CashFlowRE
Sign in Sign up
16103 Waldrop Cv
B+ Composite 75.27
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.3/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.2/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.0/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$92,000

16103 Waldrop Cv · Decatur, GA 30034
3 bd · 2.0 ba · 1,292 sqft · Townhouse public records · 223 Days on market
Built 2005 Good condition 6,534 sqft lot $71/sqft · 13% below area Est $106k · 13% under $250/mo HOA · 15% of rent ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting 3-bedroom, 2-bath condo that epitomizes comfortable, modern living. Situated on the first floor, this well-maintained unit offers an array of features that make it an ideal place to call home. Great opportunity for investors or 1st-time homeowners! Conveniently located a mile from Georgia State University-Perimeter College. Easy access to 1-285 and 1-20. Only 15 minutes from Downtown Atlanta and Hartsfield-Jackson International Airport. Monthly HO fee includes trash grounds, and exterior maintenance. Unit sold as-is. Preferred closing attorney is Weissman PC.

Key facts

  • Easy access to 1-285
  • First floor
  • Easy access to 1-20

Tags

FIRST FLOOREASY ACCESS TO 1-285EASY ACCESS TO 1-20

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $92k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $446 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $92k).
  • Recommended offer: $81k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 4.2% in Decatur — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#4 in GA, #538 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: cost of living F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Oakview Elementary (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 668 students, 100% FRL); Cedar Grove Middle School (math 2% / reading 17%, grade F, #433 of 470 statewide, top 93%, 777 students, 100% FRL); Cedar Grove High School (math 8% / reading 17%, grade F, #336 of 424 statewide, top 80%, 1,123 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.2%/yr); 520 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $636 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.2% rent growth), your $26k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 223 days — a 12% lower offer ($81k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $80,960 (12.0% below list)

Questions for the listing agent

  1. It's been on market 223 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.78%
Cap rate
12.11%
Cash-on-cash
20.77%
DSCR
1.92
GRM
4.7

CMA / ARV

ARV (median comp)
$105,691
List price
$92,000
Delta
-12.95%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1101 Waldrop Pl 0.15mi 3/2.0 1,292 (0%) 1mo $70,000 $54 92
18204 Waldrop Cv 0.07mi 3/2.0 1,292 (0%) 6mo $99,999 $77 92
13304 Waldrop Cv 0.09mi 3/2.0 1,292 (0%) 5mo $70,000 $54 91
18302 Waldrop Cv 0.07mi 3/2.0 1,292 (0%) 6mo $75,000 $58 91
5203 Waldrop Pl 0.13mi 3/2.0 1,292 (0%) 5mo $88,000 $68 89
14203 Waldrop Cv #14203 0.07mi 3/2.0 1,292 (0%) 9mo $83,200 $64 89
1304 Waldrop Pl 0.14mi 3/2.0 1,292 (0%) 9mo $80,000 $62 86
18201 Waldrop Cv 0.07mi 3/2.0 1,206 (-7%) 3mo $80,000 $66 83
3151 Kingswood Gln 0.42mi 3/2.5 1,412 (+9%) 6mo $165,000 $117 57
3175 Kingswood Gln 0.44mi 3/2.5 1,408 (+9%) 9mo $143,900 $102 55
3483 Kingswood Run 0.56mi 3/2.5 1,408 (+9%) 6mo $189,900 $135 52
3484 Blazing Pine Path 0.66mi 2/1.5 (-1) 1,116 (-14%) 7mo $49,000 $44 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.18% rent growth · sell at horizon

5-year hold
IRR
12.2%
Equity multiple
1.48×
Total profit
$12,311
Equity at exit
$13,717
10-year hold
IRR
20.4%
Equity multiple
2.65×
Total profit
$42,517
Equity at exit
$7,954

Cash invested: $25,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
53 active · 18 under contract
Months of supply
17.7 mo (6%/mo absorbed)
Median asking
$140,000 ($107/sqft)
Median days on market
75 d
This list price
21% of active listings are priced below it
ARV vs active asking
-23.7% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30034

