CashFlowRE
Sign in Sign up
1740 Stable Ln
D Composite 40.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.0/15.0
  • Appreciation +10.0/10.0
  • Cash flow +4.9/30.0
  • Schools +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.3/10.0
  • DSCR +0.0/10.0

$456,990

1740 Stable Ln · Aurora, IL 60503
3 bd · 2.5 ba · 1,794 sqft · Townhouse · 12 Days on market
Built 2026 1,704 sqft lot $255/sqft · 8% below area Est $496k · 8% under $228/mo HOA · 8% of rent ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover yourself at 1740 Stable Lane! A beautiful new end-unit townhome in our Wheatland Crossing community in Aurora, Illinois. This home will be ready for summer move in! This home includes a walkout basement, two car garage, and a fully maintained home site. This Ashton plan offers 1,794 square feet of living space with 3 bedrooms, a loft, and 2.5 baths. As you enter the home, you will be greeted by the open concept design, including dining and living areas and an expansive kitchen overlooking it all. The kitchen features designer cabinetry, a spacious island with quartz countertops, a pantry, and stainless-steel appliances. Luxury vinyl floors are included in all the first level and 9' ceilings through-out. Upstairs you will find a nicely sized loft and a large primary bedroom with 2 closets and an en suite bath. There is also a laundry room, a second full bath, and two additional bedrooms. Impressive innovative ERV furnace system and tankless water heater round out the amazing features this home has to offer. All Chicago homes include our America's Smart Home Technology featuring a smart video doorbell, smart Honeywall thermostat, smart door lock, Deako smart light switches and more. Photos are of similar home.

Key facts

  • Spacious island
  • Quartz countertops
  • Walk-out basement

Tags

WALK-OUT BASEMENTDESIGNER CABINETRYSPACIOUS ISLANDQUARTZ COUNTERTOPSSTAINLESS-STEEL APPLIANCESLUXURY VINYL FLOORS

Property features AI

Finance

  • Other: Subdivision: Wheatland Crossing; Located in Aurora (Township: Oswego)
  • HOA & community: Monthly association fee of $228; Association fee includes insurance and other items; Pets allowed (cats and dogs)

Exterior

  • Parking: Attached garage (owned) with 2 garage spaces; Asphalt parking
  • Utilities: Public water; Public sewer
  • Home design: Attached single property; Townhouse — 2 story model (ASHTON A3); Entry level: 1st floor; New construction / under construction; Fee simple ownership with homeowners association
  • Construction: Vinyl siding; Asphalt roof; Part of a 4-unit building
  • Exterior features: Deck; Lot dimensions approximately 24 x 71

Interior

  • Kitchen: Island kitchen; Range; Microwave; Dishwasher; Disposal
  • Bedrooms: 3 bedrooms (primary on second floor); Additional loft on second floor
  • Flooring: Carpet in bedrooms, loft, and master bedroom areas
  • Bathrooms: 2 full bathrooms; 1 half bathroom; Double sink in bathroom(s)
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: Walk-in closet(s); Unfinished walk-out basement; Separate dining room; Seven total rooms
  • Laundry & utility: Upper-level laundry; Gas dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $457k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-13k/yr) — negative.
  • To cash-flow at today's rent, offer at most $297k (35.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $289k (36.8% below list).
  • Recommended offer: $289k (36.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 75/100 on livability (#232 in IL, #4,272 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A-; Watch: amenities F, health & safety F.
  • Indian Prairie CUSD 204 (urban): math 47% / reading 47% proficiency, ranked #52 of 620 in IL (top 8%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 13% free/reduced lunch — higher-income household profile.
  • Zoned schools: Fry Elementary School (math 60% / reading 47%, grade C, #133 of 2,056 statewide, top 7%, 583 students, 0% FRL); Francis Granger Middle School (math 51% / reading 45%, grade C-, #64 of 665 statewide, top 10%, 1,021 students, 0% FRL); Metea Valley High School (math 53% / reading 55%, grade C-, #29 of 693 statewide, top 4%, 2,715 students, 0% FRL).
  • Market conditions: 122 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,378 units permitted in DuPage County in 2024 (594 in 5+ unit buildings).

