CashFlowRE
Sign in Sign up
215 Piedmont Ave NE #1609
D- Composite 36.07
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +4.5/30.0
  • Livability +4.2/5.0
  • Condition / age +3.8/5.0
  • Schools +3.4/10.0
  • Rent growth +2.8/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$150,000

215 Piedmont Ave NE #1609 · Atlanta, GA 30308
2 bd · 2.0 ba · 1,680 sqft · Condo · 257 Days on market
Built 1963 Good condition $89/sqft · 53% below area $1500/mo HOA · 55% of rent ↓ 25% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Just Reduced For A Quick Sale ! Investor Special This oversized 2-bedroom, 2-bathroom residence represents a unique opportunity to acquire one of the largest combined units in the building-a rare asset class in Downtown Atlanta. With no rental restrictions, the property is ideally suited for short-term rental platforms, corporate housing, or long-term leasing, offering multiple paths to generate income. The unit's size, layout, and natural light create a competitive advantage over smaller units, allowing for premium rental positioning and increased occupancy potential. Located minutes from key demand drivers including Georgia State University, Mercedes-Benz Stadium, Georgia World Congress Center, and Centennial Olympic Park, this asset benefits from consistent year-round traffic driven by tourism, conventions, and university activity. Additionally, Atlanta will host matches during the 2026 FIFA World Cup in June and July 2026, creating a significant near-term opportunity for increased short-term rental revenue and global exposure. From a wealth-building perspective, investors may also explore leveraging current tax strategies, including provisions from recent legislation, to potentially offset income-we recommend consulting with a CPA for guidance specific to their situation.

Key facts

  • $1,500 HOA
  • 2 parking spots
  • Community pool

Tags

EXPANSIVE SINGLE RESIDENCEDEDICATED PARKING SPACES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $150k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-384 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $94k (37.1% below list).
  • Meets the 1% rule at list price ($3k rent vs $150k).
  • Recommended offer: $94k (37.1% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Centennial Place Academy (Charter) (math 12% / reading 12%, grade F, #1,041 of 1,228 statewide, top 87%, 804 students, 100% FRL, charter); David T Howard Middle School (math 58% / reading 63%, grade B+, #39 of 470 statewide, top 8%, 1,119 students, 19% FRL); Midtown High School (math 22% / reading 34%, grade F, #151 of 424 statewide, top 36%, 1,602 students, 19% FRL) — zoned schools average 46% FRL vs 71% district-wide (25 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+1.1%/yr); 390 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 257 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $50k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 55% of rent.
Recommended offer $94,375 (37.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 257 days. Have you received any prior offers? Is the seller open to a 37% concession, seller financing, or rate buy-down credit?
  3. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.82%
Cap rate
3.22%
Cash-on-cash
-10.98%
DSCR
0.51
GRM
4.6

CMA / ARV

ARV (median comp)
$315,970
List price
$150,000
Delta
-52.53%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
465 Oakland Ave SE 1.31mi 2/2.0 1,673 (-0%) 0mo $705,000 $421 64
375 Highland Ave NE #605 0.36mi 2/2.5 1,478 (-12%) 1mo $375,000 $254 60
375 Highland Ave NE #803 0.36mi 3/2.5 (+1) 1,478 (-12%) 0mo $395,000 $267 56
64 Hammock Pl SE 1.30mi 3/2.5 (+1) 1,580 (-6%) 0mo $305,000 $193 48
324 Harden St 1.02mi 3/2.5 (+1) 1,536 (-9%) 0mo $564,000 $367 43
336 Brownstones Cir 0.52mi 3/3.5 (+1) 1,986 (+18%) 0mo $690,000 $347 40
916 Myrtle St NE #4 1.35mi 2/2.0 1,407 (-16%) 0mo $330,000 $235 40
137 Richmond St SE 1.41mi 3/2.5 (+1) 1,496 (-11%) 0mo $525,000 $351 40
855 Peachtree St NE #1509 1.24mi 2/2.0 1,320 (-21%) 1mo $435,000 $330 40
905 Juniper St NE #115 1.33mi 2/1.5 1,397 (-17%) 0mo $627,000 $449 38
445 Loomis Ave SE 1.34mi 3/2.5 (+1) 1,878 (+12%) 1mo $590,000 $314 38
456 Parkway Dr NE #6 0.65mi 3/2.5 (+1) 2,007 (+20%) 0mo $615,000 $306 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.12% rent growth · sell at horizon

