CashFlowRE
Sign in Sign up
8040 Plainview Ave
C- Composite 51.1
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.9/10.0
  • 1% rule +5.7/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$117,500

8040 Plainview Ave · Detroit, MI 48228
3 bd · 1.0 ba · 960 sqft · SingleFamily public records · 27 Days on market
Built 1950 4,792 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom bungalow located in Detroit's Warrendale Parkside neighborhood! This well-maintained home offers approximately 960 sq ft of living space with 1.5 baths, spacious living and dining areas, and a full basement providing extra storage or finishing potential. Situated on a fenced lot with convenient access to schools, shopping, dining, and major freeways. Great opportunity for homeowners or investors alike. Schedule your showing today!

Key facts

  • Full basement
  • Bungalow
  • Fenced lot

Tags

BUNGALOWFULL BASEMENTFENCED LOT

Property features AI

Finance

  • Other: Located in Warrendale Parkside subdivision; Directions: From Evergreen Rd, head east on Tireman St, then turn south onto Plainview Ave; property is on the east side of the street.

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residential; One and one-half stories; Ground-level entry; Vinyl siding
  • Construction: Vinyl siding construction
  • Exterior features: Paved road access; Lot roughly 35 x 132.74 (0.11 acres)

Interior

  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Unfinished basement; 7 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $118k.

Deal economics

  • At list price, monthly cash flow is $180 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $118k).
  • Recommended offer: $116k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,252/mo this rent would consume 49% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $812 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $115,737 (1.5% below list)

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.13%
Cash-on-cash
6.55%
DSCR
1.29
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$56,640
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7690 Heyden St 0.27mi 3/1.0 1,019 (+6%) 1mo $73,000 $72 77
7296 Auburn St 0.45mi 3/1.0 968 (+1%) 2mo $38,000 $39 76
8225 Grandville Ave 0.24mi 2/1.0 (-1) 906 (-6%) 2mo $36,500 $40 73
7816 Fielding St 0.32mi 3/1.0 1,022 (+6%) 2mo $57,000 $56 73
7756 Westwood St 0.23mi 3/1.0 871 (-9%) 2mo $90,000 $103 72
8234 Patton St 0.39mi 3/1.0 1,010 (+5%) 2mo $60,000 $59 72
8277 Stout St 0.32mi 3/1.0 879 (-8%) 0mo $45,000 $51 71
7667 Greenview Ave 0.64mi 3/1.0 960 (0%) 2mo $65,100 $68 68
8427 Piedmont St 0.37mi 3/1.0 1,056 (+10%) 2mo $62,000 $59 65
8651 Brace Street St 0.65mi 3/1.0 987 (+3%) 2mo $60,000 $61 63
8309 Brace St 0.56mi 3/1.5 864 (-10%) 1mo $28,500 $33 54
8686 Artesian St 0.60mi 3/1.0 864 (-10%) 2mo $35,000 $41 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.6%
Equity multiple
0.66×
Total profit
$-11,258
Equity at exit
$17,520
10-year hold
IRR
-4.9%
Equity multiple
0.72×
Total profit
$-9,190
Equity at exit
$10,159

Cash invested: $32,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,252 high interval (Pro) →
Mortgage (P&I)
$616
Tax from tax record
$144 /mo · $1,733/yr
Insurance
$49
HOA
$0
Vacancy / Maint / Mgmt
$263
Net cashflow
$180

