1065 Bloom Rd · Danville, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- ARV discount +10.5/15.0
- Schools +5.0/10.0
- DSCR +4.4/10.0
- Livability +3.7/5.0
- 1% rule +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$243,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cozy home with 3 or 4 bedrooms and bath. Kitchen appliances included are stove refrigerator and microwave. This home offers hardwood floors, central air conditioning and an attached garage. Also offered is a covered rear patio.
Key facts
- 0.37 acre lot
- Garage
- Built 1956
Property features AI
Finance
- Other: Zoning: C/O
- HOA & community: Street lights in the community
Exterior
- Parking: Attached garage with garage door opener; 1 garage space
- Utilities: Well water; Public sewer; 100 Amp electric service; Cable available
- Home design: Single family residence; Residential property; Approximately 1,374 above-grade finished area
- Construction: Vinyl siding with frame construction; Asphalt roof; No foundation details specified
- Exterior features: Porch; Shed(s)
Interior
- Kitchen: Microwave; Dishwasher; Refrigerator
- Bedrooms: 4 bedrooms on the main level; 8 total rooms
- Flooring: Hardwood
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Has heating
- Interior features: Hardwood floors; Basement with block construction
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $244k.
Deal economics
- At list price, monthly cash flow is $48 ($575/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (17.0% below list).
- Recommended offer: $202k (17.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 74/100 on livability (#508 in PA, #4,632 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities D-, commute F, employment D-.
- Danville Area SD (suburban): math 50% / reading 67% proficiency, ranked #83 of 539 in PA (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Danville Primary Sch (511 students, 41% FRL); Danville Area Ms (math 34% / reading 68%, grade C, #116 of 512 statewide, top 24%, 508 students, 37% FRL); Danville Area Shs (math 87%, 638 students, 31% FRL).
- Market conditions: 71 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 27 units permitted in Montour County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $190k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.53%
- Cash-on-cash
- 0.84%
- DSCR
- 1.04
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $261,060
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1176 Bloom Rd | 0.28mi | 3/1.0 (-1) | 1,456 (+6%) | 10mo | $277,000 | $190 | 63 |
| 147 Maple St | 0.28mi | 3/1.5 (-1) | 1,500 (+9%) | 13mo | $307,500 | $205 | 54 |
| 944 Bloom Rd | 0.31mi | 3/2.5 (-1) | 1,200 (-13%) | 4mo | $220,000 | $183 | 50 |
| 31 Lilac Ln | 0.44mi | 3/2.5 (-1) | 1,457 (+6%) | 10mo | $304,000 | $209 | 50 |
| 803 Bloom Rd | 0.65mi | 3/2.0 (-1) | 1,520 (+11%) | 1mo | $305,000 | $201 | 42 |
| 43 Locust Ln | 0.31mi | 3/1.5 (-1) | 1,572 (+14%) | 19mo | $259,000 | $165 | 38 |
| 22 N Ardmoor Ave | 0.62mi | 3/1.0 (-1) | 1,200 (-13%) | 19mo | $175,000 | $146 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.0%
- Equity multiple
- 0.47×
- Total profit
- $-36,458
- Equity at exit
- $36,307
- IRR
- -6.4%
- Equity multiple
- 0.59×
- Total profit
- $-28,030
- Equity at exit
- $21,053
Cash invested: $68,180 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17821
- Home prices YoY
- -17.9%
- Active inventory
- 71
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $2,021 high interval (Pro) →
- Mortgage (P&I)
- −$1,277
- Tax from tax record
- −$170 /mo · $2,041/yr
- Insurance
- −$101
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$424
- Net cashflow
- $48
Break-even live
Sensitivity live
| Price | -10% $186 | -5% $117 | +0% $48 | +5% $-21 | +10% $-90 |
|---|---|---|---|---|---|
| Rent | -10% $-112 | -5% $-32 | +0% $48 | +5% $128 | +10% $208 |
| Rate | -1.0pp $171 | -0.5pp $110 | base $48 | +0.5pp $-15 | +1.0pp $-79 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $60,875
- Closing costs
- $7,305
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 27 Village Pointe Ln Unit 27 Danville, PA | 3.0 | 1.5 | 1253 | $1,650 | $1.32 | 45d | 1 | 0.48mi |
| 33 N Ardmoor Ave Danville, PA | 4.0 | 2.0 | 1606 | $2,195 | $1.37 | 45d | 1 | 0.64mi |
