CashFlowRE
Sign in Sign up
5698 Lingle St 🌊 Lakefront
D- Composite 39.48
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.5/15.0
  • Cash flow +7.3/30.0
  • Schools +5.4/10.0
  • Livability +3.8/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$299,999

5698 Lingle St · North Port, FL 34287
3 bd · 2.0 ba · 1,418 sqft · SingleFamily public records · 36 Days on market
Built 1981 0.32 ac lot $212/sqft · 16% below area Est $355k · 16% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 5698 Lingle Street, a beautifully maintained North Port residence showcasing a warm and inviting shabby chic design aesthetic, professionally curated by an interior decorator. Thoughtfully designed with comfort and style in mind, this charming home features soft neutral tones, inviting living spaces, and tasteful finishes that create a relaxed yet elegant atmosphere throughout. Natural light fills the interior, enhancing the home’s character and functional layout ideal for everyday living or seasonal enjoyment. Situated on Blue Ridge Lake with access to the Coco Plum Waterway, this property offers a peaceful waterfront setting ideal for enjoying Florida’s outdoor life

Key facts

  • Outdoor living space
  • Tranquil water views
  • Waterfront setting

Tags

WATERFRONT SETTINGACCESS TO COCO PLUM WATERWAYOUTDOOR LIVING SPACETRANQUIL WATER VIEWS

Property features AI

Finance

  • Other: Zoned RSF2; Total lot about 0.32 acres (1/4 to less than 1/2 acre)
  • HOA & community: No HOA association indicated

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Public water; Public sewer; Cable connected; Broadband/high-speed internet available; Sewer connected; Water connected
  • Home design: Single family residence; One story; Faces north
  • Construction: Stucco and frame construction; Shingle roof; Slab foundation; Built with living area recorded at approximately 1,418 square feet
  • Exterior features: Sliding doors; Lake view; Canal and lake water access; Asphalt road access

Interior

  • Kitchen: Cooktop; Range; Dishwasher; Disposal; Refrigerator; Stone counters
  • Bedrooms: 3 bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Eat-in kitchen; Kitchen/family room combo; Open floorplan; Stone counters
  • Laundry & utility: Laundry in garage; Washer; Dryer; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $300k.

Deal economics

  • At list price, monthly cash flow is $-394 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $230k (23.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (30.4% below list).
  • Recommended offer: $209k (30.4% below list) — sets the bar for 1% rule.
  • Cap rate 4.7% vs local median 3.6% in North Port — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#252 in FL, #3,975 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Cranberry Elementary School (math 69% / reading 68%, grade B+, #409 of 2,144 statewide, top 20%, 785 students, 68% FRL); North Port High School (math 44% / reading 57%, grade D+, #171 of 667 statewide, top 26%, 2,562 students, 54% FRL) — zoned schools average 61% FRL vs 42% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 852 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $67k; list at $300k implies a 348% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $208,652 (30.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  7. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  8. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
4.72%
Cash-on-cash
-5.62%
DSCR
0.75
GRM
12.0

CMA / ARV

ARV (median comp)
$355,193
List price
$299,999
Delta
-15.54%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15009 Dania Ave 0.62mi 2/2.0 (-1) 1,232 (-13%) 21mo $242,000 $196 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.26% rent growth · sell at horizon

5-year hold
IRR
-28.9%
Equity multiple
0.06×
Total profit
$-79,264
Equity at exit
$44,731
10-year hold
IRR
-44.3%
Equity multiple
-0.46×
Total profit
$-122,996
Equity at exit
$25,938

Cash invested: $84,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34287

Home prices YoY
-20.1%
Rents YoY
0.3%
Active inventory
852
Price-to-rent
12.0×

Monthly cashflow live

Estimated rent
$2,087 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$344 /mo · $4,124/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$438
Net cashflow
$-394

Break-even live

Break-even rent $2,585
Max offer price $230,479
Occupancy floor

Sensitivity live

Price -10% $-224 -5% $-309 +0% $-394 +5% $-478 +10% $-563
Rent -10% $-558 -5% $-476 +0% $-394 +5% $-311 +10% $-229
Rate -1.0pp $-242 -0.5pp $-317 base $-394 +0.5pp $-471 +1.0pp $-550

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$75,000
Closing costs
$9,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14134 Packard Ave Port Charlotte, FL 4.0 2.0 1833 $2,095 $1.14 14d 1 0.61mi
14500 Ransom Ave Port Charlotte, FL 2.0 2.0 1208 $1,976 $1.64 21d 1 0.68mi
96 Westview Pl Port Charlotte, FL 1.0–3.0 1.0–2.0 1120 $2,303 $2.06 14d 38 0.80mi
232 Bamboo Dr Unit A Port Charlotte, FL 3.0 2.0 1018 $1,395 $1.37 14d 1 1.23mi
312 Bamboo Dr Port Charlotte, FL 3.0 2.0 1200 $2,300 $1.92 21d 1 1.38mi
385 Bowman Ter Unit 387 Port Charlotte, FL 3.0 2.0 1200 $1,900 $1.58 21d 1 1.44mi
486 Hoffer St Port Charlotte, FL 4.0 2.0 1833 $1,995 $1.09 21d 1 1.46mi
358 Bamboo Dr Port Charlotte, FL 2.0 2.0 1052 $1,399 $1.33 21d 1 1.47mi