5-year hold
IRR
-42.0%
Equity multiple
-0.26×
Total profit
$-52,886
Equity at exit
$22,365
10-year hold
IRR
Equity multiple
-1.23×
Total profit
$-93,655
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

Active competition Active MLS

For sale now
2 active · 4 under contract
Median asking
$655,000 ($396/sqft)
Median days on market
79 d
This list price
lowest-priced of the active set
ARV vs active asking
-52.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30308

Rents YoY
1.1%
Active inventory
390
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$2,724 high interval (Pro) →
Mortgage (P&I)
$787
Tax est. 1.5%
$188 /mo · $2,250/yr
Insurance
$62
HOA
$1,500
Vacancy / Maint / Mgmt
$572
Net cashflow
$-384

Break-even live

Break-even rent $3,211
Max offer price $94,375
Occupancy floor

Sensitivity live

Price -10% $-281 -5% $-333 +0% $-384 +5% $-436 +10% $-488
Rent -10% $-600 -5% $-492 +0% $-384 +5% $-277 +10% $-169
Rate -1.0pp $-309 -0.5pp $-346 base $-384 +0.5pp $-423 +1.0pp $-463

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
215 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 903 $2,100 $2.33 21d 4 0.02mi
215 Piedmont Ave NE Unit 1299358P Atlanta, GA 1.0–3.0 1.0 828 $2,843 $3.43 0d 3 0.02mi
250 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1017 $2,306 $2.27 0d 19 0.11mi
161 Peachtree Center Ave NE Unit 2X2 Atlanta, GA 2.0 2.0 1141 $2,773 $2.43 64d 1 0.19mi
161 Peachtree Center Ave NE Unit 2x2 Penthouse Atlanta, GA 2.0 2.0 1110 $3,393 $3.06 64d 1 0.19mi
161 Peachtree Center Ave NE Atlanta, GA 3.0 1.0–3.5 1476 $4,171 $2.83 0d 22 0.23mi
131 Ralph McGill Blvd NE Atlanta, GA 1.0–2.0 1.0 1175 $1,495 $1.27 1d 2 0.28mi
131 Ralph McGill Blvd NE Atlanta, GA 2.0 1.0 1350 $1,495 $1.11 23d 1 0.29mi
Mc Gill Park Ave #405 Atlanta, GA 2.0 2.0 1458 $3,000 $2.06 73d 1 0.30mi
171 Auburn Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1095 $2,150 $1.96 2d 27 0.32mi
396 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 988 $2,465 $2.49 2d 12 0.34mi
400 Central Park Pl NE Atlanta, GA 3.0 1.0–2.0 958 $2,188 $2.28 0d 18 0.41mi
375 Highland Ave NE Atlanta, GA 2.0 2.5 1519 $3,098 $2.04 36d 3 0.42mi
375 Highland Ave NE Atlanta, GA 2.0 2.5 1560 $3,395 $2.18 9d 2 0.42mi
375 Ralph McGill Blvd NE Atlanta, GA 2.0 1.0 1015 $1,968 $1.94 73d 2 0.44mi
375 Ralph McGill Blvd NE #1305 Atlanta, GA 2.0 1.0 1080 $1,975 $1.83 63d 1 0.44mi
450 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 975 $2,541 $2.60 0d 12 0.47mi
123 Luckie St NW #1503 Atlanta, GA 2.0 2.0 1488 $3,200 $2.15 18d 1 0.49mi
123 Luckie St NW #1503 Atlanta, GA 2.0 2.0 1488 $3,500 $2.35 48d 1 0.49mi
384 Ralph McGill Blvd NE #410 Atlanta, GA 3.0 3.0 1444 $3,400 $2.35 68d 1 0.50mi
400 W Peachtree St NW #2504 Atlanta, GA 2.0 2.0 1127 $2,400 $2.13 73d 1 0.51mi
400 W Peachtree St NW #3511 Atlanta, GA 2.0 2.0 1075 $2,950 $2.74 73d 1 0.51mi
400 W Peachtree St NW #711 Atlanta, GA 2.0 2.0 1075 $2,750 $2.56 73d 1 0.51mi
400 W Peachtree St NW #901 Atlanta, GA 2.0 2.0 1127 $2,550 $2.26 4d 1 0.51mi
400 W Peachtree St NW #2006 Atlanta, GA 2.0 2.0 1075 $2,690 $2.50 0d 1 0.51mi
57 Forsyth St NW Atlanta, GA 1.0–2.0 1.5–2.0 1094 $3,500 $3.20 17d 3 0.53mi
57 Forsyth St NW Atlanta, GA 1.0–2.0 1.5–2.0 1320 $3,500 $2.65 17d 1 0.53mi
45 Ivan Allen Jr Blvd NW #2506 Atlanta, GA 2.0 2.0 1587 $5,750 $3.62 64d 1 0.54mi
305 Centennial Olympic Park Dr NW Atlanta, GA 2.0 1.0–2.0 805 $2,245 $2.79 0d 31 0.57mi
170 NE BLVD Unit 208E Atlanta, GA 1.0 1.0 1290 $4,000 $3.10 51d 1 0.58mi
170 NE BLVD Unit E221 Atlanta, GA 2.0 2.0 1686 $3,200 $1.90 47d 1 0.58mi
170 NE BLVD Unit E221 Atlanta, GA 2.0 2.0 1686 $3,200 $1.90 41d 1 0.58mi
505 Courtland St NE Atlanta, GA 3.0 1.0–2.0 1066 $2,924 $2.74 0d 31 0.59mi
367 Parkway Dr NE #8 Atlanta, GA 2.0 2.5 1760 $3,500 $1.99 19d 1 0.60mi
367 Parkway Dr NE #8 Atlanta, GA 2.0 2.5 1761 $3,500 $1.99 0d 1 0.60mi
367 Parkway Dr NE #8 Atlanta, GA 2.0 2.5 1760 $3,500 $1.99 24d 1 0.60mi
285 Centennial Olympic Park Dr NW #1202 Atlanta, GA 2.0 2.0 1199 $2,290 $1.91 4d 1 0.60mi
20 Marietta St NW Atlanta, GA 2.0 2.0 1156 $1,650 $1.43 71d 1 0.62mi
530 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1034 $2,317 $2.24 0d 6 0.64mi
369 Centennial Olympic Park Dr NW Atlanta, GA 2.0 2.0 1512 $2,739 $1.81 0d 1 0.65mi

