3709 Pepperwood Dr · Weldon, CA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.2/15.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- Appreciation +7.8/10.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Livability +2.4/5.0
$124,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come take a look at your next home! This 1344 SF 3 bedroom, 2 bath 1974 mobile home is waiting for you to adopt it. This home is in great condition and sits on an 8700 SF fully fenced lot which backs up to a BLM mountain. There is an approximately 12X20 workshop just in back of the covered deck. On the other side of the home, in back of the covered parking is a shed for your extra stuff. Inside, you will find a nice sized living room with carpet that is in great shape. The kitchen is nice and roomy with a nearly new 5 burner stove and a stainless-steel fridge with Icemaker The laundry area is set up for a washer and comes with an electric dryer. There are three nice sized bedrooms along with 1 3/4 baths. Everything seems to be in great shape so come enjoy your next home or nice weekend retreat. . This home requires some fixing. Being sold AS-IS
Key facts
- 7,841 sq ft lot
- Built 1974
- Listed 67 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $125k.
Deal economics
- At list price, monthly cash flow is $543 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $125k).
- Recommended offer: $117k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 48/100 on livability (#1,218 in CA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A-, housing B+; Watch: amenities F, commute F, employment F.
- South Fork Union (rural): math 25% / reading 40% proficiency, ranked #1,016 of 1,400 in CA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: South Fork Elementary (344 students, 71% FRL); Kern Valley High (reading 75%, 466 students, 72% FRL) — zoned schools at 71% FRL track the district average.
- Market conditions: 135 active listings in the ZIP; 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($864 loan paydown + $7k appreciation (5.5% local appreciation)).
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (5.5% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $89k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 12.15%
- Cash-on-cash
- 20.92%
- DSCR
- 1.93
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $143,021
- List price
- $124,900
- Delta
- -12.67%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3712 Goat Ranch Rd | 0.12mi | 2/2.0 (-1) | 1,344 (0%) | 23mo | $178,500 | $133 | 70 |
| 8305 Wildmint Dr | 0.28mi | 2/2.0 (-1) | 1,404 (+4%) | 13mo | $195,000 | $139 | 64 |
| 8601 Deerbrush Ave | 0.44mi | 2/2.0 (-1) | 1,248 (-7%) | 10mo | $125,000 | $100 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
5.55% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.1%
- Equity multiple
- 2.93×
- Total profit
- $67,355
- Equity at exit
- $74,994
- IRR
- 28.4%
- Equity multiple
- 5.92×
- Total profit
- $172,022
- Equity at exit
- $133,057
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93240
- Home prices YoY
- 1.6%
- Active inventory
- 135
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,748 medium interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$64 /mo · $774/yr
- Insurance
- −$52
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$367
- Net cashflow
- $543
Break-even live
Sensitivity live
| Price | -10% $614 | -5% $579 | +0% $543 | +5% $508 | +10% $472 |
|---|---|---|---|---|---|
| Rent | -10% $405 | -5% $474 | +0% $543 | +5% $612 | +10% $681 |
| Rate | -1.0pp $606 | -0.5pp $575 | base $543 | +0.5pp $511 | +1.0pp $478 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $124,900 Active 67 DOM
-
2026-06-19days on market $124,900 Active 65 DOM
-
2026-06-18days on market $124,900 Active 64 DOM
-
2026-06-17days on market $124,900 Active 63 DOM
-
2026-06-16days on market $124,900 Active 62 DOM
-
2026-06-15days on market $124,900 Active 61 DOM
-
2026-06-14days on market $124,900 Active 59 DOM
-
2026-06-12days on market $124,900 Active 58 DOM
-
2026-06-10days on market $124,900 Active 56 DOM
-
2026-06-09days on market $124,900 Active 55 DOM
-
2026-06-08days on market $124,900 Active 54 DOM
-
2026-06-07days on market $124,900 Active 53 DOM
-
2026-06-05days on market $124,900 Active 51 DOM
-
2026-06-05days on market $124,900 Active 50 DOM
-
2026-06-03days on market $124,900 Active 49 DOM
-
2026-06-02days on market $124,900 Active 48 DOM
-
2026-06-01days on market $124,900 Active 47 DOM
-
2026-05-31days on market $124,900 Active 46 DOM
-
2026-05-11status Active 856-char remark
