6033 Cates Ave · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.1/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
High-Potential Investor Special – 4BR/3BA Short Sale Opportunity! Calling all investors, flippers, and savvy buyers! Here is your chance to secure a massive 4-bedroom, 3-bathroom footprint with incredible equity potential. This spacious home offers the perfect canvas for a complete transformation or a high-yielding addition to your rental portfolio. Property Highlights: • Generous Layout: 4 bedrooms and 3 bathrooms provide excellent resale value or maximum rental income. • Blank Canvas: Bring your contractor, your vision, and your toolbox—this home is priced to reflect its need for TLC. • True Investor Special: Being sold AS-IS. Please note: This is a short sale p
Key facts
- 7,849 sq ft lot
- Built 1894
- Listed 12 days
Property features AI
Exterior
- Utilities: Public water; Public sewer; Electric service: Ameren
- Home design: Single family residence; Residential property; Two-and-a-half levels; Above-grade finished area approximately 2,125
- Construction: Other construction materials
- Exterior features: Back yard
Interior
- Bedrooms: Four bedrooms (all on upper level)
- Bathrooms: Three full bathrooms; One half bathroom (main level)
- Heating & cooling: Other heating; Central air conditioning
- Interior features: Has basement; Fireplace (1) with other/unspecified features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.5-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Cap rate 20.4% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hamilton Elem. Community Ed. (math 2% / reading 8%, grade F, #1,072 of 1,115 statewide, top 98%, 253 students, 99% FRL); Sumner High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 264 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.4%/yr); 121 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
- At $2,378/mo this rent would consume 63% of the median local household income ($46k/yr) (locally 1457% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 2.4% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1894 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1894 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.38% ✓
- Cap rate
- 20.39%
- Cash-on-cash
- 50.33%
- DSCR
- 3.24
- GRM
- 3.5
CMA / ARV
- ARV (on-the-fly)
- $360,400
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 938 Catalpa St | 0.15mi | 4/2.0 | 1,820 (+7%) | 4mo | $199,900 | $110 | 72 |
| 5968 Degiverville Ave | 0.32mi | 3/1.0 (-1) | 1,684 (-1%) | 8mo | $120,000 | $71 | 61 |
| 5944 DE Giverville Ave | 0.37mi | 3/2.5 (-1) | 1,748 (+3%) | 9mo | $369,900 | $212 | 61 |
| 6059 Mcpherson Ave | 0.50mi | 3/2.5 (-1) | 1,760 (+4%) | 3mo | $449,900 | $256 | 59 |
| 6144 Washington Blvd | 0.38mi | 3/1.5 (-1) | 1,644 (-3%) | 8mo | $349,000 | $212 | 57 |
| 6158 Washington Blvd | 0.40mi | 3/2.5 (-1) | 1,804 (+6%) | 7mo | $350,000 | $194 | 56 |
| 6142 Westminster Pl | 0.44mi | 5/3.5 (+1) | 1,922 (+13%) | 8mo | $490,000 | $255 | 46 |
| 5853 Clemens Ave | 0.31mi | 3/3.0 (-1) | 1,948 (+15%) | 10mo | $299,900 | $154 | 46 |
| 5875 Enright Ave | 0.32mi | 3/2.5 (-1) | 1,456 (-14%) | 13mo | $319,000 | $219 | 42 |
| 6634 Chamberlain Ave | 0.73mi | 4/2.0 | 1,516 (-11%) | 4mo | $249,000 | $164 | 38 |
| 6170 Mcpherson Ave | 0.57mi | 3/1.5 (-1) | 1,920 (+13%) | 2mo | $439,000 | $229 | 37 |
| 6512 Etzel Ave | 0.72mi | 4/1.5 | 1,448 (-15%) | 4mo | $59,900 | $41 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.39% rent growth · sell at horizon
- IRR
- 47.4%
- Equity multiple
- 3.04×
- Total profit
- $57,189
- Equity at exit
- $14,910
- IRR
- 52.8%
- Equity multiple
- 6.01×
- Total profit
- $140,415
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63112
- Rents YoY
- 2.4%
- Active inventory
- 121
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $2,378 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$138 /mo · $1,659/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$499
- Net cashflow
- $1,174
Break-even live
Sensitivity live
| Price | -10% $1,231 | -5% $1,203 | +0% $1,174 | +5% $1,146 | +10% $1,118 |
|---|---|---|---|---|---|
| Rent | -10% $987 | -5% $1,080 | +0% $1,174 | +5% $1,268 | +10% $1,362 |