Home prices YoY
-27.4%
Rents YoY
2.2%
Active inventory
520
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,635 high interval (Pro) →
Mortgage (P&I)
$482
Tax from tax record
$75 /mo · $903/yr
Insurance
$38
HOA
$250
Vacancy / Maint / Mgmt
$343
Net cashflow
$446

Break-even live

Break-even rent $1,071
Max offer price $92,000
Occupancy floor 68%

Sensitivity live

Price -10% $498 -5% $472 +0% $446 +5% $420 +10% $394
Rent -10% $317 -5% $381 +0% $446 +5% $511 +10% $575
Rate -1.0pp $492 -0.5pp $469 base $446 +0.5pp $422 +1.0pp $398

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,000
Closing costs
$2,760
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
17301 Waldrop Cv Decatur, GA 3.0 2.0 1292 $1,550 $1.20 79d 1 0.02mi
17301 Waldrop Cv Decatur, GA 3.0 2.0 1292 $1,550 $1.20 139d 1 0.02mi
17301 Waldrop Cv Decatur, GA 3.0 2.0 1292 $1,550 $1.20 113d 1 0.02mi
17301 Waldrop Cv Decatur, GA 3.0 2.0 1292 $1,550 $1.20 60d 1 0.02mi
17301 Waldrop Cv Decatur, GA 3.0 2.0 1292 $1,399 $1.08 11d 1 0.02mi
18102 Waldrop Cv Decatur, GA 3.0 2.0 1350 $1,000 $0.74 67d 1 0.04mi
16303 Waldrop Cv Decatur, GA 3.0 2.0 1292 $1,250 $0.97 19d 1 0.04mi
11101 Waldrop Pl Decatur, GA 3.0 2.0 1293 $1,550 $1.20 139d 1 0.06mi
13301 Waldrop Cv Decatur, GA 3.0 2.0 1300 $1,350 $1.04 49d 1 0.08mi
9301 Waldrop Pl Decatur, GA 3.0 2.0 1292 $1,500 $1.16 32d 1 0.09mi
8201 Waldrop Pl Unit 1 Decatur, GA 3.0 2.0 1275 $1,295 $1.02 65d 1 0.10mi
7302 Waldrop Pl Decatur, GA 3.0 2.0 1292 $1,600 $1.24 11d 1 0.10mi
1303 Waldrop Pl #1303 Decatur, GA 3.0 2.0 1292 $1,500 $1.16 76d 1 0.11mi
6201 Waldrop Pl Decatur, GA 3.0 2.0 1300 $1,350 $1.04 114d 1 0.11mi
6104 Waldrop Pl Decatur, GA 3.0 2.0 1292 $1,670 $1.29 19d 1 0.12mi
