CashFlowRE
Sign in Sign up
40 Viewmont Dr
B- Composite 67.56
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.2/30.0
  • DSCR +9.5/10.0
  • 1% rule +7.9/10.0
  • ARV discount +7.5/15.0
  • Schools +4.9/10.0
  • Rent growth +4.0/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$89,900

40 Viewmont Dr · Latrobe, PA 15650
3 bd · 1.0 ba · 864 sqft · Other public records · 2 Days on market
Built 1954

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This easy living single story ranch offers one level convenience with no steps. The home features three bedrooms and one bathroom in a layout that keeps daily life simple and straightforward. The home includes several important updates already in place such as a newer metal roof, newer furnace, and central air conditioning for reliable comfort year round. Outside you will find a partially covered carport and an oversized one car detached garage providing plenty of parking and storage in the garage. The partially fenced yard offers privacy while remaining easy to maintain. Overall this is a low maintenance home designed for effortless ownership. Located in a central Latrobe neighborhood, the

Key facts

  • Newer furnace
  • Single story ranch
  • Newer metal roof

Tags

SINGLE STORY RANCHNEWER METAL ROOFNEWER FURNACECENTRAL AIR CONDITIONINGPARTIALLY COVERED CARPORTOVERSIZED DETACHED GARAGE

Property features AI

Exterior

  • Parking: Detached garage (1 parking space)
  • Utilities: Public water; Public sewer
  • Home design: Single-story property; Resale condition
  • Construction: Vinyl siding; Metal roof
  • Exterior features: Rear irregular lot with dimensions approximately 70.51 x 120 x IR

Interior

  • Flooring: Carpet; Vinyl
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating (gas); Central air conditioning
  • Interior features: Carpet and vinyl floors

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath other listed at $90k.

Deal economics

  • At list price, monthly cash flow is $258 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).

Location & tenants

  • Location reads 81/100 on livability (#181 in PA, #1,511 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Greater Latrobe SD (suburban): math 52% / reading 62% proficiency, ranked #94 of 539 in PA (top 17%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+6.2%/yr); 111 active listings in the ZIP; 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.2% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
9.74%
Cash-on-cash
12.31%
DSCR
1.55
GRM
6.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 6.19% rent growth · sell at horizon

5-year hold
IRR
5.7%
Equity multiple
1.23×
Total profit
$5,748
Equity at exit
$13,404
10-year hold
IRR
17.9%
Equity multiple
2.71×
Total profit
$43,134
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15650

Rents YoY
6.2%
Active inventory
111
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,157 medium interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$147 /mo · $1,766/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$243
Net cashflow
$258

Break-even live

Break-even rent $831
Max offer price $89,900
Occupancy floor 73%

Sensitivity live

Price -10% $309 -5% $284 +0% $258 +5% $233 +10% $207
Rent -10% $167 -5% $212 +0% $258 +5% $304 +10% $350
Rate -1.0pp $303 -0.5pp $281 base $258 +0.5pp $235 +1.0pp $211

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-06-02
    status $89,900 Pending 2 DOM
  2. 2026-06-01
    days on market $89,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,766 · $147/mo
Projected year-2 tax
$1,766 · $147/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,888
− Mortgage interest
−$5,036
− Property taxes
−$1,766
− Insurance
−$450
− Repairs & maintenance
−$1,111
− Management
−$1,111
− Depreciation
−$2,615
Taxable income
$1,799
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$432
After-tax cash flow
$2,666/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greater Latrobe SD
NCES district ID
4210980
Math proficiency
52% ▼ -10.00%
Reading proficiency
62% ▼ -17.00%
Median HH income
$53,111
Composite
48.85/100
National rank
#2087
State rank
#94 of 539 in PA

Livability — Latrobe

Score
81/100
State rank
#181
US rank
#1511

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Latrobe, PA
County
Westmoreland County · 183,777 people
City population
26,312
Metro
Pittsburgh, PA
Population (ZIP)
26,312
Household income
$63,305
Rent vs Own
25.6% rent · 74.4% own
Severe rent burden
714.0

Population outlook (Westmoreland County) Hauer SSP2

Today (2025)
342,555 people
By 2030
331,717 · -3.2%
By 2040
304,976 · -11.0%
By 2050
277,444 · -19.0%
By 2075
224,607 · -34.4%
By 2100
171,084 · -50.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 3%
Common ancestry
Romanian 10% Slovak 2% Scotch-Irish 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Westmoreland

2024 margin
Strong R (+28.4) · D 35.4% · R 63.9%
2008→2024 swing
-11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -119.30%
Current HPI
152.0097
Rent YoY
▲ 6.19%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-29 Listed $89,900 West Penn MLS

Property tax history

+1.3%/yr

Latest (2026): $1,766 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…