CashFlowRE
Sign in Sign up
1530-1532 W Barker Ave Duplex
B- Composite 67.24
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$129,900

1530-1532 W Barker Ave · Peoria, IL 61606
4 bd · 2.0 ba · 2,184 sqft · MultiFamily public records · 232 Days on market
Built 1930 4,752 sqft lot $59/sqft · 10% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Discover the potential of this charming two-story duplex at 1530–1532 W Barker Avenue—a perfect opportunity for investors or owner-occupants looking for rental income. Full of character and classic details, this property offers two spacious units with great layouts and functional living spaces. The upstairs unit features 2 bedrooms, a roomy living area with a walk-in coat closet, a full bath, and an adorable, efficient kitchen. Step out onto the private balcony—an added bonus that tenants will love. The main floor unit includes 3 bedrooms, a bright living room, and a separate family room—ideal for a home office or playroom. A full bath, a second cute and practical kitchen, and generous closet space round out this inviting unit. The spacious basement offers plenty of storage along with a shared laundry area. Outside, you’ll find a nice backyard and a detached garage for added convenience. With its proximity to Bradley University and a layout that appeals to both students and long-term renters, this duplex is a smart, income-producing investment that’s hard to beat. Don’t miss your chance to own this character-filled property!

Key facts

  • Private balcony
  • Nice backyard
  • Two story duplex

Tags

TWO STORY DUPLEXPRIVATE BALCONYSPACIOUS BASEMENTDETACHED GARAGENICE BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×2bd/1.0ba + 1×3bd/1.0ba units multifamily listed at $130k.

Deal economics

  • At list price, monthly cash flow is $947 ($11k/yr) — positive. Per door: $473/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.0% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
  • Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 33 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
  • At $2,587/mo this rent would consume 79% of the median local household income ($39k/yr) (locally 620% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 232 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $94k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 232 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.99%
Cap rate
15.04%
Cash-on-cash
31.24%
DSCR
2.39
GRM
4.2

CMA / ARV

ARV (median comp)
$289,685
List price
$129,900
Delta
-55.16%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1803 W Main St 0.44mi 4/2.0 2,258 (+3%) 1mo $145,000 $64 73
905 N Western Ave 0.43mi 4/2.0 2,018 (-8%) 2mo $42,000 $21 66
1911 W Laura Ave 0.44mi 4/2.0 2,232 (+2%) 22mo $160,000 $72 58
909 N Western Ave 0.44mi 4/2.0 2,232 (+2%) 22mo $160,000 $72 57
1625 W Main St 0.40mi 5/3.0 (+1) 2,224 (+2%) 18mo $186,000 $84 54
1206 N Elmwood Ave 0.59mi 3/2.0 (-1) 2,308 (+6%) 14mo $154,000 $67 46
1213 N University St 0.62mi 5/3.0 (+1) 2,380 (+9%) 8mo $225,000 $95 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
26.1%
Equity multiple
2.08×
Total profit
$39,415
Equity at exit
$19,369
10-year hold
IRR
33.8%
Equity multiple
4.10×
Total profit
$112,628
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61606

Home prices YoY
-34.0%
Active inventory
33
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$2,587 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$362 /mo · $4,339/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$543
Net cashflow
$947

Break-even live

Break-even rent $1,389
Max offer price $129,900
Occupancy floor 58%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1 $1,205
1× unit 3 1 $1,382
Total (2 units) $2,587

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1816 W Callender Ave Peoria, IL 3.0 2.0 1628 $1,650 $1.01 43d 1 0.23mi
1214 W Butler St Peoria, IL 4.0 1.0 1440 $795 $0.55 43d 1 0.75mi
2601 W Kenwood Ave West Peoria, IL 3.0 1.5 1405 $1,500 $1.07 13d 1 0.88mi
501 W Columbia Ter Unit 3 Peoria, IL 3.0 1.0 1500 $1,400 $0.93 43d 1 1.12mi
2847 W Howett St Peoria, IL 3.0 2.0 2000 $1,150 $0.57 43d 1 1.19mi
100 Walnut St Unit 402 Peoria, IL 3.0 2.0 1464 $2,400 $1.64 21d 1 1.38mi
2523 W Nebraska Ave Peoria, IL 3.0 2.0 1600 $1,450 $0.91 21d 1 1.43mi

Listing history 22 events

  1. 2026-06-19
    days on market $129,900 Under Contract 232 DOM
  2. 2026-06-18
    days on market $129,900 Under Contract 231 DOM
  3. 2026-06-17
    days on market $129,900 Under Contract 230 DOM
  4. 2026-06-16
    days on market $129,900 Under Contract 229 DOM
  5. 2026-06-15
    days on market $129,900 Under Contract 228 DOM
  6. 2026-06-14
    days on market $129,900 Under Contract 226 DOM
  7. 2026-06-13
    days on market $129,900 Under Contract 225 DOM
  8. 2026-06-10
    days on market $129,900 Under Contract 223 DOM
  9. 2026-06-09
    days on market $129,900 Under Contract 222 DOM
  10. 2026-06-08
    days on market $129,900 Under Contract 221 DOM
  11. 2026-06-07
    statusdays on market $129,900 Under Contract 220 DOM
  12. 2026-06-03
    days on market $129,900 Active 216 DOM
  13. 2026-06-02
    days on market $129,900 Active 215 DOM
  14. 2026-06-01
    days on market $129,900 Active 214 DOM
  15. 2026-05-31
    pricedays on market $129,900 Active 213 DOM
  16. 2026-05-30
    days on market $140,000 Active 212 DOM
  17. 2026-02-02
    price $140,000 1184-char remark
    Show marketing remark (1184 chars)

