CashFlowRE
Sign in Sign up
30802 S Coast Hwy Unit K14
B+ Composite 78.02
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +9.0/15.0
  • Appreciation +8.1/10.0
  • Livability +3.4/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0

$385,000

30802 S Coast Hwy Unit K14 · Laguna Beach, CA 92651
2 bd · 1.5 ba · 1,380 sqft · Manufactured · 69 Days on market
Built 2017 $279/sqft · at area comps Est $398k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lowest land lease with ocean views at Laguna Terrace in beautiful South Laguna Beach! Discover Laguna Beach living in this beautiful two story 2 bedroom, 1.5 bath ocean view manufactured home built in 2017 with recent exterior paint and touch ups! Conveniently located across Pacific Coast Highway from the MONTAGE RESORT in South Laguna Beach and home to some of the best beaches along the coast. This unique home is rarely available and boasts spectacular sunset views from the upstairs deck and living room as well as enjoying canyon views within the community. If indoor, outdoor living is your thing, this is it and home has AC as well! The location of the home gives you access into downtown Laguna Beach for art galleries, award winning restaurants and shopping and into Dana Point and Dana Point Harbor via PCH. Local shopping center nearby with restaurants, coffee cafe, CVS as well as Aliso Beach, Lower Victoria Beach, The Ranch Golf Course and Spa and nature trails. There are no property taxes or HOA fees and this home will have a monthly land lease of $4,250 and increases each year either 3% or CPI, whichever is greater. Land lease of 30 years and there is a Park Approval process when buying a home in this community. The community of Laguna Terrace offers a heated pool, spa, a workout room in the clubhouse with an Internet Cafe, a full size kitchen and room to reserve for gatherings. Come and enjoy this special community of Laguna Terrace. Fleetwood Home, Chestnut Manor Serial Numbers FLE220CA1637090AAC and FLE220CA637090BAC.

Key facts

  • 2 parking spots
  • Community pool
  • Built 2017

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath manufactured listed at $385k.

Deal economics

  • At list price, monthly cash flow is $4k ($49k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($9k rent vs $385k).
  • Recommended offer: $362k (6.0% below list) — sets the bar for market timing.
  • Cap rate 19.3% vs local median 0.7% in Laguna Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#276 in CA) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, crime A; Watch: commute D+, amenities F, cost of living F.
  • Laguna Beach Unified (suburban): math 25% / reading 25% proficiency, ranked #343 of 517 in CA (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; only 8% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents soft (-0.2%/yr); 221 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).

Forward outlook

  • In year one you build about $27k of equity ($3k loan paydown + $24k appreciation (6.2% local appreciation)).
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (6.2% appreciation + 0.0% rent growth), your $108k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($362k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 7y ago; this cycle's ask has dropped $44k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $229k; list at $385k implies a 68% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $361,900 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.25%
Cap rate
19.33%
Cash-on-cash
46.56%
DSCR
3.07
GRM
3.7

CMA / ARV

ARV (median comp)
$397,983
List price
$385,000
Delta
-3.26%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
30802 Coast Unit L4 0.00mi 3/2.0 (+1) 1,344 (-3%) 7mo $110,000 $82 83
30802 Coast Unit L3 0.00mi 2/2.0 1,248 (-10%) 3mo $377,000 $302 80
30802 Pacific Coast Hwy, A0 Unit A0 0.00mi 3/2.0 (+1) 1,500 (+9%) 2mo $683,000 $455 76
30802 Coast Unit K41 0.00mi 3/2.0 (+1) 1,536 (+11%) 1mo $490,000 $319 73
30802 Coast Unit M1 0.00mi 2/2.0 1,242 (-10%) 10mo $505,000 $407 73
30802 S Coast Hwy Unit K6 0.00mi 3/2.0 (+1) 1,344 (-3%) 20mo $499,900 $372 72
30802 S Coast Hwy Unit K44 0.00mi 3/1.5 (+1) 1,560 (+13%) 9mo $605,000 $388 66
30802 Coast Hwy Unit A8 0.00mi 2/2.5 1,200 (-13%) 11mo $1,025,000 $854 65
30802 S Coast Hwy Unit F15 0.00mi 2/2.0 1,176 (-15%) 15mo $499,000 $424 61

