132 Hobbs St · Arlington, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Appreciation +7.4/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +3.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$24,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Needs some repairs according to the former renters. IOwner will consider financing for a buyer with good credit rating, ability to repay loan, and who otherwise meets all requirements.
Key facts
- 0.33 acre lot
- Built 1930
- Listed 102 days
Property features AI
Finance
- Other: Directions: From Mayfield, take 80 to Arlington, then turn left on Cummins, then right onto Hobbs St. From Paducah, take 62 to Bardwell, then 51 to Arlington. Take a left on 80, and a right onto Hobbs St.; Listing broker: eXp Realty, LLC, Sara Gipson Group; Listing agent: Lauren Allbritten
Exterior
- Home design: Residential single family property; Address: 132 Hobbs St, Arlington, KY 42021
- Exterior features: Lot approximately 0.33 acre; No subdivision
Interior
- Bathrooms: 1 full bathroom
- Interior features: Single-family residence; 1 full bathroom
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $24k.
Deal economics
- At list price, monthly cash flow is $765 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $24k).
- Recommended offer: $22k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 55/100 on livability (#470 in KY) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Carlisle County (rural): math 34% / reading 39% proficiency, ranked #59 of 165 in KY (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Carlisle County Elementary School (math 42% / reading 42%, grade F, #178 of 676 statewide, top 29%, 409 students, 66% FRL); Carlisle County Middle School (math 27% / reading 42%, grade F, #99 of 217 statewide, top 47%, 146 students, 58% FRL); Carlisle County High School (math 24% / reading 34%, grade F, #127 of 254 statewide, top 58%, 204 students, 56% FRL).
- Market conditions: 13 active listings in the ZIP.
Forward outlook
- In year one you build about $1k of equity ($169 loan paydown + $1k appreciation (4.8% local appreciation)).
- Carlisle County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.8% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 103 days — a 9% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 8y ago; this cycle's ask has dropped $5k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $18k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.76% ✓
- Cap rate
- 43.78%
- Cash-on-cash
- 133.90%
- DSCR
- 6.96
- GRM
- 1.8
CMA / ARV
- ARV (on-the-fly)
- $112,104
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 97 4th St | 0.28mi | 3/1.0 | 1,456 (+5%) | 1mo | $118,000 | $81 | 78 |
| 158 Apple Tree St | 0.25mi | 3/1.0 | 1,192 (-14%) | 3mo | $62,500 | $52 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.85% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.90×
- Total profit
- $54,200
- Equity at exit
- $13,662
- IRR
- —
- Equity multiple
- 18.76×
- Total profit
- $121,818
- Equity at exit
- $23,398
Cash invested: $6,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42021
- Home prices YoY
- 2.5%
- Active inventory
- 13
- Price-to-rent
- 1.8×
Monthly cashflow live
- Estimated rent
- $1,165 medium interval (Pro) →
- Mortgage (P&I)
- −$128
- Tax from tax record
- −$16 /mo · $196/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $765
Break-even live
Sensitivity live
| Price | -10% $779 | -5% $772 | +0% $765 | +5% $759 | +10% $752 |
|---|---|---|---|---|---|
| Rent | -10% $673 | -5% $719 | +0% $765 | +5% $811 | +10% $858 |
| Rate | -1.0pp $778 | -0.5pp $772 | base $765 | +0.5pp $759 | +1.0pp $753 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,125
- Closing costs
- $735
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-19days on market $24,500 Active 103 DOM
-
2026-06-18days on market $24,500 Active 102 DOM
-
2026-06-17days on market $24,500 Active 101 DOM
-
2026-06-16days on market $24,500 Active 100 DOM
-
2026-06-15days on market $24,500 Active 99 DOM
-
2026-06-14days on market $24,500 Active 97 DOM
-
2026-06-12days on market $24,500 Active 96 DOM
-
2026-06-09days on market $24,500 Active 93 DOM
-
2026-06-08days on market $24,500 Active 92 DOM
-
2026-06-07days on market $24,500 Active 91 DOM
-
2026-06-05days on market $24,500 Active 88 DOM
-
2026-06-03days on market $24,500 Active 87 DOM
-
2026-06-02days on market $24,500 Active 86 DOM
-
2026-06-01days on market $24,500 Active 85 DOM
-
2026-05-31days on market $24,500 Active 84 DOM
-
2026-05-30days on market $24,500 Active 83 DOM
-
2026-03-09$29,950 Active
-
2021-02-23soldstatus $17,500 184-char remark
Show marketing remark (184 chars)
Needs some repairs according to the former renters. IOwner will consider financing for a buyer with good credit rating, ability to repay loan, and who otherwise meets all requirements.
-
2021-01-10$19,500 184-char remark
Show marketing remark (184 chars)
Needs some repairs according to the former renters. IOwner will consider financing for a buyer with good credit rating, ability to repay loan, and who otherwise meets all requirements.
-
2020-01-06$22,500
-
2019-08-14$22,500
-
2018-07-30soldstatus $15,000
-
2018-03-08$25,000
-
2002-06-01soldstatus $12,250
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $196 · $16/mo
- Projected year-2 tax
- $211 · $18/mo
- Expected delta
- +$15/yr (+$1/mo · 7.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,982
- − Mortgage interest
- −$1,372
- − Property taxes
- −$196
- − Insurance
- −$122
- − Repairs & maintenance
- −$1,119
- − Management
- −$1,119
- − Depreciation
- −$713
- Taxable income
- $9,341
- Est. tax owed @ 24.0%
- −$2,242
- After-tax cash flow
- $6,944/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Carlisle County
- NCES district ID
- 2100960
- Math proficiency
- 34% ▼ -8.00%
- Reading proficiency
- 39% ▼ -14.00%
- Median HH income
- $37,978
- Composite
- 30.43/100
- National rank
- #6236
- State rank
- #59 of 165 in KY
Livability — Arlington
- Score
- 55/100
- State rank
- #470
- US rank
- #23430
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arlington, KY
- Population (ZIP)
- 1,190
Population outlook (Carlisle County) Hauer SSP2
- Today (2025)
- 4,537 people
- By 2030
- 4,341 · -4.3%
- By 2040
- 4,003 · -11.8%
- By 2050
- 3,736 · -17.7%
- By 2075
- 3,405 · -25.0%
- By 2100
- 3,264 · -28.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Hispanic / Latino 4% Black 2% Pacific Islander 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Carlisle
- 2024 margin
- Solid R (+68.0) · D 15.6% · R 83.6%
- 2008→2024 swing
- -36.6pp toward R · 2008: -31.3pp · 2024: -68.0pp
- All cycles
- 2024: R+68.0 2020: R+64.3 2016: R+64.0 2012: R+41.4 2008: R+31.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.85%
- Current HPI
- 200.7522
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+144.5% since first listed8 events — show timeline
- 2026-03-09 Listed $29,950 WKRMLS
- 2021-02-23 Sold (MLS) $17,500 WKRMLS
- 2021-01-10 Listed $19,500 WKRMLS
- 2020-01-06 Listed $22,500 WKRMLS
- 2019-08-14 Listed $22,500 WKRMLS
- 2018-07-30 Sold (MLS) $15,000 WKRMLS
- 2018-03-08 Listed $25,000 WKRMLS
- 2002-06-01 Sold (Public Records) $12,250 Public Records
Property tax history
-0.8%/yrLatest (2025): $196 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…