CashFlowRE
Sign in Sign up
204 N Greenville Rd
B+ Composite 78.48
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • 1% rule +9.9/10.0
  • ARV discount +7.5/15.0
  • Schools +3.3/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0

$134,900

204 N Greenville Rd · Josephine, TX 75173
3 bd · 2.0 ba · 1,652 sqft · SingleFamily public records · 178 Days on market
Built 1955 Fair condition 0.44 ac lot $82/sqft · 60% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Excellent opportunity awaits in Josephine, situated on a spacious .44-acre lot! This charming country-style home offers over 1,650 square feet of living space with 3 bedrooms, 2 full bathrooms, and an open-concept floorplan designed for comfortable living. Enjoy relaxing mornings on the covered front porch and take advantage of the expansive backyard with plenty of room to spread out, entertain, garden, or create your own outdoor retreat. With endless potential and room to grow, this property is a rare find in a growing area within Collin County. Don’t miss out on this exceptional opportunity!

Key facts

  • Covered front porch
  • Spacious lot
  • Expansive backyard

Tags

SPACIOUS LOTCOVERED FRONT PORCHEXPANSIVE BACKYARDOPEN-CONCEPT FLOORPLAN

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $135k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $513 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.9% vs local median 4.4% in Josephine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#1,076 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, health & safety F.
  • Community ISD (rural): math 30% / reading 38% proficiency, ranked #479 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Leland E Edge Middle (math 25% / reading 35%, grade F, #1,056 of 1,662 statewide, top 65%, 931 students, 53% FRL) — zoned schools average 53% FRL vs 36% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 485 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).

Forward outlook

  • In year one you build about $14k of equity ($933 loan paydown + $13k appreciation (10.0% local appreciation)).
  • Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 178 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 10y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 178 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.49%
Cap rate
10.86%
Cash-on-cash
16.30%
DSCR
1.73
GRM
5.6

CMA / ARV

ARV (median comp)
$335,569
List price
$134,900
Delta
-59.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
113 Caddo St 0.18mi 3/2.0 1,540 (-7%) 1mo $255,000 $166 80
104 Milton St 0.26mi 4/2.0 (+1) 1,604 (-3%) 9mo $247,500 $154 71
214 Pennington Rd 0.50mi 3/2.0 1,740 (+5%) 2mo $339,900 $195 66
1208 Sugar Pine Dr 0.52mi 4/2.0 (+1) 1,655 (+0%) 14mo $287,990 $174 58
504 Flora Ct 0.59mi 4/2.0 (+1) 1,720 (+4%) 3mo $329,900 $192 58
315 Pennington Rd 0.59mi 3/2.0 1,740 (+5%) 8mo $339,900 $195 57
313 Riverbrook Ln 0.52mi 4/2.0 (+1) 1,791 (+8%) 1mo $316,990 $177 55
201 East St 0.27mi 4/2.0 (+1) 1,860 (+13%) 12mo $374,999 $202 51
314 Fountain View Ln 0.63mi 3/2.0 1,755 (+6%) 14mo $278,000 $158 49
314 Mercer Dr 0.42mi 3/2.0 1,873 (+13%) 13mo $349,990 $187 47
507 Fountain View Ln 0.74mi 4/2.0 (+1) 1,621 (-2%) 14mo $257,000 $159 45
1202 Sugar Pine Dr 0.52mi 3/2.0 1,404 (-15%) 14mo $266,990 $190 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
36.4%
Equity multiple
3.81×
Total profit
$106,262
Equity at exit
$121,529
10-year hold
IRR
31.3%
Equity multiple
8.61×
Total profit
$287,473
Equity at exit
$262,081

Cash invested: $37,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
75 active · 13 under contract
Months of supply
20.5 mo (5%/mo absorbed)
Median asking
$274,990 ($165/sqft)
Median days on market
67 d
This list price
lowest-priced of the active set
ARV vs active asking
+23.1% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75173

Home prices YoY
3.1%
Active inventory
485
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,017 high interval (Pro) →
Mortgage (P&I)
$707
Tax from tax record
$317 /mo · $3,800/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$424
Net cashflow
$513

Break-even live

Break-even rent $1,367
Max offer price $134,900
Occupancy floor 70%

Sensitivity live

Price -10% $589 -5% $551 +0% $513 +5% $475 +10% $437
Rent -10% $354 -5% $433 +0% $513 +5% $593 +10% $672
Rate -1.0pp $581 -0.5pp $547 base $513 +0.5pp $478 +1.0pp $442