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.19% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
52.8%
Equity multiple
4.27×
Total profit
$352,490
Equity at exit
$246,692
10-year hold
IRR
48.1%
Equity multiple
8.28×
Total profit
$785,237
Equity at exit
$451,447

Cash invested: $107,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92651

Home prices YoY
1.6%
Rents YoY
-0.2%
Active inventory
221
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$8,662 high interval (Pro) →
Mortgage (P&I)
$2,019
Tax est. 1.5%
$481 /mo · $5,775/yr
Insurance
$160
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$1,819
Net cashflow
$4,116

Break-even live

Break-even rent $3,452
Max offer price $385,000
Occupancy floor 47%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$96,250
Closing costs
$11,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2966 Terry Rd Laguna Beach, CA 3.0 2.0 1650 $9,850 $5.97 17d 1 0.25mi
2915 Rounsevel Ter Laguna Beach, CA 3.0 2.0 1300 $10,000 $7.69 43d 1 0.25mi
22 Blue Lagoon Laguna Beach, CA 3.0 3.5 1775 $10,500 $5.92 19d 1 0.28mi
20 Blue Lagoon Laguna Beach, CA 3.0 3.0 1792 $9,000 $5.02 24d 1 0.28mi
51 Blue Lagoon Laguna Beach, CA 3.0 3.0 1792 $15,000 $8.37 24d 1 0.33mi
102 Blue Lagoon Laguna Beach, CA 3.0 3.0 1700 $15,000 $8.82 6d 1 0.37mi
81 Blue Lagoon Laguna Beach, CA 3.0 3.0 1700 $11,000 $6.47 43d 1 0.38mi
2740 Highland Way Laguna Beach, CA 3.0 2.5 1867 $8,500 $4.55 43d 1 0.40mi
2859 Wards Ter Laguna Beach, CA 2.0 2.0 1100 $8,000 $7.27 43d 1 0.40mi
2857 Wards Ter Laguna Beach, CA 2.0 2.0 1100 $8,000 $7.27 43d 1 0.40mi
30872 Marilyn Dr Laguna Beach, CA 3.0 2.0 1412 $7,800 $5.52 43d 1 0.40mi
30872 Marilyn Dr Laguna Beach, CA 3.0 2.0 1412 $7,800 $5.52 24d 1 0.40mi
21702 Ocean Vista Dr Unit B Laguna Beach, CA 2.0 1.0 1000 $7,500 $7.50 24d 1 0.44mi
21722 Ocean Vista Dr Unit D Laguna Beach, CA 2.0 1.0 1000 $5,200 $5.20 7d 1 0.46mi
