CashFlowRE
Sign in Sign up
6802 Jadwin Ct
D+ Composite 48.39
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.5/30.0
  • ARV discount +9.5/15.0
  • 1% rule +4.7/10.0
  • Appreciation +4.7/10.0
  • Schools +4.5/10.0
  • DSCR +3.7/10.0
  • Livability +3.7/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$199,000

6802 Jadwin Ct · Houston, TX 77489
3 bd · 3.0 ba · 1,860 sqft · SingleFamily public records · 15 Days on market
Built 1978 9,718 sqft lot $107/sqft · at area comps Est $208k · at est. $16/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

Key facts

  • 9,718 sq ft lot
  • 2 garage spots
  • Built 1978

Property features AI

Finance

  • HOA & community: Briargate homeowners association; Annual association fee of $194; Association amenities include clubhouse and recreation facilities

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Residential property; Full ownership; Single dwelling with multiple stories (rooms on first and second levels); Slab foundation; Composition roof
  • Construction: Brick construction; Built in 1978
  • Exterior features: Balcony; Concrete road access; Located in a cul-de-sac within a subdivision

Interior

  • Kitchen: Kitchen on first level (approx. 12x10)
  • Bedrooms: 4 bedrooms; Primary bedrooms located on first and second levels; Additional bedrooms on first and second levels
  • Bathrooms: 3 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating (gas); Central electric air conditioning
  • Interior features: Two fireplaces; 8 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $199k.

Deal economics

  • At list price, monthly cash flow is $-28 ($-340/yr) — negative.
  • To cash-flow at today's rent, offer at most $194k (2.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (2.9% below list).
  • Recommended offer: $193k (2.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
  • Fort Bend ISD (suburban): math 44% / reading 53% proficiency, ranked #140 of 826 in TX (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Blue Ridge El (math 8% / reading 17%, grade F, #4,180 of 4,322 statewide, top 97%, 263 students, 89% FRL); Christa Mcauliffe Middle (math 9% / reading 20%, grade F, #1,583 of 1,662 statewide, top 96%, 835 students, 94% FRL); Willowridge H S (math 12% / reading 29%, grade F, #1,389 of 1,632 statewide, top 86%, 1,319 students, 87% FRL) — zoned schools average 90% FRL vs 35% district-wide (55 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 16% at this address vs 48% district-wide (-33 pts) — the specific schools serving this property underperform the Fort Bend ISD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 188 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $279 of equity ($1k loan paydown + $-1k appreciation (-0.6% local appreciation)).
  • Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $193,260 (2.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
6.12%
Cash-on-cash
-0.61%
DSCR
0.97
GRM
8.6

CMA / ARV

ARV (median comp)
$208,031
List price
$199,000
Delta
-4.34%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6802 Jadwin Ct 0.00mi 4/3.5 (+1) 1,860 (0%) 1mo $199,000 $107 92
6822 Laughlin Dr 0.04mi 3/2.0 1,753 (-6%) 7mo $200,000 $114 78
15814 Ridgerock Rd 0.10mi 3/2.0 1,680 (-10%) 1mo $140,000 $83 75
15403 Blueridge Rd 0.43mi 4/2.0 (+1) 1,833 (-2%) 0mo $249,999 $136 68
15806 Corsair Rd 0.64mi 3/2.0 1,819 (-2%) 4mo $164,900 $91 59
15610 Briar Spring Ct 0.49mi 3/2.0 1,719 (-8%) 3mo $220,000 $128 58
6734 Indian Lake Dr 0.44mi 3/2.0 1,654 (-11%) 4mo $230,000 $139 54
6610 Rockergate 0.37mi 3/2.0 1,616 (-13%) 6mo $219,900 $136 52
6407 Bazel Brook Dr 0.55mi 3/2.0 1,644 (-12%) 1mo $259,900 $158 50
16202 Bowridge Ln 0.61mi 3/2.0 1,716 (-8%) 6mo $250,000 $146 50
7018 Roberson Rd 0.72mi 3/2.5 1,670 (-10%) 7mo $220,000 $132 42
16326 Napa Vine Dr 0.73mi 4/2.5 (+1) 1,670 (-10%) 1mo $260,000 $156 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.55% appreciation · 0.34% rent growth · sell at horizon