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,725
Closing costs
$4,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
414 Main St Josephine, TX 3.0 2.0 1720 $1,650 $0.96 1d 1 0.29mi
464 N Greenville St Farmersville, TX 3.0 2.0 2000 $3,000 $1.50 20d 1 0.29mi
209 N Greenville St Josephine, TX 3.0 1.5 1196 $1,600 $1.34 38d 1 0.30mi
306 E Cook St Josephine, TX 3.0 2.0 1817 $2,100 $1.16 42d 1 0.62mi
315 Pine Hollow Way Josephine, TX 4.0 3.0 2212 $2,300 $1.04 56d 1 0.85mi
315 Pine Hollow Way Josephine, TX 4.0 3.0 2212 $2,300 $1.04 3d 1 0.85mi
716 Mallard Dr Josephine, TX 4.0 2.5 2119 $2,300 $1.09 0d 1 0.85mi
503 Hawthorn Dr Nevada, TX 4.0 2.0 1824 $2,095 $1.15 21d 1 0.93mi
503 Hawthorn Dr Nevada, TX 4.0 2.0 1824 $2,095 $1.15 0d 1 0.93mi
319 Plum Dr Nevada, TX 4.0 2.0 1587 $1,899 $1.20 59d 1 0.97mi
802 Turnbuckle Ct Royse City, TX 4.0 2.0 1577 $1,849 $1.17 93d 1 0.99mi
819 Rustic Way Royse City, TX 4.0 2.0 1796 $2,000 $1.11 32d 1 0.99mi
722 Windmill St Josephine, TX 4.0 2.0 1568 $1,950 $1.24 4d 1 1.00mi
1413 Brook Ln Caddo Mills, TX 4.0 2.0 1572 $1,925 $1.22 61d 1 1.02mi
1413 Brook Ln Caddo Mills, TX 4.0 2.0 1572 $1,925 $1.22 59d 1 1.02mi
505 Lansdowne Dr Caddo Mills, TX 4.0 2.0 1583 $1,795 $1.13 1d 1 1.02mi
505 Lansdowne Dr Caddo Mills, TX 4.0 2.0 1583 $1,795 $1.13 0d 1 1.02mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,000 $1.09 17d 1 1.03mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,100 $1.14 48d 1 1.03mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,100 $1.14 56d 1 1.03mi
805 Martingale Dr Nevada, TX 4.0 2.0 1926 $2,300 $1.19 38d 1 1.03mi
801 Meadow Creek Ln Josephine, TX 4.0 2.0 1708 $2,300 $1.35 26d 1 1.03mi
801 Meadow Creek Ln Josephine, TX 4.0 2.0 1757 $2,500 $1.42 54d 1 1.03mi
1309 Brook LN Josephine, TX 3.0 2.0 1280 $1,675 $1.31 0d 1 1.04mi
6135 FM 547 Farmersville, TX 4.0 2.5 1771 $2,295 $1.30 73d 1 1.04mi
717 Cottonwood WAY Josephine, TX 4.0 3.0 2073 $2,050 $0.99 0d 1 1.06mi
717 Cottonwood WAY Josephine, TX 4.0 3.0 2073 $2,050 $0.99 28d 1 1.06mi
601 Barlow Dr Caddo Mills, TX 4.0 3.0 2090 $2,075 $0.99 93d 1 1.07mi
513 Barlow Dr Caddo Mills, TX 4.0 2.0 1583 $1,950 $1.23 0d 1 1.08mi
513 Barlow Dr Caddo Mills, TX 4.0 2.0 1583 $1,950 $1.23 7d 1 1.08mi
1128 Northfield Dr Caddo Mills, TX 3.0 2.0 1434 $1,775 $1.24 0d 1 1.08mi
1144 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 50d 1 1.11mi
1144 Northfield Dr Caddo Mills, TX 3.0 2.0 1156 $1,700 $1.47 59d 1 1.11mi
1141 Northfield Dr Caddo Mills, TX 3.0 2.0 1280 $1,725 $1.35 93d 1 1.11mi
1117 Southfield Dr Caddo Mills, TX 3.0 2.0 1153 $1,700 $1.47 16d 1 1.12mi
1117 Southfield Dr Caddo Mills, TX 3.0 2.0 1153 $1,700 $1.47 0d 1 1.12mi
808 Saddle Horn Way Royse City, TX 4.0 2.0 1870 $2,199 $1.18 0d 1 1.13mi
1121 Southfield Dr Caddo Mills, TX 3.0 2.0 1280 $1,700 $1.33 23d 1 1.13mi
1121 Southfield Dr Caddo Mills, TX 3.0 2.0 1280 $1,700 $1.33 20d 1 1.13mi
1121 Southfield Dr Caddo Mills, TX 3.0 2.0 1280 $1,700 $1.33 32d 1 1.13mi