6103 Waldrop Pl Unit 1 Decatur, GA 3.0 2.0 1292 $1,395 $1.08 4d 1 0.12mi
6303 Waldrop Pl Decatur, GA 3.0 2.0 1292 $1,800 $1.39 67d 1 0.12mi
3101 Waldrop Pl Decatur, GA 3.0 2.0 1290 $1,395 $1.08 139d 1 0.14mi
3489 Waldrop Trl Decatur, GA 3.0 2.5 1400 $1,400 $1.00 139d 1 0.20mi
3474 Waldrop Trl Decatur, GA 3.0 2.5 1412 $800 $0.57 139d 1 0.22mi
3512 Waldrop Trl Decatur, GA 3.0 2.5 1560 $1,549 $0.99 35d 1 0.24mi
3516 Waldrop Trl Decatur, GA 3.0 2.5 1560 $1,800 $1.15 139d 1 0.25mi
3525 Waldrop Trl Decatur, GA 3.0 2.5 1560 $1,625 $1.04 82d 1 0.28mi
3022 Waldrop Cir Decatur, GA 2.0 2.5 1424 $1,550 $1.09 56d 1 0.29mi
3415 Waldrop Trl Decatur, GA 3.0 2.5 1560 $1,495 $0.96 11d 1 0.30mi
3021 Waldrop Cir Decatur, GA 3.0 2.5 1560 $1,695 $1.09 67d 1 0.32mi
3915 Waldrop Ln Decatur, GA 3.0 2.5 1560 $1,810 $1.16 5d 1 0.33mi
3914 Waldrop Ln Decatur, GA 3.0 3.0 1560 $1,697 $1.09 99d 1 0.34mi
3075 Oakvale Hts Decatur, GA 3.0 2.5 1810 $2,070 $1.14 88d 1 0.34mi
3906 Waldrop Ln Decatur, GA 3.0 2.5 1560 $1,650 $1.06 89d 1 0.36mi
3543 Broad Oak Ct Decatur, GA 3.0 2.0 1101 $1,495 $1.36 74d 1 0.37mi
3073 River Oak Rd Decatur, GA 3.0 2.0 1738 $1,870 $1.08 40d 1 0.37mi
3073 River Oak Rd Decatur, GA 3.0 2.0 1738 $1,870 $1.08 74d 1 0.37mi
3073 River Oak Rd Decatur, GA 3.0 2.0 1738 $1,870 $1.08 69d 1 0.37mi
3319 Waldrop Trl Decatur, GA 3.0 2.5 1600 $1,650 $1.03 42d 1 0.42mi
3321 Waldrop Trl Decatur, GA 3.0 2.5 1560 $1,631 $1.05 11d 1 0.42mi
3323 Waldrop Trl Decatur, GA 3.0 2.5 1424 $1,445 $1.01 62d 1 0.42mi
3169 Kingswood Gln Decatur, GA 3.0 2.5 1560 $1,575 $1.01 139d 1 0.42mi
3364 Waldrop Trl Decatur, GA 3.0 3.0 1200 $1,800 $1.50 139d 1 0.44mi
3179 Kingswood Gln Decatur, GA 2.0 3.0 1164 $1,600 $1.37 79d 1 0.44mi