Forward outlook

  • In year one you build about $49k of equity ($3k loan paydown + $46k appreciation (10.0% local appreciation)).
  • By year 2, paydown + projected appreciation supports a ~$79k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $288,800 (36.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.63%
Cap rate
3.39%
Cash-on-cash
-10.36%
DSCR
0.54
GRM
13.2

CMA / ARV

ARV (median comp)
$495,665
List price
$456,990
Delta
-7.20%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
933 Preserve Ct #2003 0.28mi 3/2.5 1,883 (+5%) 1mo $481,758 $256 78
2892 Preserve Cir #05003 0.28mi 3/2.5 1,883 (+5%) 3mo $565,693 $300 76
935 Preserve Ct #2002 0.28mi 3/2.5 2,020 (+13%) 1mo $506,857 $251 65
931 Preserve Ct #2004 0.28mi 3/2.5 2,020 (+13%) 1mo $499,996 $248 65
1223 Townes Cir 0.68mi 3/2.5 1,901 (+6%) 1mo $422,500 $222 57
1190 Grand Cypress Ct 0.67mi 3/2.5 1,765 (-2%) 12mo $405,000 $229 56
1211 Townes Cir 0.69mi 3/3.5 1,900 (+6%) 2mo $435,000 $229 53
2906 Peachtree Cir #2906 0.71mi 3/3.5 1,765 (-2%) 12mo $400,000 $227 50
1194 Grand Cypress Cir 0.68mi 2/3.0 (-1) 1,765 (-2%) 15mo $401,000 $227 46
1894 Havenshire Rd #1894 0.59mi 2/2.0 (-1) 1,655 (-8%) 12mo $340,000 $205 42
1868 Chase Ln 0.61mi 2/2.0 (-1) 2,042 (+14%) 10mo $320,000 $157 33
1248 Townes Cir 0.74mi 3/3.5 2,004 (+12%) 14mo $435,000 $217 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
17.0%
Equity multiple
2.40×
Total profit
$178,718
Equity at exit
$411,693
10-year hold
IRR
16.2%
Equity multiple
5.55×
Total profit
$581,986
Equity at exit
$887,831

Cash invested: $127,957 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60503

Home prices YoY
4.6%
Active inventory
122
Price-to-rent
13.2×

Monthly cashflow live

Estimated rent
$2,888 high interval (Pro) →
Mortgage (P&I)
$2,397
Tax est. 1.5%
$571 /mo · $6,855/yr
Insurance
$190
HOA
$228
Vacancy / Maint / Mgmt
$606
Net cashflow
$-1,105

Break-even live

Break-even rent $4,286
Max offer price $297,148
Occupancy floor

Sensitivity live

Price -10% $-789 -5% $-947 +0% $-1,105 +5% $-1,263 +10% $-1,420
Rent -10% $-1,333 -5% $-1,219 +0% $-1,105 +5% $-991 +10% $-876
Rate -1.0pp $-874 -0.5pp $-988 base $-1,105 +0.5pp $-1,223 +1.0pp $-1,344