| 184 Ridgeview St Unit 203 Danville, PA | 3.0 | 2.0 | 1144 | $1,600 | $1.40 | 45d | 1 | 1.01mi |
| 937 Poplar Ave Danville, PA | 3.0 | 1.0 | 1300 | $1,600 | $1.23 | 45d | 1 | 1.02mi |
| 818 C St Danville, PA | 3.0 | 1.5 | 1664 | $2,195 | $1.32 | 45d | 1 | 1.05mi |
| 534 Nicholas Ave Danville, PA | 3.0 | 2.5 | 1250 | $1,700 | $1.36 | 45d | 1 | 1.19mi |
| 986 Ash St Unit 101 Danville, PA | 3.0 | 1.0 | 1126 | $1,595 | $1.42 | 45d | 1 | 1.19mi |
| 1016 Ash St Danville, PA | 3.0 | 1.5 | 1496 | $2,795 | $1.87 | 45d | 1 | 1.21mi |
| 1146 Upper Mulberry St Danville, PA | 4.0 | 1.5 | 1456 | $1,795 | $1.23 | 45d | 1 | 1.30mi |
Listing history 11 events
-
2026-06-17status $243,500 Pending 8 DOM
-
2026-06-17days on market $243,500 Active 8 DOM
-
2026-06-16days on market $243,500 Active 7 DOM
-
2026-06-15days on market $243,500 Active 6 DOM
-
2026-06-14days on market $243,500 Active 4 DOM
-
2026-06-12status $243,500 Active 3 DOM
-
2026-04-30status Pending
-
2026-04-27$243,500 Active
-
2023-04-14soldstatus $189,500 Closed 227-char remark
Show marketing remark (227 chars)
Cozy home with 3 or 4 bedrooms and bath. Kitchen appliances included are stove refrigerator and microwave. This home offers hardwood floors, central air conditioning and an attached garage. Also offered is a covered rear patio.
-
2023-02-17historical Active Under Contract 227-char remark
Show marketing remark (227 chars)
Cozy home with 3 or 4 bedrooms and bath. Kitchen appliances included are stove refrigerator and microwave. This home offers hardwood floors, central air conditioning and an attached garage. Also offered is a covered rear patio.
-
2023-02-10$199,900 Active 227-char remark
Show marketing remark (227 chars)
Cozy home with 3 or 4 bedrooms and bath. Kitchen appliances included are stove refrigerator and microwave. This home offers hardwood floors, central air conditioning and an attached garage. Also offered is a covered rear patio.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,041 · $170/mo
- Projected year-2 tax
- $2,944 · $245/mo
- Expected delta
- +$903/yr (+$75/mo · 44.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,249
- − Mortgage interest
- −$13,640
- − Property taxes
- −$2,041
- − Insurance
- −$1,218
- − Repairs & maintenance
- −$1,940
- − Management
- −$1,940
- − Depreciation
- −$7,084
- Taxable loss
- −$3,613
- Est. tax savings @ 24.0%
- +$867
- After-tax cash flow
- $1,442/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Danville Area SD
- NCES district ID
- 4207320
- Math proficiency
- 50% ▼ -12.00%
- Reading proficiency
- 67% ▼ -8.00%
- Median HH income
- $51,554
- Composite
- 49.92/100
- National rank
- #1939
- State rank
- #83 of 539 in PA
Livability — Danville
- Score
- 74/100
- State rank
- #508
- US rank
- #4632
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Montour County · 18,613 people
- City population
- 18,613
- Metro
- Bloomsburg-Berwick, PA
- Population (ZIP)
- 18,613
- Household income
- $76,971
- Rent vs Own
- Severe rent burden
- 361.0
Population outlook (Montour County) Hauer SSP2
- Today (2025)
- 18,673 people
- By 2030
- 18,660 · -0.1%
- By 2040
- 18,522 · -0.8%
- By 2050
- 18,239 · -2.3%
- By 2075
- 17,636 · -5.6%
- By 2100
- 16,283 · -12.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 3% Asian 3% Two or more races 3% Black 2%
- Common ancestry
- Romanian 5% Iranian 3% Slovak 2%
- Foreign-born
- 5% · Canada, China, Jamaica
- Languages at home
- 93% English-only · Spanish 2% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Montour
- 2024 margin
- Strong R (+21.0) · D 39.0% · R 60.0% · Other 1.0%
- 2008→2024 swing
- -5.9pp toward R · 2008: -15.1pp · 2024: -21.0pp
- All cycles
- 2024: R+21.0 2020: R+21.1 2016: R+28.4 2012: R+20.7 2008: R+15.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.95%
- Current HPI
- 192.6962
- Rent YoY
- —
- Metro
- Bloomsburg-Berwick, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+21.8% since first listed5 events — show timeline
- 2026-04-30 Pending — CSVBR
- 2026-04-27 Listed $243,500 CSVBR
- 2023-04-14 Sold (MLS) $189,500 CSVBR
- 2023-02-17 Contingent — CSVBR
- 2023-02-10 Listed $199,900 CSVBR
Property tax history
+2.1%/yrLatest (2026): $2,041 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…