HOA detail $250/mo · $3,000/yr

Likely covers
trashlandscapingexterior maint.

Listing history 50 events

  1. 2026-09-23
    days on market $92,000 Active 223 DOM
  2. 2026-09-22
    days on market $92,000 Active 222 DOM
  3. 2026-09-21
    days on market $92,000 Active 221 DOM
  4. 2026-09-20
    days on market $92,000 Active 220 DOM
  5. 2026-09-19
    days on market $92,000 Active 219 DOM
  6. 2026-09-18
    days on market $92,000 Active 218 DOM
  7. 2026-09-17
    days on market $92,000 Active 217 DOM
  8. 2026-09-16
    days on market $92,000 Active 216 DOM
  9. 2026-09-15
    days on market $92,000 Active 215 DOM
  10. 2026-09-13
    days on market $92,000 Active 213 DOM
  11. 2026-09-12
    days on market $92,000 Active 212 DOM
  12. 2026-09-11
    statusdays on market $92,000 Active 211 DOM
  13. 2026-09-06
    status $92,000 Active Under Contract 205 DOM
  14. 2026-09-05
    days on market $92,000 Active 205 DOM
  15. 2026-09-04
    days on market $92,000 Active 204 DOM
  16. 2026-09-03
    days on market $92,000 Active 203 DOM
  17. 2026-08-31
    pricedays on market $92,000 Active 200 DOM
  18. 2026-08-29
    days on market $97,000 Active 198 DOM
  19. 2026-08-28
    days on market $97,000 Active 197 DOM
  20. 2026-08-27
    days on market $97,000 Active 196 DOM
  21. 2026-08-25
    days on market $97,000 Active 194 DOM
  22. 2026-08-24
    days on market $97,000 Active 193 DOM
  23. 2026-08-22
    days on market $97,000 Active 191 DOM
  24. 2026-08-21
    days on market $97,000 Active 190 DOM
  25. 2026-08-20
    days on market $97,000 Active 189 DOM
  26. 2026-08-19
    days on market $97,000 Active 188 DOM
  27. 2026-08-18
    days on market $97,000 Active 187 DOM
  28. 2026-08-17
    days on market $97,000 Active 186 DOM
  29. 2026-08-16
    days on market $97,000 Active 185 DOM
  30. 2026-08-15
    days on market $97,000 Active 184 DOM
  31. 2026-08-14
    days on market $97,000 Active 183 DOM
  32. 2026-08-13
    days on market $97,000 Active 182 DOM
  33. 2026-08-12
    days on market $97,000 Active 181 DOM
  34. 2026-08-11
    days on market $97,000 Active 180 DOM
  35. 2026-08-10
    days on market $97,000 Active 179 DOM
  36. 2026-08-09
    days on market $97,000 Active 178 DOM
  37. 2026-08-08
    days on market $97,000 Active 177 DOM
  38. 2026-08-06
    days on market $97,000 Active 175 DOM
  39. 2026-08-05
    days on market $97,000 Active 174 DOM
  40. 2026-08-04
    days on market $97,000 Active 173 DOM
  41. 2026-08-03
    days on market $97,000 Active 172 DOM
  42. 2026-07-31
    days on market $97,000 Active 169 DOM
  43. 2026-07-30
    days on market $97,000 Active 168 DOM
  44. 2026-07-30
    days on market $97,000 Active 167 DOM
  45. 2026-07-28
    days on market $97,000 Active 166 DOM
  46. 2026-07-26
    days on market $97,000 Active 164 DOM
  47. 2026-07-24
    days on market $97,000 Active 162 DOM
  48. 2026-07-23
    days on market $97,000 Active 161 DOM
  49. 2026-07-22
    days on market $97,000 Active 160 DOM
  50. 2026-07-21
    days on market $97,000 Active 159 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$903 · $75/mo
Projected year-2 tax
$903 · $75/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,625
− Mortgage interest
−$5,153
− Property taxes
−$903
− Insurance
−$460
− Repairs & maintenance
−$1,570
− Management
−$1,570
− HOA
−$3,000
− Depreciation
−$2,676
Taxable income
$4,292
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,030
After-tax cash flow
$4,321/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $6,460–$19,380 screening

This well-maintained 3-bedroom, 2-bath condo is ready for move-in. Minor cosmetic updates can further enhance its curb appeal and value.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Improves curb appeal and enhances property value
  • Both New flooring in bathrooms — Modernizes the space and improves functionality

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 9/100

Zoned Schools

Elementary Oakview Elementary F GA #1,160/1,228 Nat'l #40,579/41,679 Middle Cedar Grove Middle School F GA #433/470 Nat'l #13,419/14,009 High Cedar Grove High School F GA #336/424 Nat'l #15,755/17,239

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA
A Composite livability gradescore 85/100

Livability — Decatur

Score
85/100
State rank
#4
US rank
#538

Category grades

Amenities A+ Commute A+ Cost of living F Crime B Employment A+ Housing A+ Health & safety A- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Dekalb County · 839,977 people
City population
169,430
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
41,847
Household income
$63,517
Rent vs Own
31.7% rent · 68.3% own
Severe rent burden
23% of renters

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 4% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Hispanic 1% Lithuanian 1%
Foreign-born
8% · Canada
Languages at home
93% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Price history

-13.4% since first listed
8 events — show timeline
  • 2026-02-12 Listed $97,000 FMLS
  • 2026-02-12 Listed $97,000 GAMLS
  • 2025-12-31 Listing Removed GAMLS
  • 2025-08-15 Price Changed $105,000 GAMLS
  • 2025-03-21 Relisted GAMLS
  • 2025-03-16 Pending GAMLS
  • 2025-03-09 Price Changed $108,000 GAMLS
  • 2025-01-07 Listed $112,000 GAMLS

Property tax history

-3.1%/yr

Latest (2025): $903 · -9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…