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$114,248
Closing costs
$13,710
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
Aurora, IL Aurora, IL 3.0 2.5 1399 $3,100 $2.22 45d 1 0.26mi
2286 Brookside Ln Aurora, IL 3.0 2.5 2062 $3,100 $1.50 14d 1 0.29mi
2986 Peachtree Cir Aurora, IL 2.0 2.5 2000 $2,650 $1.32 45d 1 0.69mi
2938 Peachtree Cir Unit 2938 Aurora, IL 3.0 2.5 1765 $3,200 $1.81 45d 1 0.75mi
1078 Park Hill Cir #1078 Aurora, IL 3.0 2.0 1482 $2,650 $1.79 45d 1 0.80mi
973 Park Hill Cir #973 Aurora, IL 3.0 2.0 1485 $2,200 $1.48 45d 1 0.84mi
1064 Stamford Ct Aurora, IL 3.0 2.5 1660 $2,650 $1.60 6d 1 0.91mi
3101 Ollerton Ave Aurora, IL 3.0 2.5 1576 $2,600 $1.65 46d 1 0.95mi
3124 Ollerton Ave Aurora, IL 2.0 2.5 1560 $2,500 $1.60 45d 1 0.96mi
3124 Ollerton Ave Aurora, IL 2.0 2.5 1560 $2,450 $1.57 26d 1 0.96mi
756 Panorama Ct Unit 756 Aurora, IL 3.0 2.5 1722 $2,950 $1.71 45d 1 0.99mi
1213 Pennsbury Ln Aurora, IL 4.0 2.5 2485 $3,300 $1.33 4d 1 1.01mi
2526 Looking Glass Ct Aurora, IL 2.0 2.5 1533 $2,500 $1.63 14d 1 1.02mi
708 Valley View Ct Aurora, IL 2.0 2.5 1533 $2,495 $1.63 46d 1 1.06mi
2800 Pontiac Ct Aurora, IL 1.0–2.0 1.0–2.0 1012 $2,468 $2.44 0d 18 1.08mi
3279 Bromley Ln Aurora, IL 3.0 2.5 1560 $2,600 $1.67 19d 1 1.12mi
3302 Bromley Ln Aurora, IL 3.0 2.0 1700 $2,700 $1.59 45d 1 1.19mi
597 Declaration Ln Aurora, IL 3.0 2.5 1546 $2,550 $1.65 21d 1 1.23mi
3348 Cremin Ct Aurora, IL 3.0 2.5 1560 $2,600 $1.67 45d 1 1.23mi
638 Wolverine Dr Aurora, IL 3.0 2.5 1764 $2,900 $1.64 26d 1 1.26mi
2314 Hudson Cir Aurora, IL 3.0 2.5 1546 $2,600 $1.68 26d 1 1.26mi
529 Wolverine Dr Aurora, IL 3.0 2.5 1764 $3,000 $1.70 45d 1 1.31mi
546 Declaration Ln Aurora, IL 3.0 2.5 1546 $2,800 $1.81 20d 1 1.31mi
546 Declaration Ln Unit 546 Aurora, IL 3.0 3.0 1546 $2,800 $1.81 20d 1 1.31mi
2339 Hudson Cir Aurora, IL 3.0 2.5 1700 $2,700 $1.59 45d 1 1.31mi
588 Wolverine Dr Aurora, IL 3.0 2.5 1764 $2,900 $1.64 45d 1 1.36mi
520 Wolverine Dr Aurora, IL 3.0 2.5 2175 $3,200 $1.47 14d 1 1.37mi
434 Vaughn Cir Aurora, IL 3.0 2.5 1607 $2,700 $1.68 45d 1 1.47mi

HOA detail

Monthly dues
$228 · $2,736/yr
Likely covers
water

Listing history 24 events

  1. 2026-06-21
    days on market $456,990 Active 12 DOM
  2. 2026-06-18
    days on market $456,990 Active 9 DOM
    Show marketing remark (1236 chars)

    Discover yourself at 1740 Stable Lane! A beautiful new end-unit townhome in our Wheatland Crossing community in Aurora, Illinois. This home will be ready for summer move in! This home includes a walkout basement, two car garage, and a fully maintained home site. This Ashton plan offers 1,794 square feet of living space with 3 bedrooms, a loft, and 2.5 baths. As you enter the home, you will be greeted by the open concept design, including dining and living areas and an expansive kitchen overlooking it all. The kitchen features designer cabinetry, a spacious island with quartz countertops, a pantry, and stainless-steel appliances. Luxury vinyl floors are included in all the first level and 9' ceilings through-out. Upstairs you will find a nicely sized loft and a large primary bedroom with 2 closets and an en suite bath. There is also a laundry room, a second full bath, and two additional bedrooms. Impressive innovative ERV furnace system and tankless water heater round out the amazing features this home has to offer. All Chicago homes include our America's Smart Home Technology featuring a smart video doorbell, smart Honeywall thermostat, smart door lock, Deako smart light switches and more. Photos are of similar home.

