CashFlowRE
Sign in Sign up
8001 E Carefree Dr
D+ Composite 49.23
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.7/30.0
  • Appreciation +8.1/10.0
  • ARV discount +7.2/15.0
  • Schools +5.4/10.0
  • DSCR +3.8/10.0
  • 1% rule +3.6/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$1,325,000

8001 E Carefree Dr · Carefree, AZ 85377
4 bd · 4.0 ba · 2,737 sqft · SingleFamily public records · 61 Days on market
Built 1996 1.59 ac lot $484/sqft · 35% above area Est $1315k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Set on a 1.6-acre parcel in the heart of Carefree, this private desert retreat offers space, views, and versatility just moments from CIVANA Wellness Resort & Spa and approximately one mile from downtown Carefree. The main residence features an open, light-filled layout with mountain views from the kitchen, living areas, and patio. A flexible floor plan includes three bedrooms--one currently used as a den--and three baths. The kitchen is appointed with newer stainless steel appliances. A 924 sq ft detached guest casita offers its own living room, kitchen, bedroom, washer/dryer, and private patio--ideal for guests or extended stays. Surrounded by natural desert landscape, this property delivers privacy and a relaxed Carefree lifestyle.

Key facts

  • Mountain views
  • 1.59 acre lot
  • 2 garage spots

Tags

PRIVATE DESERT RETREATMOUNTAIN VIEWSDETACHED GUEST CASITANATURAL DESERT LANDSCAPE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/4.0-bath single-family listed at $1.32M.

Deal economics

  • At list price, monthly cash flow is $-135 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $1.31M (1.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $1.14M (13.8% below list).
  • Recommended offer: $1.14M (13.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 4.0% in Carefree — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#58 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+; Watch: amenities D+, health & safety D+, commute F.
  • Cave Creek Unified District (4244) (urban): math 57% / reading 59% proficiency, ranked #13 of 249 in AZ (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 8% free/reduced lunch — higher-income household profile.
  • Market conditions: 101 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • In year one you build about $90k of equity ($9k loan paydown + $81k appreciation (6.1% local appreciation)).
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$145k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($1.25M) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $700k; list at $1.32M implies a 89% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,142,028 (13.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.17%
Cash-on-cash
-0.44%
DSCR
0.98
GRM
9.7

CMA / ARV

ARV (median comp)
$1,314,850
List price
$1,325,000
Delta
0.77%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
37229 N Winding Wash Trl 0.32mi 3/3.0 (-1) 2,952 (+8%) 1mo $1,650,000 $559 62
7829 E Carefree Estates Cir 0.16mi 3/2.0 (-1) 2,506 (-8%) 5mo $750,000 $299 61
37760 N Concho Dr 0.50mi 3/3.0 (-1) 2,853 (+4%) 2mo $1,249,000 $438 59
7787 E Verde Vista Trl 0.34mi 3/2.5 (-1) 2,910 (+6%) 7mo $1,156,250 $397 57
7531 E Carefree Dr 0.57mi 3/2.5 (-1) 2,813 (+3%) 1mo $1,425,000 $507 57
37646 N Dream St 0.40mi 4/2.5 2,972 (+9%) 10mo $1,385,000 $466 52
8529 E Carefree Dr 0.69mi 3/2.0 (-1) 2,712 (-1%) 6mo $965,000 $356 49
36833 N Long Rifle Rd 0.33mi 3/2.0 (-1) 2,435 (-11%) 7mo $1,225,000 $503 47
37615 N Tranquil Trl 0.50mi 3/4.0 (-1) 2,992 (+9%) 11mo $1,165,000 $389 47
37170 N Greythorn Cir 0.55mi 3/3.0 (-1) 2,910 (+6%) 12mo $1,025,000 $352 45
37095 N Bloody Basin Rd 0.68mi 4/3.0 3,046 (+11%) 6mo $1,540,000 $506 40
37202 NE Greythorn Cir 0.49mi 3/3.5 (-1) 3,088 (+13%) 13mo $1,415,000 $458 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.13% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
15.3%
Equity multiple
2.04×
Total profit
$384,485
Equity at exit
$843,948
10-year hold
IRR
15.4%
Equity multiple
4.06×
Total profit
$1,135,312
Equity at exit
$1,540,040

Cash invested: $371,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85377

Home prices YoY
1.9%
Active inventory
101
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$11,420 high interval (Pro) →
Mortgage (P&I)
$6,948
Tax est. 1.5%
$1,656 /mo · $19,875/yr
Insurance
$552
HOA
$0
Vacancy / Maint / Mgmt
$2,398
Net cashflow
$-135