    Discover the potential of this charming two-story duplex at 1530–1532 W Barker Avenue—a perfect opportunity for investors or owner-occupants looking for rental income. Full of character and classic details, this property offers two spacious units with great layouts and functional living spaces. The upstairs unit features 2 bedrooms, a roomy living area with a walk-in coat closet, a full bath, and an adorable, efficient kitchen. Step out onto the private balcony—an added bonus that tenants will love. The main floor unit includes 3 bedrooms, a bright living room, and a separate family room—ideal for a home office or playroom. A full bath, a second cute and practical kitchen, and generous closet space round out this inviting unit. The spacious basement offers plenty of storage along with a shared laundry area. Outside, you’ll find a nice backyard and a detached garage for added convenience. With its proximity to Bradley University and a layout that appeals to both students and long-term renters, this duplex is a smart, income-producing investment that’s hard to beat. Don’t miss your chance to own this character-filled property!

  18. 2025-12-03
    price $145,000 1184-char remark
    Show marketing remark (1184 chars)

    Discover the potential of this charming two-story duplex at 1530–1532 W Barker Avenue—a perfect opportunity for investors or owner-occupants looking for rental income. Full of character and classic details, this property offers two spacious units with great layouts and functional living spaces. The upstairs unit features 2 bedrooms, a roomy living area with a walk-in coat closet, a full bath, and an adorable, efficient kitchen. Step out onto the private balcony—an added bonus that tenants will love. The main floor unit includes 3 bedrooms, a bright living room, and a separate family room—ideal for a home office or playroom. A full bath, a second cute and practical kitchen, and generous closet space round out this inviting unit. The spacious basement offers plenty of storage along with a shared laundry area. Outside, you’ll find a nice backyard and a detached garage for added convenience. With its proximity to Bradley University and a layout that appeals to both students and long-term renters, this duplex is a smart, income-producing investment that’s hard to beat. Don’t miss your chance to own this character-filled property!

  19. 2025-10-30
    listed $150,000 Active 1184-char remark
    Show marketing remark (1184 chars)

    Discover the potential of this charming two-story duplex at 1530–1532 W Barker Avenue—a perfect opportunity for investors or owner-occupants looking for rental income. Full of character and classic details, this property offers two spacious units with great layouts and functional living spaces. The upstairs unit features 2 bedrooms, a roomy living area with a walk-in coat closet, a full bath, and an adorable, efficient kitchen. Step out onto the private balcony—an added bonus that tenants will love. The main floor unit includes 3 bedrooms, a bright living room, and a separate family room—ideal for a home office or playroom. A full bath, a second cute and practical kitchen, and generous closet space round out this inviting unit. The spacious basement offers plenty of storage along with a shared laundry area. Outside, you’ll find a nice backyard and a detached garage for added convenience. With its proximity to Bradley University and a layout that appeals to both students and long-term renters, this duplex is a smart, income-producing investment that’s hard to beat. Don’t miss your chance to own this character-filled property!

  20. 2024-04-28
    historical $1,100
  21. 2024-04-09
    listed $1,100
  22. 2003-08-29
    soldstatus $94,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$4,339 · $362/mo
Projected year-2 tax
$4,339 · $362/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,044
− Mortgage interest
−$7,276
− Property taxes
−$4,339
− Insurance
−$650
− Repairs & maintenance
−$2,484
− Management
−$2,484
− Depreciation
−$3,779
Taxable income
$10,033
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,408
After-tax cash flow
$8,954/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Peoria SD 150
NCES district ID
1731230
Math proficiency
11% ▼ -5.00%
Reading proficiency
14% ▼ -4.00%
Median HH income
$41,951
Composite
10.92/100
National rank
#9751
State rank
#554 of 620 in IL

Livability — Peoria

Score
73/100
State rank
#270
US rank
#5096

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Peoria, IL
County
Peoria County · 120,495 people
City population
114,670
Metro
Peoria, IL
Population (ZIP)
6,684
Household income
$39,196
Rent vs Own
57.9% rent · 42.1% own
Severe rent burden
620.0

Population outlook (Peoria County) Hauer SSP2

Today (2025)
183,007 people
By 2030
179,643 · -1.8%
By 2040
171,782 · -6.1%
By 2050
163,508 · -10.7%
By 2075
140,178 · -23.4%
By 2100
114,493 · -37.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 9% Hispanic / Latino 8% Asian 3%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 4% Slovak 2% Lithuanian 2%
Foreign-born
4% · Vietnam, Canada
Languages at home
94% English-only · Spanish 3% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Peoria

2024 margin
Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
2008→2024 swing
-9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
All cycles
2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -85.67%
Current HPI
166.329
Rent YoY
Metro
Peoria, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+48.9% since first listed
6 events — show timeline
  • 2026-02-02 Price Changed $140,000 RMLSA as Distributed by MLS Grid
  • 2025-12-03 Price Changed $145,000 RMLSA as Distributed by MLS Grid
  • 2025-10-30 Listed $150,000 RMLSA as Distributed by MLS Grid
  • 2024-04-28 Rental Removed $1,100 RMLSA
  • 2024-04-09 Listed for Rent $1,100 RMLSA
  • 2003-08-29 Sold (Public Records) $94,000 Public Records

Property tax history

+3.2%/yr

Latest (2024): $4,339 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…