  3. 2026-06-17
    price $456,990 Active 8 DOM
  4. 2026-06-17
    days on market $459,990 Active 8 DOM
  5. 2026-06-16
    days on market $459,990 Active 7 DOM
  6. 2026-06-15
    days on market $459,990 Active 6 DOM
  7. 2026-06-13
    days on market $459,990 Active 4 DOM
  8. 2026-06-10
    days on marketlisting id $459,990 Active 1 DOM
  9. 2026-06-09
    days on market $459,990 Active 105 DOM
  10. 2026-06-08
    days on marketlisting id $459,990 Active 104 DOM
  11. 2026-06-07
    days on market $459,990 Active 51 DOM
  12. 2026-06-04
    days on market $459,990 Active 48 DOM
  13. 2026-06-03
    days on market $459,990 Active 47 DOM
  14. 2026-06-02
    days on market $459,990 Active 46 DOM
  15. 2026-06-01
    days on market $459,990 Active 45 DOM
  16. 2026-05-31
    days on market $459,990 Active 44 DOM
  17. 2026-04-28
    price $459,990 1237-char remark
  18. 2026-04-26
    price $459,990 1236-char remark
    Show marketing remark (1236 chars)

    Discover yourself at 1740 Stable Lane! A beautiful new end-unit townhome in our Wheatland Crossing community in Aurora, Illinois. This home will be ready for summer move in! This home includes a walkout basement, two car garage, and a fully maintained home site. This Ashton plan offers 1,794 square feet of living space with 3 bedrooms, a loft, and 2.5 baths. As you enter the home, you will be greeted by the open concept design, including dining and living areas and an expansive kitchen overlooking it all. The kitchen features designer cabinetry, a spacious island with quartz countertops, a pantry, and stainless-steel appliances. Luxury vinyl floors are included in all the first level and 9' ceilings through-out. Upstairs you will find a nicely sized loft and a large primary bedroom with 2 closets and an en suite bath. There is also a laundry room, a second full bath, and two additional bedrooms. Impressive innovative ERV furnace system and tankless water heater round out the amazing features this home has to offer. All Chicago homes include our America's Smart Home Technology featuring a smart video doorbell, smart Honeywall thermostat, smart door lock, Deako smart light switches and more. Photos are of similar home.

  19. 2026-04-17
    listed $464,990 Active 1237-char remark
  20. 2026-04-17
    historical
  21. 2026-04-10
    price $464,990 1236-char remark
    Show marketing remark (1236 chars)

    Discover yourself at 1740 Stable Lane! A beautiful new end-unit townhome in our Wheatland Crossing community in Aurora, Illinois. This home will be ready for summer move in! This home includes a walkout basement, two car garage, and a fully maintained home site. This Ashton plan offers 1,794 square feet of living space with 3 bedrooms, a loft, and 2.5 baths. As you enter the home, you will be greeted by the open concept design, including dining and living areas and an expansive kitchen overlooking it all. The kitchen features designer cabinetry, a spacious island with quartz countertops, a pantry, and stainless-steel appliances. Luxury vinyl floors are included in all the first level and 9' ceilings through-out. Upstairs you will find a nicely sized loft and a large primary bedroom with 2 closets and an en suite bath. There is also a laundry room, a second full bath, and two additional bedrooms. Impressive innovative ERV furnace system and tankless water heater round out the amazing features this home has to offer. All Chicago homes include our America's Smart Home Technology featuring a smart video doorbell, smart Honeywall thermostat, smart door lock, Deako smart light switches and more. Photos are of similar home.