| Rate | -1.0pp $1,225 | -0.5pp $1,200 | base $1,174 | +0.5pp $1,149 | +1.0pp $1,122 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1019 N Skinker Pkwy St. Louis, MO | 1.0–3.0 | 1.0–3.0 | 1137 | $2,795 | $2.46 | 2d | 9 | 0.24mi |
| 6105 Delmar Blvd Saint Louis, MO | 1.0–3.0 | 1.0–3.0 | 931 | $2,610 | $2.80 | 5d | 1 | 0.28mi |
| 6274 Cates Ave Saint Louis, MO | 3.0 | 2.0 | 1400 | $2,295 | $1.64 | 44d | 1 | 0.40mi |
| 6261 Clemens Ave Saint Louis, MO | 3.0 | 1.0 | 1200 | $1,700 | $1.42 | 44d | 1 | 0.41mi |
| 5804 Cates Ave Unit 2 St. Louis, MO | 3.0 | 1.0 | 1500 | $1,500 | $1.00 | 5d | 1 | 0.41mi |
| 6017 Kingsbury Ave Unit 2f St. Louis, MO | 4.0 | 1.0 | 1500 | $3,250 | $2.17 | 18d | 1 | 0.45mi |
| 6009 Kingsbury Ave Saint Louis, MO | 3.0 | 1.0 | 1368 | $2,000 | $1.46 | 5d | 1 | 0.45mi |
| 6017 Kingsbury Ave Unit 1F St. Louis, MO | 3.0 | 1.0 | 1600 | $2,700 | $1.69 | 18d | 1 | 0.46mi |
| 6409 Enright Ave University City, MO | 3.0 | 1.5 | 1320 | $2,420 | $1.83 | 2d | 2 | 0.54mi |
| 716 Westgate Ave Unit 3 University City, MO | 3.0 | 2.0 | 1500 | $2,995 | $2.00 | 44d | 1 | 0.56mi |
| 5920 McPherson Ave Unit 1st Floor St. Louis, MO | 3.0 | 1.0 | 1300 | $2,550 | $1.96 | 44d | 1 | 0.57mi |
| 5861 Nina Pl Apt 2W St. Louis, MO | 3.0 | 1.0 | 1400 | $1,750 | $1.25 | 44d | 1 | 0.57mi |
| 5861 Nina Pl Unit 3W St. Louis, MO | 3.0 | 1.0 | 1550 | $1,750 | $1.13 | 18d | 1 | 0.57mi |
| 6023 Waterman Blvd Saint Louis, MO | 4.0 | 1.5 | 1200 | $3,800 | $3.17 | 44d | 1 | 0.58mi |
| 5783 McPherson Ave Unit 2FL St. Louis, MO | 3.0 | 2.0 | 1320 | $2,550 | $1.93 | 8d | 1 | 0.61mi |
| 6186 Waterman Blvd Saint Louis, MO | 3.0 | 1.5 | 1100 | $3,000 | $2.73 | 4d | 1 | 0.66mi |
| 6650 Delmar Blvd Saint Louis, MO | 3.0 | 1.0–3.0 | 760 | $2,095 | $2.76 | 2d | 1 | 0.77mi |
| 321 Belt Ave St. Louis, MO | 3.0 | 2.0 | 1549 | $2,300 | $1.48 | 5d | 1 | 1.10mi |
| 5510 Pershing Ave Saint Louis, MO | 3.0 | 1.0–2.0 | 827 | $3,247 | $3.92 | 3d | 20 | 1.12mi |
| 5394 Pershing Ave Saint Louis, MO | 3.0 | 2.0 | 1500 | $2,595 | $1.73 | 44d | 1 | 1.16mi |
| 6913 Etzel Ave Unit 1496954P University City, MO | 3.0 | 2.0 | 1399 | $5,767 | $4.12 | 8d | 1 | 1.24mi |
| 5760 Theodosia Ave Saint Louis, MO | 3.0 | 1.5 | 1702 | $1,420 | $0.83 | 24d | 1 | 1.25mi |
| 7045 Pershing Ave Saint Louis, MO | 4.0 | 1.5 | 2080 | $3,900 | $1.88 | 2d | 1 | 1.31mi |
| 275 Union Blvd St. Louis, MO | 3.0 | 1.0–3.0 | 1317 | $4,686 | $3.56 | 3d | 58 | 1.33mi |
| 5345 Wells Ave Unit 2ND St. Louis, MO | 3.0 | 1.0 | 1127 | $1,095 | $0.97 | 24d | 1 | 1.37mi |
| 6936 Melrose Ave Saint Louis, MO | 4.0 | 2.0 | 1396 | $1,858 | $1.33 | 24d | 1 | 1.37mi |
| 5130 Kensington Ave Unit 1 St. Louis, MO | 3.0 | 2.0 | 1200 | $1,245 | $1.04 | 24d | 1 | 1.44mi |
| 7045 Plymouth Ave Saint Louis, MO | 3.0 | 2.0 | 1532 | $1,745 | $1.14 | 13d | 1 | 1.48mi |
Listing history 8 events
-
2026-06-15statusdays on market $100,000 Pending 12 DOM
-
2026-06-13pricedays on market $100,000 Active 11 DOM
-
2026-06-09days on market $125,000 Active 7 DOM
-
2026-06-08days on market $125,000 Active 6 DOM
-
2026-06-07days on market $125,000 Active 5 DOM
-
2026-06-05days on market $125,000 Active 2 DOM
-
2026-06-02remarks 672-char remark
-
2026-06-02$125,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,659 · $138/mo
- Projected year-2 tax
- $1,659 · $138/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,538
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,659
- − Insurance
- −$500
- − Repairs & maintenance
- −$2,283
- − Management
- −$2,283
- − Depreciation
- −$2,909
- Taxable income
- $13,302
- Est. tax owed @ 24.0%
- −$3,193
- After-tax cash flow
- $10,901/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 17,985
- Household income
- $45,542
- Rent vs Own
- Severe rent burden
- 1457.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 24% Asian 6% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Lithuanian 1% Scotch-Irish 1% Romanian 1%
- Foreign-born
- 9% · China, South Korea, Canada
- Languages at home
- 88% English-only · Spanish 3% Chinese 2% Korean 2%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -158.94%
- Current HPI
- 115.1863
- Rent YoY
- ▲ 2.39%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
1 event — show timeline
- 2026-06-02 Listed $125,000 MARIS as Distributed by MLS Grid
Property tax history
+0.7%/yrLatest (2024): $1,659 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…