CashFlowRE
Sign in Sign up
446 N Maple Ave 6-Plex
C- Composite 51.51
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.9/10.0
  • 1% rule +4.9/10.0
  • Livability +3.1/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$799,900

446 N Maple Ave · Fresno, CA 93702
12 bd · 6.0 ba · 4,680 sqft · MultiFamily public records · 30 Days on market
Built 1971 6,250 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

INVESTORS this is a real Income producer. Six units 2bed/1bath, two story apartment complex. Each unit has carport, shared laundry facility. Priced to sell.

Key facts

  • 6,250 sq ft lot
  • Built 1971
  • Listed 30 days

Property features AI

Exterior

  • Parking: Carport (covered parking)
  • Utilities: Electric service available; Public utilities
  • Home design: Multi-family property; Two-story
  • Construction: Stucco construction; Wood and composition roofing; Concrete perimeter foundation; Built using public records as source
  • Exterior features: Urban lot setting; Two levels

Interior

  • Bathrooms: 6 bathrooms
  • Heating & cooling: Floor or wall heating; Wall/window cooling units
  • Interior features: Wall/window cooling units; Floor or wall heating; No fireplace listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6 × 2-bed/1.0-bath units multifamily listed at $800k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $203/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $793k (0.9% below list).
  • Recommended offer: $788k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
  • Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.9%/yr); 67 active listings in the ZIP; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • At $7,928/mo this rent would consume 201% of the median local household income ($47k/yr) (locally 2958% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $24k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($788k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $440k; list at $800k implies a 82% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $787,901 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.99%
Cap rate
8.12%
Cash-on-cash
6.54%
DSCR
1.29
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.5%
Equity multiple
0.66×
Total profit
$-75,293
Equity at exit
$119,268
10-year hold
IRR
-4.3%
Equity multiple
0.75×
Total profit
$-55,979
Equity at exit
$69,161

Cash invested: $223,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93702

Rents YoY
-0.9%
Active inventory
67
Price-to-rent
50.4×

Monthly cashflow live

Estimated rent
$7,928 high interval (Pro) →
Mortgage (P&I)
$4,195
Tax from tax record
$515 /mo · $6,174/yr
Insurance
$333
HOA
$0
Vacancy / Maint / Mgmt
$1,665
Net cashflow
$1,221

Break-even live

Break-even rent $6,383
Max offer price $799,900
Occupancy floor 80%

6-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (6 units) $7,928

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$199,975
Closing costs
$23,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 45 events

  1. 2026-06-18
    days on market $799,900 Active 30 DOM
  2. 2026-06-17
    days on market $799,900 Active 29 DOM
  3. 2026-06-16
    days on market $799,900 Active 28 DOM
  4. 2026-06-15
    days on market $799,900 Active 27 DOM
  5. 2026-06-13
    days on market $799,900 Active 25 DOM
  6. 2026-06-10
    days on market $799,900 Active 22 DOM
  7. 2026-06-09
    days on market $799,900 Active 21 DOM
  8. 2026-06-08
    days on market $799,900 Active 20 DOM
  9. 2026-06-07
    days on market $799,900 Active 19 DOM
  10. 2026-06-05
    days on market $799,900 Active 16 DOM
  11. 2026-06-03
    days on market $799,900 Active 15 DOM
  12. 2026-06-02
    days on market $799,900 Active 14 DOM
  13. 2026-06-01
    days on market $799,900 Active 13 DOM
  14. 2026-05-31
    days on market $799,900 Active 12 DOM
  15. 2026-05-19
    listed $799,900 Active
  16. 2026-03-28
    historical $1,250
  17. 2026-03-26
    listed $1,250
  18. 2026-03-26
    historical $1,250
  19. 2026-03-12
    listed $1,250
  20. 2026-02-28
    historical $1,500
  21. 2026-01-24
    listed $1,500
  22. 2025-08-31
    historical $1,500
  23. 2025-07-06
    listed $1,500
  24. 2025-04-30
    historical $1,500
  25. 2025-04-25
    listed $1,500
  26. 2025-04-25
    historical $1,100
  27. 2025-03-07
    listed $1,100
  28. 2025-02-04
    historical $1,100
  29. 2024-12-21
    listed $1,100
  30. 2021-08-12
    soldstatus $440,000
  31. 2009-09-30
    soldstatus $200,000 156-char remark
    Show marketing remark (156 chars)

    INVESTORS this is a real Income producer. Six units 2bed/1bath, two story apartment complex. Each unit has carport, shared laundry facility. Priced to sell.

  32. 2009-09-30
    soldstatus $200,000
    Show marketing remark (156 chars)

    INVESTORS this is a real Income producer. Six units 2bed/1bath, two story apartment complex. Each unit has carport, shared laundry facility. Priced to sell.

  33. 2009-08-14
    price $249,000 156-char remark
    Show marketing remark (156 chars)

    INVESTORS this is a real Income producer. Six units 2bed/1bath, two story apartment complex. Each unit has carport, shared laundry facility. Priced to sell.

