CashFlowRE
Sign in Sign up
2034 N 37th St 🏷️ Likely Rental
B+ Composite 77.71
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +5.0/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$100,000

2034 N 37th St · Milwaukee, WI 53208
5 bd · 1.0 ba · 1,663 sqft · SingleFamily public records · 9 Days on market
Built 1902 6,969 sqft lot Est $151k · 34% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A great opportunity has arrived, welcome investors! We have a 5 bedroom and 1 bath single family home awaiting its new owner. The property is tenant occupied. Rental fee is $1,150 month-to-month, with a security deposit of $1,750. Call or schedule a showing today!

Key facts

  • 6,969 sq ft lot
  • Parking
  • Built 1902

Property features AI

Exterior

  • Parking: 1 parking space
  • Utilities: Municipal water; Municipal sewer
  • Home design: Two-story single-family home; Year built: public/assessor record
  • Construction: Vinyl construction
  • Exterior features: Vinyl exterior; Lot under 1/2 acre (approximately 0.16 acre)

Interior

  • Kitchen: Kitchen on main level (15 x 12)
  • Bedrooms: Main-level primary bedroom (11 x 16); Two additional main-level bedrooms (11 x 7 and 11 x 16); Two upper-level bedrooms (12 x 9 and 12 x 8)
  • Bathrooms: Full bath with shower over tub
  • Heating & cooling: Forced air heating; Natural gas heating
  • Interior features: Cable/satellite available; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $100,000 price doesn't fit this home's estimated sale value (~$151,333) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 5-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $702 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Cap rate 14.7% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+10.8%/yr); 92 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $52k; list at $100k implies a 93% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1902 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $100,000

Questions for the listing agent

  1. Built in 1902 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.77%
Cap rate
14.71%
Cash-on-cash
30.08%
DSCR
2.34
GRM
4.7

CMA / ARV

ARV (on-the-fly)
$151,333
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2009 N 37th St 0.05mi 4/1.5 (-1) 1,909 (+15%) 8mo $159,000 $83 60
2140 N 27th St 0.64mi 4/2.5 (-1) 1,680 (+1%) 1mo $157,500 $94 57
2420 N 27th St 0.74mi 4/1.0 (-1) 1,668 (+0%) 7mo $21,000 $13 54
2335 N 44th St 0.56mi 5/2.0 1,811 (+9%) 2mo $210,000 $116 53
2631 N 40th St 0.69mi 4/1.0 (-1) 1,532 (-8%) 0mo $156,000 $102 50
1341 N 38th St 0.64mi 5/2.5 1,553 (-7%) 4mo $240,000 $155 50
2401 N 37th St 0.37mi 4/1.5 (-1) 1,457 (-12%) 8mo $133,000 $91 48
1515 N 38th St 0.47mi 5/2.0 1,885 (+13%) 5mo $79,900 $42 48
2424 N 44th St 0.60mi 4/2.0 (-1) 1,813 (+9%) 3mo $40,000 $22 46
2702 N 38th St 0.75mi 4/2.0 (-1) 1,536 (-8%) 0mo $162,000 $105 43
2448 N 28th St 0.71mi 4/2.0 (-1) 1,812 (+9%) 2mo $60,000 $33 41
3615 W Center St 0.72mi 4/2.0 (-1) 1,450 (-13%) 3mo $81,000 $56 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
30.3%
Equity multiple
2.35×
Total profit
$37,859
Equity at exit
$14,910
10-year hold
IRR
40.3%
Equity multiple
5.75×
Total profit
$133,127
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53208

Home prices YoY
-27.1%
Rents YoY
10.8%
Active inventory
92
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,766 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$128 /mo · $1,531/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$371
Net cashflow
$702

Break-even live

Break-even rent $878
Max offer price $100,000
Occupancy floor 55%

Sensitivity live

Price -10% $758 -5% $730 +0% $702 +5% $674 +10% $645
Rent -10% $562 -5% $632 +0% $702 +5% $772 +10% $841
Rate -1.0pp $752 -0.5pp $727 base $702 +0.5pp $676 +1.0pp $650

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2137 N 47th St Milwaukee, WI 5.0 2.0 1723 $1,850 $1.07 15d 1 0.65mi
2432 N 28th St Milwaukee, WI 5.0 1.5 1876 $1,600 $0.85 44d 1 0.72mi
2478-2480 W Juneau Ave Unit 2478 Milwaukee, WI 4.0 1.0 1375 $1,495 $1.09 24d 1 1.06mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 24d 1 1.13mi
3123 N 42nd St Milwaukee, WI 4.0 1.0 1500 $1,700 $1.13 24d 1 1.33mi

Listing history 8 events

  1. 2026-06-18
    days on market $100,000 Active 9 DOM
  2. 2026-06-17
    days on market $100,000 Active 8 DOM
  3. 2026-06-16
    days on market $100,000 Active 7 DOM
  4. 2026-06-15
    days on market $100,000 Active 6 DOM
  5. 2026-06-13
    days on market $100,000 Active 4 DOM
  6. 2026-06-13
    days on market $100,000 Active 3 DOM
  7. 2026-06-10
    remarks 162-char remark
  8. 2026-06-10
    listed $100,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,531 · $128/mo
Projected year-2 tax
$1,691 · $141/mo
Expected delta
+$159/yr (+$13/mo · 10.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,197
− Mortgage interest
−$5,602
− Property taxes
−$1,531
− Insurance
−$500
− Repairs & maintenance
−$1,696
− Management
−$1,696
− Depreciation
−$2,909
Taxable income
$7,264
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,743
After-tax cash flow
$6,678/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
27,201
Household income
$52,690
Rent vs Own
60.8% rent · 39.2% own
Severe rent burden
1568.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 41% White 36% Hispanic / Latino 10% Asian 9% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Romanian 5% Italian 2% Lithuanian 2%
Foreign-born
9% · Canada, Philippines
Languages at home
84% English-only · Other Asian/Pacific 6% Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -123.92%
Current HPI
333.7268
Rent YoY
▲ 10.78%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+93.4% since first listed
10 events — show timeline
  • 2026-06-09 Listed $100,000 METROMLS
  • 2023-01-12 Listing Removed METROMLS
  • 2022-08-17 Listed $75,000 METROMLS
  • 2021-12-10 Listing Removed METROMLS
  • 2021-11-15 Price Changed $54,900 METROMLS
  • 2021-11-02 Price Changed $59,900 METROMLS
  • 2021-10-26 Price Changed $64,900 METROMLS
  • 2021-10-14 Listed $69,900 METROMLS
  • 2006-11-14 Sold (Public Records) $51,700 Public Records
  • 2006-10-30 Sold (MLS) $51,700 METROMLS

Property tax history

-5.6%/yr

Latest (2024): $1,531 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…