HOA detail $1,500/mo · $18,000/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $150,000 Active 257 DOM
  2. 2026-08-06
    days on market $150,000 Active 255 DOM
  3. 2026-08-05
    days on market $150,000 Active 254 DOM
  4. 2026-08-04
    days on market $150,000 Active 253 DOM
  5. 2026-08-03
    days on market $150,000 Active 252 DOM
  6. 2026-07-31
    days on market $150,000 Active 249 DOM
  7. 2026-07-30
    days on market $150,000 Active 247 DOM
  8. 2026-07-26
    days on market $150,000 Active 244 DOM
  9. 2026-07-24
    days on market $150,000 Active 242 DOM
  10. 2026-07-23
    days on market $150,000 Active 241 DOM
  11. 2026-07-22
    days on market $150,000 Active 240 DOM
  12. 2026-07-21
    days on market $150,000 Active 239 DOM
  13. 2026-07-20
    days on market $150,000 Active 238 DOM
  14. 2026-07-18
    days on market $150,000 Active 236 DOM
  15. 2026-07-18
    days on market $150,000 Active 235 DOM
  16. 2026-07-16
    days on market $150,000 Active 234 DOM
  17. 2026-07-15
    days on market $150,000 Active 233 DOM
  18. 2026-07-14
    days on market $150,000 Active 232 DOM
  19. 2026-07-13
    days on market $150,000 Active 231 DOM
  20. 2026-07-13
    days on market $150,000 Active 230 DOM
  21. 2026-07-11
    days on market $150,000 Active 229 DOM
  22. 2026-07-10
    days on market $150,000 Active 228 DOM
  23. 2026-07-09
    days on market $150,000 Active 227 DOM
  24. 2026-07-07
    days on market $150,000 Active 225 DOM
  25. 2026-07-06
    days on market $150,000 Active 224 DOM
  26. 2026-07-06
    days on market $150,000 Active 223 DOM
  27. 2026-07-05
    days on market $150,000 Active 222 DOM
  28. 2026-07-03
    days on market $150,000 Active 221 DOM
  29. 2026-07-02
    days on market $150,000 Active 220 DOM
  30. 2026-07-01
    days on market $150,000 Active 219 DOM
  31. 2026-06-30
    days on market $150,000 Active 218 DOM
  32. 2026-06-29
    days on market $150,000 Active 217 DOM
  33. 2026-06-28
    days on market $150,000 Active 216 DOM
  34. 2026-06-27
    days on market $150,000 Active 215 DOM
  35. 2026-06-26
    days on market $150,000 Active 214 DOM
  36. 2026-06-24
    days on market $150,000 Active 212 DOM
  37. 2026-06-22
    days on market $150,000 Active 210 DOM
  38. 2026-06-21
    days on market $150,000 Active 209 DOM
  39. 2026-06-18
    days on market $150,000 Active 206 DOM
  40. 2026-06-17
    days on market $150,000 Active 205 DOM
  41. 2026-06-16
    days on market $150,000 Active 204 DOM
  42. 2026-06-15
    days on market $150,000 Active 203 DOM
  43. 2026-06-13
    days on market $150,000 Active 201 DOM
  44. 2026-06-13
    days on market $150,000 Active 200 DOM
  45. 2026-06-09
    days on market $150,000 Active 197 DOM
  46. 2026-06-08
    days on market $150,000 Active 196 DOM
  47. 2026-06-07
    days on market $150,000 Active 195 DOM
  48. 2026-06-04
    days on market $150,000 Active 192 DOM
  49. 2026-06-03
    days on market $150,000 Active 191 DOM
  50. 2026-06-02
    days on market $150,000 Active 190 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,692
− Mortgage interest
−$8,402
− Property taxes
−$2,250
− Insurance
−$750
− Repairs & maintenance
−$2,615
− Management
−$2,615
− HOA
−$18,000
− Depreciation
−$4,364
Taxable loss
−$6,305
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,513
After-tax cash flow
$-3,100/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $8,400–$25,200 screening