151 Rockledge Ter Laguna Beach, CA 2.0 2.0 1267 $12,000 $9.47 43d 1 0.55mi
31032 Aliso Cir Laguna Beach, CA 2.0 2.0 1560 $8,500 $5.45 43d 1 0.56mi
915 Miramar St Laguna Beach, CA 3.0 2.0 1260 $6,995 $5.55 18d 1 0.64mi
883 Katella St Laguna Beach, CA 3.0 2.5 1760 $10,800 $6.14 43d 1 0.66mi
222 Arch St Unit 3 Laguna Beach, CA 2.0 2.0 1050 $4,500 $4.29 19d 1 0.69mi
989 La Mirada St Laguna Beach, CA 3.0 2.5 1491 $7,800 $5.23 5d 1 0.71mi
989 La Mirada St Laguna Beach, CA 3.0 2.0 1391 $8,900 $6.40 43d 1 0.71mi
2192 Crestview Dr Laguna Beach, CA 3.0 3.0 1622 $14,000 $8.63 43d 1 0.78mi
31191 Monterey St Laguna Beach, CA 2.0 1.5 1100 $8,500 $7.73 43d 1 0.78mi
240 Moss St #4 Laguna Beach, CA 2.0 2.0 1169 $8,000 $6.84 43d 1 0.82mi
191 Ruby St Laguna Beach, CA 3.0 2.0 1600 $9,500 $5.94 43d 1 0.87mi
161 Ruby St Laguna Beach, CA 3.0 2.0 1463 $9,750 $6.66 43d 1 0.87mi
2007 S Coast Hwy Unit Unite Laguna Beach, CA 1.0 1.0 877 $4,000 $4.56 43d 1 0.93mi
1360 Baja St Laguna Beach, CA 1.0 1.0 900 $3,100 $3.44 43d 1 1.02mi
1855 Glenneyre St Laguna Beach, CA 3.0 3.0 1680 $8,950 $5.33 43d 1 1.02mi
31423 COAST Hwy Laguna Beach, OS 2.0 2.0 1100 $7,000 $6.36 43d 1 1.04mi
640 Pearl St Laguna Beach, CA 2.0 2.0 1600 $11,850 $7.41 12d 1 1.06mi
156 Pearl St Laguna Beach, CA 3.0 2.0 1600 $15,000 $9.38 19d 1 1.08mi
154 Pearl St Laguna Beach, CA 3.0 3.0 1600 $13,500 $8.44 43d 1 1.09mi
1625 Catalina St Laguna Beach, CA 2.0 2.0 1500 $7,200 $4.80 7d 1 1.16mi
31494 West St Laguna Beach, CA 2.0 1.0 1100 $3,650 $3.32 19d 1 1.17mi
31494 West St Unit B Laguna Beach, CA 2.0 1.0 1120 $3,650 $3.26 24d 1 1.17mi
592 Bluebird Canyon Dr Laguna Beach, CA 3.0 4.0 1700 $11,500 $6.76 43d 1 1.18mi
1585 S Coast Hwy #32 Laguna Beach, CA 2.0 2.0 1155 $9,500 $8.23 24d 1 1.21mi
1585 S Coast Hwy #24 Laguna Beach, CA 3.0 2.0 1650 $15,000 $9.09 24d 1 1.21mi
31561 Table Rock Dr #105 Laguna Beach, CA 2.0 2.5 1236 $14,900 $12.06 24d 1 1.29mi