  34. 2009-08-14
    historical 156-char remark
    Show marketing remark (156 chars)

    INVESTORS this is a real Income producer. Six units 2bed/1bath, two story apartment complex. Each unit has carport, shared laundry facility. Priced to sell.

  35. 2009-06-25
    listed $200,000 156-char remark
    Show marketing remark (156 chars)

    INVESTORS this is a real Income producer. Six units 2bed/1bath, two story apartment complex. Each unit has carport, shared laundry facility. Priced to sell.

  36. 2002-05-22
    soldstatus $169,900 110-char remark
    Show marketing remark (110 chars)

    Clean and well maintained 6-plex. All units are 2 bedroom 1 bath and all units are rented for $400 per month.

  37. 2002-05-22
    soldstatus $168,100
    Show marketing remark (110 chars)

    Clean and well maintained 6-plex. All units are 2 bedroom 1 bath and all units are rented for $400 per month.

  38. 2002-03-12
    historical 110-char remark
    Show marketing remark (110 chars)

    Clean and well maintained 6-plex. All units are 2 bedroom 1 bath and all units are rented for $400 per month.

  39. 2002-02-01
    listed $169,900 110-char remark
    Show marketing remark (110 chars)

    Clean and well maintained 6-plex. All units are 2 bedroom 1 bath and all units are rented for $400 per month.

  40. 2001-03-29
    soldstatus $135,000
  41. 2000-02-29
    soldstatus $106,000
  42. 1999-11-15
    soldstatus $90,000
  43. 1999-09-28
    price $110,000
  44. 1999-09-28
    historical
  45. 1999-07-23
    listed $90,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$6,174 · $515/mo
Projected year-2 tax
$6,174 · $515/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 42 unhealthy d/yr today · 48 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$95,136
− Mortgage interest
−$44,807
− Property taxes
−$6,174
− Insurance
−$4,000
− Repairs & maintenance
−$7,611
− Management
−$7,611
− Depreciation
−$23,270
Taxable income
$1,664
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$399
After-tax cash flow
$14,247/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fresno Unified
NCES district ID
0614550
Math proficiency
18% ▼ -12.00%
Reading proficiency
47% ▲ 9.00%
Median HH income
$36,095
Composite
26.83/100
National rank
#7111
State rank
#327 of 517 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
43,875
Household income
$47,229
Rent vs Own
64.4% rent · 35.6% own
Severe rent burden
2958.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (75%)
Race & ethnicity
Hispanic / Latino 75% Two or more races 26% Asian 10% White 7% Black 4% Native American 2%
Hispanic origin (detail)
Mexican 71%
Foreign-born
27% · Canada
Languages at home
35% English-only · Spanish 54% Other Asian/Pacific 9%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -255.81%
Current HPI
467.2799
Rent YoY
▼ -0.94%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+788.8% since first listed
31 events — show timeline
  • 2026-05-19 Listed $799,900 FRESNOMLS
  • 2026-03-28 Rental Removed $1,250 RENTALBEAST
  • 2026-03-26 Listed for Rent $1,250 RENTALBEAST
  • 2026-03-26 Rental Removed $1,250 RENTEC
  • 2026-03-12 Listed for Rent $1,250 RENTEC
  • 2026-02-28 Rental Removed $1,500 RENTALBEAST
  • 2026-01-24 Listed for Rent $1,500 RENTALBEAST
  • 2025-08-31 Rental Removed $1,500 RENTALBEAST
  • 2025-07-06 Listed for Rent $1,500 RENTALBEAST
  • 2025-04-30 Rental Removed $1,500 RENTEC
  • 2025-04-25 Listed for Rent $1,500 RENTEC
  • 2025-04-25 Rental Removed $1,100 RENTALBEAST
  • 2025-03-07 Listed for Rent $1,100 RENTALBEAST
  • 2025-02-04 Rental Removed $1,100 RENTALBEAST
  • 2024-12-21 Listed for Rent $1,100 RENTALBEAST
  • 2021-08-12 Sold (Public Records) $440,000 Public Records
  • 2009-09-30 Sold (Public Records) $200,000 Public Records
  • 2009-09-30 Sold (MLS) $200,000 FRESNOMLS
  • 2009-08-14 Delisted FRESNOMLS
  • 2009-08-14 Price Changed $249,000 FRESNOMLS
  • 2009-06-25 Listed $200,000 FRESNOMLS
  • 2002-05-22 Sold (Public Records) $168,100 Public Records
  • 2002-05-22 Sold (MLS) $169,900 FRESNOMLS
  • 2002-03-12 Delisted FRESNOMLS
  • 2002-02-01 Listed $169,900 FRESNOMLS
  • 2001-03-29 Sold (Public Records) $135,000 Public Records
  • 2000-02-29 Sold (Public Records) $106,000 Public Records
  • 1999-11-15 Sold (MLS) $90,000 FRESNOMLS
  • 1999-09-28 Delisted FRESNOMLS
  • 1999-09-28 Price Changed $110,000 FRESNOMLS
  • 1999-07-23 Listed $90,000 FRESNOMLS

Property tax history

+9.2%/yr

Latest (2025): $6,174 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…