This well-maintained, oversized 2-bedroom, 2-bathroom unit in a prime location in Downtown Atlanta is ready for immediate occupancy and rental. It offers a unique opportunity for investors seeking a competitive advantage in the market.

Value-add opportunities

  • Both update flooring to hardwood — enhances aesthetic and value
  • Both paint interior walls — refreshes space and adds value
  • Both replace blinds with modern shades — improves light control and aesthetics

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 34/100

Zoned Schools

Elementary Centennial Place Academy (Charter) F GA #1,041/1,228 Nat'l #38,100/41,679 Middle David T Howard Middle School B+ GA #39/470 Nat'l #1,738/14,009 High Midtown High School F GA #151/424 Nat'l #11,728/17,239

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA
A Composite livability gradescore 83/100

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,203,707 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
23,181
Household income
$85,693
Rent vs Own
64.8% rent · 35.2% own
Severe rent burden
14% of renters

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 53% Black 26% Two or more races 10% Hispanic / Latino 7% Asian 7%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Italian 4% Romanian 3% Lithuanian 2%
Foreign-born
12% · Canada, South Korea, China
Languages at home
85% English-only · Spanish 6% Other Indo-European 2% Other Asian/Pacific 2%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Price history

-25.0% since first listed
6 events — show timeline
  • 2026-04-29 Price Changed $150,000 GAMLS
  • 2026-04-29 Price Changed $150,000 FMLS
  • 2026-01-17 Price Changed $179,000 GAMLS
  • 2026-01-17 Price Changed $179,000 FMLS
  • 2025-11-24 Listed $200,000 FMLS
  • 2025-11-24 Listed $200,000 GAMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…