Listing history 36 events

  1. 2026-06-18
    days on market $385,000 Active 69 DOM
  2. 2026-06-17
    days on market $385,000 Active 68 DOM
  3. 2026-06-16
    days on market $385,000 Active 67 DOM
  4. 2026-06-15
    days on market $385,000 Active 66 DOM
  5. 2026-06-13
    days on market $385,000 Active 64 DOM
  6. 2026-06-13
    days on market $385,000 Active 63 DOM
  7. 2026-06-10
    price $385,000 Active 60 DOM
  8. 2026-06-09
    days on market $399,000 Active 60 DOM
  9. 2026-06-08
    days on market $399,000 Active 59 DOM
  10. 2026-06-07
    days on market $399,000 Active 58 DOM
  11. 2026-06-04
    days on market $399,000 Active 55 DOM
  12. 2026-06-03
    days on market $399,000 Active 54 DOM
  13. 2026-06-02
    days on market $399,000 Active 53 DOM
  14. 2026-06-01
    days on market $399,000 Active 52 DOM
  15. 2026-05-31
    days on market $399,000 Active 51 DOM
  16. 2026-05-04
    price $399,000 1551-char remark
    Show marketing remark (1551 chars)

    Lowest land lease with ocean views at Laguna Terrace in beautiful South Laguna Beach! Discover Laguna Beach living in this beautiful two story 2 bedroom, 1.5 bath ocean view manufactured home built in 2017 with recent exterior paint and touch ups! Conveniently located across Pacific Coast Highway from the MONTAGE RESORT in South Laguna Beach and home to some of the best beaches along the coast. This unique home is rarely available and boasts spectacular sunset views from the upstairs deck and living room as well as enjoying canyon views within the community. If indoor, outdoor living is your thing, this is it and home has AC as well! The location of the home gives you access into downtown Laguna Beach for art galleries, award winning restaurants and shopping and into Dana Point and Dana Point Harbor via PCH. Local shopping center nearby with restaurants, coffee cafe, CVS as well as Aliso Beach, Lower Victoria Beach, The Ranch Golf Course and Spa and nature trails. There are no property taxes or HOA fees and this home will have a monthly land lease of $4,250 and increases each year either 3% or CPI, whichever is greater. Land lease of 30 years and there is a Park Approval process when buying a home in this community. The community of Laguna Terrace offers a heated pool, spa, a workout room in the clubhouse with an Internet Cafe, a full size kitchen and room to reserve for gatherings. Come and enjoy this special community of Laguna Terrace. Fleetwood Home, Chestnut Manor Serial Numbers FLE220CA1637090AAC and FLE220CA637090BAC.

  17. 2026-04-10
    listed $429,000 Active 1551-char remark
    Show marketing remark (1551 chars)

    Lowest land lease with ocean views at Laguna Terrace in beautiful South Laguna Beach! Discover Laguna Beach living in this beautiful two story 2 bedroom, 1.5 bath ocean view manufactured home built in 2017 with recent exterior paint and touch ups! Conveniently located across Pacific Coast Highway from the MONTAGE RESORT in South Laguna Beach and home to some of the best beaches along the coast. This unique home is rarely available and boasts spectacular sunset views from the upstairs deck and living room as well as enjoying canyon views within the community. If indoor, outdoor living is your thing, this is it and home has AC as well! The location of the home gives you access into downtown Laguna Beach for art galleries, award winning restaurants and shopping and into Dana Point and Dana Point Harbor via PCH. Local shopping center nearby with restaurants, coffee cafe, CVS as well as Aliso Beach, Lower Victoria Beach, The Ranch Golf Course and Spa and nature trails. There are no property taxes or HOA fees and this home will have a monthly land lease of $4,250 and increases each year either 3% or CPI, whichever is greater. Land lease of 30 years and there is a Park Approval process when buying a home in this community. The community of Laguna Terrace offers a heated pool, spa, a workout room in the clubhouse with an Internet Cafe, a full size kitchen and room to reserve for gatherings. Come and enjoy this special community of Laguna Terrace. Fleetwood Home, Chestnut Manor Serial Numbers FLE220CA1637090AAC and FLE220CA637090BAC.

  18. 2026-04-06
    historical $429,000 1551-char remark
    Show marketing remark (1551 chars)

    Lowest land lease with ocean views at Laguna Terrace in beautiful South Laguna Beach! Discover Laguna Beach living in this beautiful two story 2 bedroom, 1.5 bath ocean view manufactured home built in 2017 with recent exterior paint and touch ups! Conveniently located across Pacific Coast Highway from the MONTAGE RESORT in South Laguna Beach and home to some of the best beaches along the coast. This unique home is rarely available and boasts spectacular sunset views from the upstairs deck and living room as well as enjoying canyon views within the community. If indoor, outdoor living is your thing, this is it and home has AC as well! The location of the home gives you access into downtown Laguna Beach for art galleries, award winning restaurants and shopping and into Dana Point and Dana Point Harbor via PCH. Local shopping center nearby with restaurants, coffee cafe, CVS as well as Aliso Beach, Lower Victoria Beach, The Ranch Golf Course and Spa and nature trails. There are no property taxes or HOA fees and this home will have a monthly land lease of $4,250 and increases each year either 3% or CPI, whichever is greater. Land lease of 30 years and there is a Park Approval process when buying a home in this community. The community of Laguna Terrace offers a heated pool, spa, a workout room in the clubhouse with an Internet Cafe, a full size kitchen and room to reserve for gatherings. Come and enjoy this special community of Laguna Terrace. Fleetwood Home, Chestnut Manor Serial Numbers FLE220CA1637090AAC and FLE220CA637090BAC.