Break-even live

Break-even rent $1,025
Max offer price $117,500
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,375
Closing costs
$3,525
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7794 Vaughan St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 17d 1 0.16mi
8283 Vaughan St Detroit, MI 3.0 1.0 1058 $1,294 $1.22 5d 1 0.23mi
7635 Evergreen Ave Detroit, MI 3.0 1.0 690 $1,350 $1.96 44d 1 0.27mi
20431 Tireman St Detroit, MI 3.0 1.0 1020 $1,350 $1.32 17d 1 0.31mi
7411 Stout St Detroit, MI 3.0 1.0 888 $1,428 $1.61 13d 1 0.43mi
19301 Joy Rd Apt 1 Detroit, MI 2.0 1.0 750 $1,100 $1.47 44d 1 0.49mi
8270 Trinity St Detroit, MI 3.0 1.0 806 $1,528 $1.90 44d 1 0.65mi
8262 Rosemont Ave Detroit, MI 3.0 1.0 836 $1,200 $1.44 5d 1 0.81mi
8451 Rosemont Ave Detroit, MI 3.0 1.0 867 $1,150 $1.33 44d 1 0.82mi
9090 Stahelin Ave Detroit, MI 2.0 1.0 787 $1,250 $1.59 44d 1 0.83mi
9059 Burt Rd Detroit, MI 3.0 1.0 980 $1,400 $1.43 44d 1 0.87mi
19449 W Chicago St Detroit, MI 3.0 1.5 950 $1,500 $1.58 44d 1 0.94mi
8850 Rosemont Ave Detroit, MI 3.0 1.0 933 $1,100 $1.18 18d 1 0.95mi
6490 Stahelin Ave Detroit, MI 3.0 1.0 960 $1,299 $1.35 17d 1 0.99mi
9401 Fielding St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.00mi
9410 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.00mi
20529 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.00mi
9404 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.01mi
20541 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.01mi
20545 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.01mi
20547 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.01mi
20619 W Chicago Detroit, MI 2.0 1.0 950 $1,200 $1.26 44d 1 1.03mi
20522 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.03mi
20550 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.04mi
20921 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.12mi
20935 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.13mi
9416 Trinity St Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.13mi
20937 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.13mi
20945 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.14mi
18450 W Chicago Detroit, MI 1.0–2.0 1.0 687 $1,117 $1.62 2d 15 1.18mi
9108 Archdale St Detroit, MI 3.0 1.0 1000 $1,300 $1.30 5d 1 1.20mi
5965 Evergreen Rd Dearborn Heights, MI 1.0–2.0 1.0 825 $1,350 $1.64 5d 1 1.31mi
6761 Memorial Ave Detroit, MI 3.0 1.0 1060 $1,100 $1.04 24d 1 1.37mi
22330 W Warren Ave Redford Charter Twp, MI 2.0 1.0 750 $1,200 $1.60 44d 1 1.37mi

Listing history 19 events

  1. 2026-06-18
    days on market $117,500 Active 27 DOM
  2. 2026-06-17
    days on market $117,500 Active 26 DOM
  3. 2026-06-15
    days on market $117,500 Active 24 DOM
  4. 2026-06-13
    days on market $117,500 Active 22 DOM
  5. 2026-06-13
    days on market $117,500 Active 21 DOM
  6. 2026-06-09
    days on market $117,500 Active 18 DOM
  7. 2026-06-08
    days on market $117,500 Active 17 DOM
  8. 2026-06-07
    days on market $117,500 Active 16 DOM
  9. 2026-06-04
    days on market $117,500 Active 13 DOM
  10. 2026-06-03
    days on market $117,500 Active 12 DOM
  11. 2026-06-02
    days on market $117,500 Active 11 DOM
  12. 2026-06-01
    days on market $117,500 Active 10 DOM
  13. 2026-05-31
    days on market $117,500 Active 9 DOM
  14. 2026-05-20
    listed $117,500 Active
    Show marketing remark (453 chars)

    Charming 3-bedroom bungalow located in Detroit's Warrendale Parkside neighborhood! This well-maintained home offers approximately 960 sq ft of living space with 1.5 baths, spacious living and dining areas, and a full basement providing extra storage or finishing potential. Situated on a fenced lot with convenient access to schools, shopping, dining, and major freeways. Great opportunity for homeowners or investors alike. Schedule your showing today!

  15. 2026-05-20
    listed $117,500 Active 453-char remark
    Show marketing remark (453 chars)

    Charming 3-bedroom bungalow located in Detroit's Warrendale Parkside neighborhood! This well-maintained home offers approximately 960 sq ft of living space with 1.5 baths, spacious living and dining areas, and a full basement providing extra storage or finishing potential. Situated on a fenced lot with convenient access to schools, shopping, dining, and major freeways. Great opportunity for homeowners or investors alike. Schedule your showing today!

  16. 2026-02-09
    historical
  17. 2026-02-09
    historical
  18. 2025-12-31
    listed $110,000 Active
  19. 2025-12-31
    listed $110,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,733 · $144/mo
Projected year-2 tax
$1,771 · $148/mo
Expected delta
+$38/yr (+$3/mo · 2.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,024
− Mortgage interest
−$6,582
− Property taxes
−$1,733
− Insurance
−$588
− Repairs & maintenance
−$1,202
− Management
−$1,202
− Depreciation
−$3,418
Taxable income
$300
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$72
After-tax cash flow
$2,082/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+6.8% since first listed
6 events — show timeline
  • 2026-05-20 Listed $117,500 MiRealSource-MiMLS
  • 2026-05-20 Listed $117,500 REALCOMP
  • 2026-02-09 Listing Removed MiRealSource-MiMLS
  • 2026-02-09 Listing Removed REALCOMP
  • 2025-12-31 Listed $110,000 MiRealSource-MiMLS
  • 2025-12-31 Listed $110,000 REALCOMP

Property tax history

+17.0%/yr

Latest (2025): $1,733 · +108.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…