Break-even live

Break-even rent $11,591
Max offer price $1,305,501
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$331,250
Closing costs
$39,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1 Easy St #19 Carefree, AZ 3.0 2.5 1847 $3,900 $2.11 7d 1 0.85mi
1 Easy St #30 Carefree, AZ 3.0 3.5 2191 $8,000 $3.65 43d 1 0.85mi
1063 N Boulder Dr Carefree, AZ 3.0 3.5 3035 $12,000 $3.95 43d 1 1.10mi
1816 Eagle Claw Dr Scottsdale, AZ 4.0 3.0 2540 $9,000 $3.54 43d 1 1.13mi
37200 N Cave Creek Rd Scottsdale, AZ 3.0–4.0 3.5–4.5 3008 $20,000 $6.65 24d 4 1.26mi
1314 Coyote Pass Carefree, AZ 3.0 3.5 2786 $12,000 $4.31 43d 1 1.28mi
6945 E Stevens Rd Cave Creek, AZ 4.0 4.0 3583 $12,000 $3.35 43d 1 1.40mi
3105 Arroyo Hondo Carefree, AZ 3.0 3.5 3156 $17,000 $5.39 11d 1 1.43mi
1404 Boulder Pass Carefree, AZ 3.0 2.5 2862 $12,000 $4.19 43d 1 1.46mi

Listing history 27 events

  1. 2026-06-18
    days on market $1,325,000 Active 61 DOM
  2. 2026-06-17
    statusdays on market $1,325,000 Active 60 DOM
  3. 2026-06-16
    days on market $1,325,000 Under Contract Accepting Backups 59 DOM
  4. 2026-06-15
    days on market $1,325,000 Under Contract Accepting Backups 58 DOM
  5. 2026-06-13
    days on market $1,325,000 Under Contract Accepting Backups 56 DOM
  6. 2026-06-13
    days on market $1,325,000 Under Contract Accepting Backups 55 DOM
  7. 2026-06-09
    days on market $1,325,000 Under Contract Accepting Backups 52 DOM
  8. 2026-06-08
    days on market $1,325,000 Under Contract Accepting Backups 51 DOM
  9. 2026-06-07
    days on market $1,325,000 Under Contract Accepting Backups 50 DOM
  10. 2026-06-04
    days on market $1,325,000 Under Contract Accepting Backups 47 DOM
  11. 2026-06-03
    days on market $1,325,000 Under Contract Accepting Backups 46 DOM
  12. 2026-06-02
    statusdays on market $1,325,000 Under Contract Accepting Backups 45 DOM
  13. 2026-06-01
    days on market $1,325,000 Active 44 DOM
  14. 2026-05-31
    days on market $1,325,000 Active 43 DOM
  15. 2026-04-18
    listed $1,325,000 Active 748-char remark
    Show marketing remark (748 chars)

    Set on a 1.6-acre parcel in the heart of Carefree, this private desert retreat offers space, views, and versatility just moments from CIVANA Wellness Resort & Spa and approximately one mile from downtown Carefree. The main residence features an open, light-filled layout with mountain views from the kitchen, living areas, and patio. A flexible floor plan includes three bedrooms--one currently used as a den--and three baths. The kitchen is appointed with newer stainless steel appliances. A 924 sq ft detached guest casita offers its own living room, kitchen, bedroom, washer/dryer, and private patio--ideal for guests or extended stays. Surrounded by natural desert landscape, this property delivers privacy and a relaxed Carefree lifestyle.

  16. 2020-04-23
    soldstatus $700,000 Closed 628-char remark
    Show marketing remark (628 chars)

    Resume showing-until 2/25/2020 Carefree residence on a large 1.6 acre parcel. Close to the new Civana Wellness Resort. Downtown Carefree is about 1 mile away. Back mountain views from the kitchen, living room and patio. Three bedrooms in main house, one is currently being used as a den/office. Three baths in main house. Two car garage. Newer stainless steel appliances in kitchen. Exceptional 924 sq. ft.guest casita has living room, kitchen and bedroom with washer /dryer and own patio space. A wonderful retreat or a great investment for use as a rental. Home is available for short or long term RENTAL 3600.00 per month

  17. 2020-04-23
    soldstatus $700,000
    Show marketing remark (628 chars)

    Resume showing-until 2/25/2020 Carefree residence on a large 1.6 acre parcel. Close to the new Civana Wellness Resort. Downtown Carefree is about 1 mile away. Back mountain views from the kitchen, living room and patio. Three bedrooms in main house, one is currently being used as a den/office. Three baths in main house. Two car garage. Newer stainless steel appliances in kitchen. Exceptional 924 sq. ft.guest casita has living room, kitchen and bedroom with washer /dryer and own patio space. A wonderful retreat or a great investment for use as a rental. Home is available for short or long term RENTAL 3600.00 per month

  18. 2020-03-12
    status Pending 628-char remark
    Show marketing remark (628 chars)

    Resume showing-until 2/25/2020 Carefree residence on a large 1.6 acre parcel. Close to the new Civana Wellness Resort. Downtown Carefree is about 1 mile away. Back mountain views from the kitchen, living room and patio. Three bedrooms in main house, one is currently being used as a den/office. Three baths in main house. Two car garage. Newer stainless steel appliances in kitchen. Exceptional 924 sq. ft.guest casita has living room, kitchen and bedroom with washer /dryer and own patio space. A wonderful retreat or a great investment for use as a rental. Home is available for short or long term RENTAL 3600.00 per month