Show marketing remark (856 chars)
Come take a look at your next home! This 1344 SF 3 bedroom, 2 bath 1974 mobile home is waiting for you to adopt it. This home is in great condition and sits on an 8700 SF fully fenced lot which backs up to a BLM mountain. There is an approximately 12X20 workshop just in back of the covered deck. On the other side of the home, in back of the covered parking is a shed for your extra stuff. Inside, you will find a nice sized living room with carpet that is in great shape. The kitchen is nice and roomy with a nearly new 5 burner stove and a stainless-steel fridge with Icemaker The laundry area is set up for a washer and comes with an electric dryer. There are three nice sized bedrooms along with 1 3/4 baths. Everything seems to be in great shape so come enjoy your next home or nice weekend retreat. . This home requires some fixing. Being sold AS-IS
-
2026-04-29status Pending 856-char remark
Show marketing remark (856 chars)
Come take a look at your next home! This 1344 SF 3 bedroom, 2 bath 1974 mobile home is waiting for you to adopt it. This home is in great condition and sits on an 8700 SF fully fenced lot which backs up to a BLM mountain. There is an approximately 12X20 workshop just in back of the covered deck. On the other side of the home, in back of the covered parking is a shed for your extra stuff. Inside, you will find a nice sized living room with carpet that is in great shape. The kitchen is nice and roomy with a nearly new 5 burner stove and a stainless-steel fridge with Icemaker The laundry area is set up for a washer and comes with an electric dryer. There are three nice sized bedrooms along with 1 3/4 baths. Everything seems to be in great shape so come enjoy your next home or nice weekend retreat. . This home requires some fixing. Being sold AS-IS
-
2026-04-03$124,900 Active 856-char remark
Show marketing remark (856 chars)
Come take a look at your next home! This 1344 SF 3 bedroom, 2 bath 1974 mobile home is waiting for you to adopt it. This home is in great condition and sits on an 8700 SF fully fenced lot which backs up to a BLM mountain. There is an approximately 12X20 workshop just in back of the covered deck. On the other side of the home, in back of the covered parking is a shed for your extra stuff. Inside, you will find a nice sized living room with carpet that is in great shape. The kitchen is nice and roomy with a nearly new 5 burner stove and a stainless-steel fridge with Icemaker The laundry area is set up for a washer and comes with an electric dryer. There are three nice sized bedrooms along with 1 3/4 baths. Everything seems to be in great shape so come enjoy your next home or nice weekend retreat. . This home requires some fixing. Being sold AS-IS
-
2006-07-27soldstatus $89,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $774 · $64/mo
- Projected year-2 tax
- $949 · $79/mo
- Expected delta
- +$175/yr (+$15/mo · 22.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 75% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 7/10 Severe 7 d/yr ≥94°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 19 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,979
- − Mortgage interest
- −$6,996
- − Property taxes
- −$774
- − Insurance
- −$1,422
- − Repairs & maintenance
- −$1,678
- − Management
- −$1,678
- − Depreciation
- −$3,633
- Taxable income
- $4,797
- Est. tax owed @ 24.0%
- −$1,151
- After-tax cash flow
- $5,367/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South Fork Union
- NCES district ID
- 0637470
- Math proficiency
- 25% ▲ 5.00%
- Reading proficiency
- 40% ▲ 5.00%
- Median HH income
- $32,532
- Composite
- 29.31/100
- National rank
- #11836
- State rank
- #1016 of 1400 in CA
Livability — Weldon
- Score
- 48/100
- State rank
- #1218
- US rank
- #26156
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Weldon, CA
- Population (ZIP)
- 5,622
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 13% Two or more races 5% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Italian 3% Portuguese 2% Iranian 2%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 4% Korean 1% Other Asian/Pacific 1%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.55%
- Current HPI
- 341.2481
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+40.3% since first listed4 events — show timeline
- 2026-05-11 Relisted — SSMLS
- 2026-04-29 Pending — SSMLS
- 2026-04-03 Listed $124,900 SSMLS
- 2006-07-27 Sold (Public Records) $89,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $774 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…