5-year hold
IRR
-7.2%
Equity multiple
0.68×
Total profit
$-17,621
Equity at exit
$52,360
10-year hold
IRR
-3.2%
Equity multiple
0.71×
Total profit
$-16,212
Equity at exit
$58,760

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77489

Home prices YoY
-0.2%
Rents YoY
0.3%
Active inventory
188
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,933 high interval (Pro) →
Mortgage (P&I)
$1,044
Tax from tax record
$413 /mo · $4,951/yr
Insurance
$83
HOA
$16
Vacancy / Maint / Mgmt
$406
Net cashflow
$-28

Break-even live

Break-even rent $1,968
Max offer price $194,000
Occupancy floor 96%

Sensitivity live

Price -10% $84 -5% $28 +0% $-28 +5% $-85 +10% $-141
Rent -10% $-181 -5% $-105 +0% $-28 +5% $48 +10% $124
Rate -1.0pp $72 -0.5pp $22 base $-28 +0.5pp $-80 +1.0pp $-132

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6610 Rowell Ct Missouri City, TX 3.0 2.0 1753 $1,996 $1.14 0d 1 0.38mi
6406 Summer Ridge Dr Missouri City, TX 3.0 2.0 1624 $1,958 $1.21 3d 1 0.53mi
16322 Petaluma Dr Houston, TX 3.0 2.5 1876 $1,770 $0.94 16d 1 0.61mi
16432 Chimney Rock Rd Unit 3112 Houston, TX 3.0 2.0 1349 $1,473 $1.09 0d 1 0.74mi
16432 Chimney Rock Rd Unit 3174 Houston, TX 3.0 2.0 1349 $1,513 $1.12 11d 1 0.74mi
16432 Chimney Rock Rd Unit 16465 Houston, TX 3.0 2.0 1349 $1,524 $1.13 44d 1 0.74mi
15703 Baybriar Dr Missouri City, TX 3.0 2.0 1252 $1,615 $1.29 20d 1 0.84mi
15823 Baybriar Dr Missouri City, TX 3.0 2.0 1335 $1,641 $1.23 6d 1 0.91mi
5721 Melanite Ave Houston, TX 3.0 1.5 1634 $1,481 $0.91 20d 1 1.04mi
15113 Chasehill Dr Missouri City, TX 4.0 2.5 2286 $2,350 $1.03 44d 1 1.19mi
16603 Sentinel Dr Houston, TX 3.0 2.0 1296 $1,799 $1.39 17d 1 1.28mi
712 Beechbend Dr Missouri City, TX 4.0 2.5 2245 $2,250 $1.00 21d 1 1.46mi
507 Whippoorwill Dr Missouri City, TX 3.0 2.0 1970 $1,925 $0.98 44d 1 1.48mi

HOA detail

Monthly dues
$16 · $192/yr

Listing history 21 events

  1. 2026-05-18
    status Pending 349-char remark
  2. 2026-05-08
    listed $199,000 Active 349-char remark
  3. 2022-08-22
    soldstatus
  4. 2022-08-19
    soldstatus Sold 430-char remark
    Show marketing remark (430 chars)

    Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

  5. 2022-08-17
    status Pending 430-char remark
    Show marketing remark (430 chars)

    Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

  6. 2022-08-09
    status Option Pending 430-char remark
    Show marketing remark (430 chars)

    Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

  7. 2022-07-28
    price $245,000 430-char remark
    Show marketing remark (430 chars)

    Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

  8. 2022-07-22
    status Active 430-char remark
    Show marketing remark (430 chars)

    Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

  9. 2022-07-15
    status Option Pending 430-char remark
    Show marketing remark (430 chars)

    Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

  10. 2022-07-08
    listed $256,000 Active 430-char remark
    Show marketing remark (430 chars)

    Rare find in the sought after Briargate community on a quite cul de sac street. This home features 2 primary bedrooms, one which is located downstairs. Laminate flooring throughout home, freshly painted interior and exterior. Brand NEW ROOF, NEW dishwasher, NEW blinds and so much more. Plenty of space for all your outdoor activities and entertaining on this over-sized lot. Don't miss out and schedule your appointment today.

