219 Pet St · Seguin, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.1/30.0
- ARV discount +14.1/15.0
- DSCR +8.8/10.0
- 1% rule +6.0/10.0
- Livability +3.3/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SOLD AS IS-Situated on a spacious, tree-filled lot, this property offers endless potential. The existing single-wide mobile home is in need of repair or removal, making this the perfect canvas to build your dream home, place a new mobile home, or create a cozy cabin retreat. The property features a large workshop ideal for hobbies, storage, or projects, along with a fenced yard and mature trees that provide shade and privacy. With plenty of room to expand, this lot is ready for your vision. Enjoy access to fantastic neighborhood amenities through the voluntary HOA, including a private boat ramp, fishing pier, and park along the beautiful Guadalupe River — perfect for weekend relaxation and recreation. Whether you’re looking for an investment opportunity, a weekend getaway spot, or a future homesite, this property offers incredible potential in a desirable setting.
Key facts
- Fishing pier
- Fenced yard
- Tree filled lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $380 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 3.7% in Seguin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#592 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, schools F, amenities F.
- Seguin ISD (town): math 26% / reading 30% proficiency, ranked #663 of 826 in TX (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.0%/yr); 1342 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 2,064 units permitted in Guadalupe County in 2024 (133 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Guadalupe County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.34%
- Cash-on-cash
- 10.87%
- DSCR
- 1.48
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $175,616
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 309 Meadow Lake Dr | 0.36mi | 2/1.0 (-1) | 864 (-4%) | 22mo | $168,990 | $196 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.04% rent growth · sell at horizon
- IRR
- -1.1%
- Equity multiple
- 0.96×
- Total profit
- $-1,710
- Equity at exit
- $22,365
- IRR
- 7.6%
- Equity multiple
- 1.55×
- Total profit
- $23,155
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78155
- Rents YoY
- 2.0%
- Active inventory
- 1342
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,655 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$78 /mo · $938/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $380
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 365 Forshage Blvd Seguin, TX | 2.0 | 1.0 | 1050 | $1,550 | $1.48 | 23d | 1 | 0.05mi |
| 311 Meadow Lake Dr Seguin, TX | 3.0 | 2.0 | 1064 | $1,400 | $1.32 | 14d | 1 | 0.36mi |
| 313 Nagel St Seguin, TX | 3.0 | 2.0 | 1010 | $1,400 | $1.39 | 4d | 1 | 1.17mi |
| 1439 Barnes Dr Seguin, TX | 3.0 | 1.0–2.0 | 801 | $1,465 | $1.83 | 1d | 43 | 1.31mi |
| 745 Harry Miller Pass Seguin, TX | 1.0–3.0 | 1.0–2.5 | 1063 | $1,950 | $1.83 | 1d | 40 | 1.37mi |
Listing history 15 events
-
2026-06-18days on market $150,000 Active 125 DOM
-
2026-06-17days on market $150,000 Active 124 DOM
-
2026-06-16days on market $150,000 Active 123 DOM
-
2026-06-13days on market $150,000 Active 120 DOM
-
2026-06-09days on market $150,000 Active 116 DOM
-
2026-06-08days on market $150,000 Active 115 DOM
-
2026-06-07days on market $150,000 Active 114 DOM
-
2026-06-04days on market $150,000 Active 111 DOM
-
2026-06-03days on market $150,000 Active 110 DOM
-
2026-06-02days on market $150,000 Active 109 DOM
-
2026-06-01days on market $150,000 Active 108 DOM
-
2026-05-31days on market $150,000 Active 107 DOM
-
2026-02-12$150,000 Active 888-char remark
Show marketing remark (888 chars)
SOLD AS IS-Situated on a spacious, tree-filled lot, this property offers endless potential. The existing single-wide mobile home is in need of repair or removal, making this the perfect canvas to build your dream home, place a new mobile home, or create a cozy cabin retreat. The property features a large workshop ideal for hobbies, storage, or projects, along with a fenced yard and mature trees that provide shade and privacy. With plenty of room to expand, this lot is ready for your vision. Enjoy access to fantastic neighborhood amenities through the voluntary HOA, including a private boat ramp, fishing pier, and park along the beautiful Guadalupe River — perfect for weekend relaxation and recreation. Whether you’re looking for an investment opportunity, a weekend getaway spot, or a future homesite, this property offers incredible potential in a desirable setting.
-
2024-02-02soldstatus
-
2000-07-31soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $938 · $78/mo
- Projected year-2 tax
- $2,745 · $229/mo
- Expected delta
- +$1,807/yr (+$151/mo · 192.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,862
- − Mortgage interest
- −$8,402
- − Property taxes
- −$938
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,589
- − Management
- −$1,589
- − Depreciation
- −$4,364
- Taxable income
- $2,230
- Est. tax owed @ 24.0%
- −$535
- After-tax cash flow
- $4,028/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Seguin ISD
- NCES district ID
- 4839690
- Math proficiency
- 26% ▼ -8.00%
- Reading proficiency
- 30% ▼ -5.00%
- Median HH income
- $46,210
- Composite
- 24.17/100
- National rank
- #7738
- State rank
- #663 of 826 in TX
Livability — Seguin
- Score
- 66/100
- State rank
- #592
- US rank
- #11298
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Guadalupe County · 147,291 people
- City population
- 55,600
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 55,600
- Household income
- $71,039
- Rent vs Own
- Severe rent burden
- 1053.0
Population outlook (Guadalupe County) Hauer SSP2
- Today (2025)
- 196,854 people
- By 2030
- 220,210 · +11.9%
- By 2040
- 268,004 · +36.1%
- By 2050
- 316,333 · +60.7%
- By 2075
- 434,747 · +120.8%
- By 2100
- 520,447 · +164.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Hispanic / Latino 49% White 43% Two or more races 26% Black 5%
- Hispanic origin (detail)
- Mexican 41%
- Common ancestry
- Lithuanian 2% Slovak 1% Romanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 74% English-only · Spanish 24% German/W. Germanic 1%
Political lean MEDSL · Guadalupe
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- +1.5pp toward D · 2008: -31.0pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+24.2 2016: R+31.8 2012: R+35.1 2008: R+31.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -147.43%
- Current HPI
- 160.5435
- Rent YoY
- ▲ 2.04%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
3 events — show timeline
- 2026-02-12 Listed $150,000 CTXMLS
- 2024-02-02 Sold (Public Records) — Public Records
- 2000-07-31 Sold (Public Records) — Public Records
Property tax history
+8.2%/yrLatest (2026): $938 · +14.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…