Listing history 50 events

  1. 2026-08-08
    days on market $134,900 Active 178 DOM
  2. 2026-08-06
    days on market $134,900 Active 176 DOM
  3. 2026-08-05
    days on market $134,900 Active 175 DOM
  4. 2026-08-04
    days on market $134,900 Active 174 DOM
  5. 2026-08-03
    days on market $134,900 Active 173 DOM
  6. 2026-07-31
    days on market $134,900 Active 170 DOM
  7. 2026-07-30
    days on market $134,900 Active 168 DOM
  8. 2026-07-28
    days on market $134,900 Active 167 DOM
  9. 2026-07-26
    days on market $134,900 Active 165 DOM
  10. 2026-07-24
    days on market $134,900 Active 163 DOM
  11. 2026-07-23
    days on market $134,900 Active 162 DOM
  12. 2026-07-22
    days on market $134,900 Active 161 DOM
  13. 2026-07-21
    days on market $134,900 Active 160 DOM
  14. 2026-07-20
    days on market $134,900 Active 159 DOM
  15. 2026-07-18
    days on market $134,900 Active 157 DOM
  16. 2026-07-18
    days on market $134,900 Active 156 DOM
  17. 2026-07-16
    days on market $134,900 Active 155 DOM
  18. 2026-07-15
    days on market $134,900 Active 154 DOM
  19. 2026-07-14
    days on market $134,900 Active 153 DOM
  20. 2026-07-13
    days on market $134,900 Active 152 DOM
  21. 2026-07-13
    days on market $134,900 Active 151 DOM
  22. 2026-07-11
    days on market $134,900 Active 150 DOM
  23. 2026-07-10
    days on market $134,900 Active 149 DOM
  24. 2026-07-09
    days on market $134,900 Active 148 DOM
  25. 2026-07-07
    days on market $134,900 Active 146 DOM
  26. 2026-07-06
    days on market $134,900 Active 145 DOM
  27. 2026-07-06
    days on market $134,900 Active 144 DOM
  28. 2026-07-05
    days on market $134,900 Active 143 DOM
  29. 2026-07-03
    days on market $134,900 Active 142 DOM
  30. 2026-07-02
    days on market $134,900 Active 141 DOM
  31. 2026-07-01
    days on market $134,900 Active 140 DOM
  32. 2026-06-30
    days on market $134,900 Active 139 DOM
  33. 2026-06-29
    days on market $134,900 Active 138 DOM
  34. 2026-06-28
    days on market $134,900 Active 137 DOM
  35. 2026-06-27
    days on market $134,900 Active 136 DOM
  36. 2026-06-26
    days on market $134,900 Active 135 DOM
  37. 2026-06-24
    days on market $134,900 Active 133 DOM
  38. 2026-06-22
    days on market $134,900 Active 131 DOM
  39. 2026-06-21
    days on market $134,900 Active 130 DOM
  40. 2026-06-18
    days on market $134,900 Active 127 DOM
  41. 2026-06-17
    days on market $134,900 Active 126 DOM
  42. 2026-06-16
    days on market $134,900 Active 125 DOM
  43. 2026-06-15
    days on market $134,900 Active 124 DOM
  44. 2026-06-13
    days on market $134,900 Active 122 DOM
  45. 2026-06-13
    days on market $134,900 Active 121 DOM
  46. 2026-06-09
    days on market $134,900 Active 118 DOM
  47. 2026-06-08
    days on market $134,900 Active 117 DOM
  48. 2026-06-07
    days on market $134,900 Active 116 DOM
  49. 2026-06-04
    days on market $134,900 Active 113 DOM
  50. 2026-06-03
    days on market $134,900 Active 112 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,800 · $317/mo
Projected year-2 tax
$3,800 · $317/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,201
− Mortgage interest
−$7,556
− Property taxes
−$3,800
− Insurance
−$674
− Repairs & maintenance
−$1,936
− Management
−$1,936
− Depreciation
−$3,924
Taxable income
$4,374
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,050
After-tax cash flow
$5,106/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $41,300–$74,340 screening

The home is in fair condition with significant repairs needed to the roof and exterior. Repairs and maintenance will significantly increase its resale and rental value.