  11. 2022-05-26
    soldstatus
  12. 2013-12-23
    soldstatus Sold
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  13. 2013-11-27
    status Pending
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  14. 2013-11-26
    status Active
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  15. 2013-11-11
    historical
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  16. 2013-11-08
    status Active
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  17. 2013-11-05
    historical
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  18. 2013-11-04
    price $27,200
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  19. 2013-11-04
    status Active
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  20. 2013-10-10
    status Pending
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

  21. 2013-10-02
    listed $30,300 Active
    Show marketing remark (165 chars)

    3 BEDROOM HOME WITH 2.5 BATHS, 2 CAR GARAGE IN A CULDSAC. GREAT INVESTOR SPECIAL. HOME FEATURES MASTER WITH PRIVATE BATH, GENEROUS SECONDARY BEDROOMS AND A GAMEROOM.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$4,951 · $413/mo
Projected year-2 tax
$4,951 · $413/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,191
− Mortgage interest
−$11,147
− Property taxes
−$4,951
− Insurance
−$995
− Repairs & maintenance
−$1,855
− Management
−$1,855
− HOA
−$192
− Depreciation
−$5,789
Taxable loss
−$3,593
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$862
After-tax cash flow
$523/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fort Bend ISD
NCES district ID
4819650
Math proficiency
44% ▼ -15.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$82,360
Composite
44.61/100
National rank
#2779
State rank
#140 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Fort Bend County · 836,777 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
39,292
Household income
$74,689
Rent vs Own
22.9% rent · 77.1% own
Severe rent burden
1121.0

Population outlook (Fort Bend County) Hauer SSP2

Today (2025)
1,004,526 people
By 2030
1,153,104 · +14.8%
By 2040
1,453,718 · +44.7%
By 2050
1,753,781 · +74.6%
By 2075
2,455,772 · +144.5%
By 2100
2,930,528 · +191.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% Hispanic / Latino 29% Two or more races 13% White 4% Asian 3%
Hispanic origin (detail)
Mexican 17%
Foreign-born
16% · Canada, Vietnam
Languages at home
73% English-only · Spanish 22% Vietnamese 1% Other Asian/Pacific 1%

Political lean MEDSL · Fort Bend

2024 margin
Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
2008→2024 swing
+4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
All cycles
2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.55%
Current HPI
288.1306
Rent YoY
▲ 0.34%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+556.8% since first listed
23 events — show timeline
  • 2026-06-03 Sold (MLS) HARMLS
  • 2026-05-24 Pending HARMLS
  • 2026-05-18 Pending HARMLS
  • 2026-05-08 Listed $199,000 HARMLS
  • 2022-08-22 Sold (Public Records) Public Records
  • 2022-08-19 Sold (MLS) HARMLS
  • 2022-08-17 Pending HARMLS
  • 2022-08-09 Pending HARMLS
  • 2022-07-28 Price Changed $245,000 HARMLS
  • 2022-07-22 Relisted HARMLS
  • 2022-07-15 Pending HARMLS
  • 2022-07-08 Listed $256,000 HARMLS
  • 2022-05-26 Sold (Public Records) Public Records
  • 2013-12-23 Sold (MLS) HARMLS
  • 2013-11-27 Pending HARMLS
  • 2013-11-26 Relisted HARMLS
  • 2013-11-11 Listing Removed HARMLS
  • 2013-11-08 Relisted HARMLS
  • 2013-11-05 Listing Removed HARMLS
  • 2013-11-04 Price Changed $27,200 HARMLS
  • 2013-11-04 Relisted HARMLS
  • 2013-10-10 Pending HARMLS
  • 2013-10-02 Listed $30,300 HARMLS

Property tax history

+4.5%/yr

Latest (2025): $4,951 · -1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…