  19. 2020-02-20
    historical Under Contract Accepting Backups 628-char remark
    Show marketing remark (628 chars)

    Resume showing-until 2/25/2020 Carefree residence on a large 1.6 acre parcel. Close to the new Civana Wellness Resort. Downtown Carefree is about 1 mile away. Back mountain views from the kitchen, living room and patio. Three bedrooms in main house, one is currently being used as a den/office. Three baths in main house. Two car garage. Newer stainless steel appliances in kitchen. Exceptional 924 sq. ft.guest casita has living room, kitchen and bedroom with washer /dryer and own patio space. A wonderful retreat or a great investment for use as a rental. Home is available for short or long term RENTAL 3600.00 per month

  20. 2019-11-22
    status Active 628-char remark
    Show marketing remark (628 chars)

    Resume showing-until 2/25/2020 Carefree residence on a large 1.6 acre parcel. Close to the new Civana Wellness Resort. Downtown Carefree is about 1 mile away. Back mountain views from the kitchen, living room and patio. Three bedrooms in main house, one is currently being used as a den/office. Three baths in main house. Two car garage. Newer stainless steel appliances in kitchen. Exceptional 924 sq. ft.guest casita has living room, kitchen and bedroom with washer /dryer and own patio space. A wonderful retreat or a great investment for use as a rental. Home is available for short or long term RENTAL 3600.00 per month

  21. 2019-11-14
    historical Under Contract Accepting Backups 628-char remark
    Show marketing remark (628 chars)

    Resume showing-until 2/25/2020 Carefree residence on a large 1.6 acre parcel. Close to the new Civana Wellness Resort. Downtown Carefree is about 1 mile away. Back mountain views from the kitchen, living room and patio. Three bedrooms in main house, one is currently being used as a den/office. Three baths in main house. Two car garage. Newer stainless steel appliances in kitchen. Exceptional 924 sq. ft.guest casita has living room, kitchen and bedroom with washer /dryer and own patio space. A wonderful retreat or a great investment for use as a rental. Home is available for short or long term RENTAL 3600.00 per month

  22. 2019-10-17
    listed $725,000 Active 628-char remark
    Show marketing remark (628 chars)

    Resume showing-until 2/25/2020 Carefree residence on a large 1.6 acre parcel. Close to the new Civana Wellness Resort. Downtown Carefree is about 1 mile away. Back mountain views from the kitchen, living room and patio. Three bedrooms in main house, one is currently being used as a den/office. Three baths in main house. Two car garage. Newer stainless steel appliances in kitchen. Exceptional 924 sq. ft.guest casita has living room, kitchen and bedroom with washer /dryer and own patio space. A wonderful retreat or a great investment for use as a rental. Home is available for short or long term RENTAL 3600.00 per month

  23. 2019-06-14
    historical
  24. 2018-12-13
    listed $725,000 Active
  25. 2018-07-07
    historical
  26. 2018-03-30
    listed $795,000 Active
  27. 1996-02-16
    soldstatus $292,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$137,043
− Mortgage interest
−$74,221
− Property taxes
−$19,875
− Insurance
−$6,625
− Repairs & maintenance
−$10,963
− Management
−$10,963
− Depreciation
−$38,545
Taxable loss
−$24,150
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,796
After-tax cash flow
$4,179/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cave Creek Unified District (4244)
NCES district ID
0400001
Math proficiency
57% ▼ -9.00%
Reading proficiency
59% ▼ -8.00%
Median HH income
$102,788
Composite
54.46/100
National rank
#1351
State rank
#13 of 249 in AZ

Livability — Carefree

Score
68/100
State rank
#58
US rank
#9958

Category grades

Amenities D+ Commute F Cost of living F Crime A+ Employment A+ Housing C Health & safety D+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Carefree, AZ
City population
3,452
Population (ZIP)
3,452

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (97%)
Race & ethnicity
White 97% Asian 2% Hispanic / Latino 1%
Common ancestry
Scotch-Irish 4% Italian 4% Portuguese 3%
Foreign-born
12% · Canada
Languages at home
89% English-only · Spanish 3% French/Haitian/Cajun 3% German/W. Germanic 2%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.13%
Current HPI
332.8138
Rent YoY
Metro
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+353.0% since first listed
13 events — show timeline
  • 2026-04-18 Listed $1,325,000 ARMLS
  • 2020-04-23 Sold (Public Records) $700,000 Public Records
  • 2020-04-23 Sold (MLS) $700,000 ARMLS
  • 2020-03-12 Pending ARMLS
  • 2020-02-20 Contingent ARMLS
  • 2019-11-22 Relisted ARMLS
  • 2019-11-14 Contingent ARMLS
  • 2019-10-17 Listed $725,000 ARMLS
  • 2019-06-14 Listing Removed ARMLS
  • 2018-12-13 Listed $725,000 ARMLS
  • 2018-07-07 Listing Removed ARMLS
  • 2018-03-30 Listed $795,000 ARMLS
  • 1996-02-16 Sold (Public Records) $292,500 Public Records

Property tax history

-1.2%/yr

Latest (2025): $2,164 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…