  19. 2025-12-31
    historical
  20. 2025-11-17
    price $399,000
  21. 2025-11-06
    price $424,000
  22. 2025-09-08
    price $458,000
  23. 2025-07-28
    price $479,000
  24. 2025-02-17
    listed $495,000 Active
  25. 2025-02-17
    historical
  26. 2025-02-17
    listed $495,000 Active
  27. 2025-01-08
    historical
  28. 2024-09-17
    price $499,000
  29. 2024-08-26
    price $535,000
  30. 2024-08-15
    price $570,000
  31. 2024-07-30
    listed $585,000 Active
  32. 2024-07-19
    historical
  33. 2019-04-25
    soldstatus $229,000 Closed Sale
  34. 2019-04-21
    status Pending Sale
  35. 2019-02-25
    historical Active Under Contract
  36. 2019-01-30
    listed $239,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 79% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥86°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$103,948
− Mortgage interest
−$21,566
− Property taxes
−$5,775
− Insurance
−$2,722
− Repairs & maintenance
−$8,316
− Management
−$8,316
− Depreciation
−$11,200
Taxable income
$46,053
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$11,053
After-tax cash flow
$38,341/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Laguna Beach Unified
NCES district ID
0620370
Math proficiency
25% ▼ -53.00%
Reading proficiency
25% ▼ -58.00%
Median HH income
$92,428
Composite
26.12/100
National rank
#7282
State rank
#343 of 517 in CA

Livability — Laguna Beach

Score
68/100
State rank
#276
US rank
#9291

Category grades

Amenities F Commute D+ Cost of living F Crime A Employment A+ Housing B- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Laguna Beach, CA
County
Orange County · 3,096,323 people
City population
23,557
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
23,557
Household income
$146,604
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
1265.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 9% Two or more races 9% Asian 4%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 5% Lithuanian 4% Italian 3%
Foreign-born
11% · Canada, South Korea
Languages at home
86% English-only · Spanish 6% Other Indo-European 3% German/W. Germanic 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.19%
Current HPI
397.9008
Rent YoY
▼ -0.21%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+66.9% since first listed
21 events — show timeline
  • 2026-05-04 Price Changed $399,000 CRMLS
  • 2026-04-10 Listed $429,000 CRMLS
  • 2026-04-06 Coming Soon $429,000 CRMLS
  • 2025-12-31 Listing Removed CRMLS
  • 2025-11-17 Price Changed $399,000 CRMLS
  • 2025-11-06 Price Changed $424,000 CRMLS
  • 2025-09-08 Price Changed $458,000 CRMLS
  • 2025-07-28 Price Changed $479,000 CRMLS
  • 2025-02-17 Listed $495,000 CRMLS
  • 2025-02-17 Listing Removed CRMLS
  • 2025-02-17 Listed $495,000 CRMLS
  • 2025-01-08 Listing Removed CRMLS
  • 2024-09-17 Price Changed $499,000 CRMLS
  • 2024-08-26 Price Changed $535,000 CRMLS
  • 2024-08-15 Price Changed $570,000 CRMLS
  • 2024-07-30 Listed $585,000 CRMLS
  • 2024-07-19 Coming Soon CRMLS
  • 2019-04-25 Sold (MLS) $229,000 CRMLS
  • 2019-04-21 Pending CRMLS
  • 2019-02-25 Contingent CRMLS
  • 2019-01-30 Listed $239,000 CRMLS

Property tax history

-4.3%/yr

Latest (2025): $645 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…