  22. 2026-04-08
    price
  23. 2026-02-26
    listed Active
  24. 2026-02-24
    listed $470,990 Active 1236-char remark
    Show marketing remark (1236 chars)

    Discover yourself at 1740 Stable Lane! A beautiful new end-unit townhome in our Wheatland Crossing community in Aurora, Illinois. This home will be ready for summer move in! This home includes a walkout basement, two car garage, and a fully maintained home site. This Ashton plan offers 1,794 square feet of living space with 3 bedrooms, a loft, and 2.5 baths. As you enter the home, you will be greeted by the open concept design, including dining and living areas and an expansive kitchen overlooking it all. The kitchen features designer cabinetry, a spacious island with quartz countertops, a pantry, and stainless-steel appliances. Luxury vinyl floors are included in all the first level and 9' ceilings through-out. Upstairs you will find a nicely sized loft and a large primary bedroom with 2 closets and an en suite bath. There is also a laundry room, a second full bath, and two additional bedrooms. Impressive innovative ERV furnace system and tankless water heater round out the amazing features this home has to offer. All Chicago homes include our America's Smart Home Technology featuring a smart video doorbell, smart Honeywall thermostat, smart door lock, Deako smart light switches and more. Photos are of similar home.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,656
− Mortgage interest
−$25,599
− Property taxes
−$6,855
− Insurance
−$2,285
− Repairs & maintenance
−$2,772
− Management
−$2,772
− HOA
−$2,736
− Depreciation
−$13,294
Taxable loss
−$21,658
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,198
After-tax cash flow
$-8,058/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indian Prairie CUSD 204
NCES district ID
1741690
Math proficiency
47% ▼ -10.00%
Reading proficiency
47% ▼ -12.00%
Median HH income
$100,618
Composite
45.14/100
National rank
#2680
State rank
#52 of 620 in IL

Livability — Aurora

Score
75/100
State rank
#232
US rank
#4272

Category grades

Amenities F Commute A+ Cost of living A- Crime B- Employment A- Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Aurora, IL
County
Will County · 412,448 people
City population
186,692
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
16,789
Household income
$136,726
Rent vs Own
9.8% rent · 90.2% own
Severe rent burden
19.0

Population outlook (DuPage County) Hauer SSP2

Today (2025)
960,187 people
By 2030
965,850 · +0.6%
By 2040
965,812 · +0.6%
By 2050
954,890 · -0.6%
By 2075
910,185 · -5.2%
By 2100
816,255 · -15.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 49% Asian 19% Black 14% Hispanic / Latino 14% Two or more races 7%
Hispanic origin (detail)
Mexican 11% Puerto Rican 1%
Common ancestry
Romanian 10% Scandinavian 3% Italian 1%
Foreign-born
22% · Canada, China, Vietnam
Languages at home
68% English-only · Other Indo-European 11% Spanish 8% Other Asian/Pacific 4%

Political lean MEDSL · DuPage

2024 margin
D (+13.3) · D 55.9% · R 42.5% · Other 1.6%
2008→2024 swing
+2.5pp toward D · 2008: 10.8pp · 2024: 13.3pp
All cycles
2024: D+13.3 2020: D+18.1 2016: D+14.1 2012: D+1.0 2008: D+10.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 10.31%
Current HPI
232.382
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

-3.0% since first listed
12 events — show timeline
  • 2026-06-18 Price Changed $456,990 Zillow
  • 2026-06-17 Price Changed $456,990 MRED as Distributed by MLS Grid
  • 2026-06-09 Listed $459,990 MRED as Distributed by MLS Grid
  • 2026-06-08 Listing Removed MRED as Distributed by MLS Grid
  • 2026-04-28 Price Changed MRED as Distributed by MLS Grid
  • 2026-04-26 Price Changed $459,990 Zillow
  • 2026-04-17 Listing Removed MRED as Distributed by MLS Grid
  • 2026-04-17 Listed MRED as Distributed by MLS Grid
  • 2026-04-10 Price Changed $464,990 Zillow
  • 2026-04-08 Price Changed MRED as Distributed by MLS Grid
  • 2026-02-26 Listed MRED as Distributed by MLS Grid
  • 2026-02-24 Listed $470,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…