Listing history 32 events

  1. 2026-06-18
    days on market $299,999 Active 36 DOM
  2. 2026-06-17
    days on market $299,999 Active 35 DOM
  3. 2026-06-16
    days on market $299,999 Active 34 DOM
  4. 2026-06-15
    days on market $299,999 Active 33 DOM
  5. 2026-06-13
    days on market $299,999 Active 31 DOM
  6. 2026-06-13
    days on market $299,999 Active 30 DOM
  7. 2026-06-10
    days on market $299,999 Active 28 DOM
  8. 2026-06-09
    days on market $299,999 Active 27 DOM
  9. 2026-06-08
    days on market $299,999 Active 26 DOM
  10. 2026-06-08
    days on market $299,999 Active 25 DOM
  11. 2026-06-05
    days on market $299,999 Active 22 DOM
  12. 2026-06-03
    days on market $299,999 Active 21 DOM
  13. 2026-06-02
    days on market $299,999 Active 20 DOM
  14. 2026-06-01
    days on market $299,999 Active 19 DOM
  15. 2026-05-31
    days on market $299,999 Active 18 DOM
  16. 2026-05-13
    listed $315,000 Active 1240-char remark
  17. 2024-12-21
    historical
  18. 2024-12-19
    listed $309,900 Active
  19. 2024-05-30
    historical
  20. 2024-05-13
    price $309,900
  21. 2024-05-10
    price $349,900
  22. 2024-04-23
    price $299,999
  23. 2024-04-19
    price $315,000
  24. 2024-04-12
    price $319,900
  25. 2024-04-08
    price $330,000
  26. 2024-03-28
    price $339,400
  27. 2024-03-20
    status Active
  28. 2024-03-14
    status Pending
  29. 2024-03-08
    price $339,500
  30. 2024-02-12
    listed $359,900 Active
  31. 1992-04-27
    soldstatus $67,000
  32. 1991-04-29
    soldstatus $47,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,124 · $344/mo
Projected year-2 tax
$4,124 · $344/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 48% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,038
− Mortgage interest
−$16,805
− Property taxes
−$4,124
− Insurance
−$1,500
− Repairs & maintenance
−$2,003
− Management
−$2,003
− Depreciation
−$8,727
Taxable loss
−$10,124
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,430
After-tax cash flow
$-2,293/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — North Port

Score
75/100
State rank
#252
US rank
#3975

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Port, FL
County
Sarasota County · 448,376 people
City population
75,324
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
25,929
Household income
$63,464
Rent vs Own
19.1% rent · 80.9% own
Severe rent burden
522.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 7% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3% Dominican 1%
Common ancestry
Romanian 4% Scotch-Irish 3% Lithuanian 3%
Foreign-born
16% · Canada, Philippines
Languages at home
81% English-only · Spanish 8% Russian/Polish/Slavic 5% French/Haitian/Cajun 2%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.89%
Current HPI
280.8484
Rent YoY
▲ 0.26%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+538.3% since first listed
18 events — show timeline
  • 2026-05-29 Price Changed $299,999 Stellar MLS as Distributed by MLS Grid
  • 2026-05-13 Listed $315,000 Stellar MLS as Distributed by MLS Grid
  • 2024-12-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-12-19 Listed $309,900 Stellar MLS as Distributed by MLS Grid
  • 2024-05-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-05-13 Price Changed $309,900 Stellar MLS as Distributed by MLS Grid
  • 2024-05-10 Price Changed $349,900 Stellar MLS as Distributed by MLS Grid
  • 2024-04-23 Price Changed $299,999 Stellar MLS as Distributed by MLS Grid
  • 2024-04-19 Price Changed $315,000 Stellar MLS as Distributed by MLS Grid
  • 2024-04-12 Price Changed $319,900 Stellar MLS as Distributed by MLS Grid
  • 2024-04-08 Price Changed $330,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-28 Price Changed $339,400 Stellar MLS as Distributed by MLS Grid
  • 2024-03-20 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-03-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-03-08 Price Changed $339,500 Stellar MLS as Distributed by MLS Grid
  • 2024-02-12 Listed $359,900 Stellar MLS as Distributed by MLS Grid
  • 1992-04-27 Sold (Public Records) $67,000 Public Records
  • 1991-04-29 Sold (Public Records) $47,000 Public Records

Property tax history

+11.1%/yr

Latest (2025): $4,124 · +36.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…