Cypress Rd #224 Pompano Beach, FL 2.0 2.0 936 $2,600 $2.78 14d 1 0.11mi
253 S Cypress Rd #214 Pompano Beach, FL 1.0 1.0 678 $1,450 $2.14 25d 1 0.12mi
55 SW 3rd St Pompano Beach, FL 2.0 1.0 1040 $2,500 $2.40 25d 1 0.12mi
132 S Cypress Rd #523 Pompano Beach, FL 2.0 2.0 936 $2,000 $2.14 25d 1 0.14mi
147 SW 3rd St Pompano Beach, FL 2.0 1.5 1040 $2,500 $2.40 8d 1 0.19mi
475 SE 1st St Pompano Beach, FL 3.0 1.0–2.0 1017 $3,711 $3.65 2d 19 0.33mi
201 SE 6th Ave #7 Pompano Beach, FL 2.0 2.0 939 $1,900 $2.02 25d 1 0.34mi
151 SE 6th Ave Pompano Beach, FL 1.0 1.5 700 $1,525 $2.18 25d 2 0.35mi
101 SE 6th Ave Pompano Beach, FL 1.0–2.0 1.5–2.0 939 $2,099 $2.24 25d 3 0.37mi
200 NE 1st Ave Pompano Beach, FL 2.0 1.0–2.5 1149 $3,600 $3.13 3d 47 0.39mi
313 SW 1st Ct Unit L4 Pompano Beach, FL 2.0 2.0 855 $2,500 $2.92 4d 1 0.41mi
313 SW 1st Ct Unit L4 Pompano Beach, FL 2.0 2.0 855 $2,300 $2.69 4d 1 0.41mi
651 Pine Dr Pompano Beach, FL 2.0 2.0 1000 $2,000 $2.00 25d 1 0.43mi
320 SW 1st St Pompano Beach, FL 2.0 2.0 870 $1,850 $2.13 25d 1 0.44mi
344 SW 1st St #6 Pompano Beach, FL 2.0 2.0 840 $1,825 $2.17 15d 1 0.49mi
241 SE 9th Ave Pompano Beach, FL 2.0 2.0 725 $1,800 $2.48 12d 2 0.52mi
840 Pine Dr #103 Pompano Beach, FL 2.0 2.0 904 $2,800 $3.10 25d 1 0.52mi
912 Pine Dr #211 Pompano Beach, FL 2.0 2.0 949 $1,900 $2.00 25d 1 0.57mi
20 NW 7th Ave #6 Pompano Beach, FL 3.0 1.5 1088 $2,150 $1.98 15d 1 0.59mi
450 SW 2nd St Unit 518-7 Pompano Beach, FL 2.0 1.0 800 $1,750 $2.19 25d 1 0.59mi
320 SE 10th Ave Unit D Pompano Beach, FL 2.0 2.0 1000 $2,300 $2.30 25d 1 0.62mi
500 SW 2nd Ct Pompano Beach, FL 1.0 1.0 650 $1,595 $2.45 25d 1 0.63mi
305 SE 11th Ave Unit D Pompano Beach, FL 3.0 2.0 1000 $2,400 $2.40 17d 1 0.64mi
103 NW 7th Ave Pompano Beach, FL 2.0 1.0 650 $2,000 $3.08 25d 1 0.64mi
344 SE 11th Ave #8 Pompano Beach, FL 1.0 1.0 600 $1,500 $2.50 25d 1 0.68mi
100 NW 8th St Pompano Beach, FL 2.0 2.0 1024 $2,175 $2.12 25d 1 0.69mi
1100 Pine Dr #102 Pompano Beach, FL 2.0 2.0 950 $2,100 $2.21 25d 1 0.70mi
810 NE 3rd Ave Pompano Beach, FL 2.0 1.0 650 $2,900 $4.46 2d 1 0.79mi
810 NE 3rd Ave Pompano Beach, FL 2.0 1.0 650 $3,000 $4.62 11d 1 0.79mi
360 NW 8th St Unit 8 Pompano Beach, FL 2.0 1.0 875 $1,900 $2.17 25d 1 0.79mi
308 NE 8th Ct Pompano Beach, FL 3.0 1.0 576 $2,700 $4.69 25d 1 0.80mi
610 NW 7th Ave Pompano Beach, FL 1.0–2.0 1.0 725 $1,800 $2.48 25d 3 0.81mi
812 NE 4th Ave Pompano Beach, FL 2.0 2.0 1056 $3,000 $2.84 15d 1 0.81mi
1261 NE 2nd St Pompano Beach, FL 2.0 1.0 1010 $2,650 $2.62 22d 1 0.84mi

HOA detail condo

Monthly dues
$350 · $4,200/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 4 events

  1. 2026-05-20
    status Pending
  2. 2026-05-11
    listed $149,900 Active
  3. 1996-12-05
    soldstatus $37,000
  4. 1979-08-01
    soldstatus $37,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,135 · $261/mo
Projected year-2 tax
$3,135 · $261/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,809
− Mortgage interest
−$8,397
− Property taxes
−$3,135
− Insurance
−$750
− Repairs & maintenance
−$2,065
− Management
−$2,065
− HOA
−$4,200
− Depreciation
−$4,361
Taxable income
$837
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$201
After-tax cash flow
$2,670/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Pompano Beach

Score
74/100
State rank
#284
US rank
#4541

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pompano Beach, FL
County
Broward County · 1,963,430 people
City population
155,861
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,233
Household income
$64,819
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
2870.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 38% White 33% Hispanic / Latino 26% Two or more races 14%
Hispanic origin (detail)
Mexican 9% Puerto Rican 2% Cuban 3% Dominican 1%
Common ancestry
Hispanic 13% Romanian 2% Slovak 1%
Foreign-born
31% · Canada, Jamaica
Languages at home
60% English-only · Spanish 23% French/Haitian/Cajun 13% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -131.09%
Current HPI
425.3083
Rent YoY
▲ 2.12%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+299.7% since first listed
4 events — show timeline
  • 2026-05-20 Pending Beaches MLS
  • 2026-05-11 Listed $149,900 Beaches MLS
  • 1996-12-05 Sold (Public Records) $37,000 Public Records
  • 1979-08-01 Sold (Public Records) $37,500 Public Records

Property tax history

+10.4%/yr

Latest (2025): $3,135 · +5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…