Components & finishes AI

Roof asphalt shingle · good Flooring hardwood Appliances black HVAC central · new lt5

Repairs flagged

  • Major roof — The roof appears to be in poor condition, with visible wear and tear and potential damage.
  • Major exterior siding — The exterior siding and paint show significant wear and tear, with peeling paint and discoloration.

Value-add opportunities

  • Both repair the roof — Repairing the roof will improve the overall condition of the home and make it more attractive to potential buyers or renters.
  • Both paint the exterior — Painting the exterior will improve the curb appeal and make the home more attractive to potential buyers or renters.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 33/100

Zoned Schools

Middle Leland E Edge Middle F TX #1,056/1,662 Nat'l #8,861/14,009 High Community H S F TX #941/1,632 Nat'l #9,497/17,239

Schools (NCES district)

District
Community ISD
NCES district ID
4814850
Math proficiency
30% ▼ -23.00%
Reading proficiency
38% ▼ -11.00%
Median HH income
$71,841
Composite
31.58/100
National rank
#5951
State rank
#479 of 826 in TX
C Composite livability gradescore 60/100

Livability — Josephine

Score
60/100
State rank
#1076
US rank
#19105

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment B Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Josephine, TX
County
Collin · 1,210,074 people
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
9,284
Household income
$100,373
Rent vs Own
6.7% rent · 93.3% own
Severe rent burden
7% of renters

Population outlook (Collin County) Hauer SSP2

Today (2025)
1,210,074 people
By 2030
1,358,201 · +12.2%
By 2040
1,654,061 · +36.7%
By 2050
1,937,359 · +60.1%
By 2075
2,567,039 · +112.1%
By 2100
2,952,048 · +144.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Hispanic / Latino 28% Two or more races 15% Black 2% Native American 1%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Slovak 2% Serbian 1% Iranian 1%
Foreign-born
17% · Canada, Jamaica
Languages at home
74% English-only · Spanish 24% Arabic 1%

Political lean MEDSL · Collin

2024 margin
R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
2008→2024 swing
+14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
All cycles
2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6

Not yet ingested

Civics

Price history

+169.8% since first listed
24 events — show timeline
  • 2026-04-21 Price Changed $134,900 NTREIS
  • 2026-03-18 Price Changed $144,900 NTREIS
  • 2026-02-09 Listed $149,900 NTREIS
  • 2024-04-29 Sold (Public Records) Public Records
  • 2024-03-22 Rental Removed $1,625 NTREIS
  • 2024-03-05 Price Changed $1,625 NTREIS
  • 2024-02-24 Price Changed $1,675 NTREIS
  • 2024-02-14 Price Changed $1,725 NTREIS
  • 2024-01-23 Listed for Rent $1,775 NTREIS
  • 2023-12-22 Listing Removed NTREIS
  • 2023-12-13 Listed $131,000 NTREIS
  • 2023-12-08 Rental Removed $1,775 NTREIS
  • 2023-11-28 Price Changed $1,775 NTREIS
  • 2023-11-08 Price Changed $1,799 NTREIS
  • 2023-10-24 Listed for Rent $1,825 NTREIS
  • 2016-04-26 Sold (Public Records) Public Records
  • 2016-04-19 Sold (MLS) NTREIS
  • 2016-04-12 Price Changed $45,000 NTREIS
  • 2016-04-11 Sold (Public Records) Public Records
  • 2016-04-09 Listed $50,000 NTREIS
  • 2014-12-19 Sold (Public Records) Public Records
  • 1999-03-02 Sold (Public Records) Public Records
  • 1998-05-01 Sold (Public Records) Public Records
  • 1998-04-07 Sold (Public Records) Public Records

Property tax history

+7.3%/yr

Latest (2025): $3,800 · +30.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…