CashFlowRE
Sign in Sign up
3534 Boulder Park Dr SW
B Composite 71.28
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Schools +1.3/10.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$155,900

3534 Boulder Park Dr SW · Atlanta, GA 30331
2 bd · 2.0 ba · 1,514 sqft · SingleFamily public records · 333 Days on market
Built 1940 Poor condition 0.47 ac lot $103/sqft · 47% below area Est $294k · 47% under ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special!! Great for any investor looking to expand their portfolio or looking for a great project to hold for passive income. Sitting on .46 Acres of land 14 min from Downtown Atlanta and a 14 min from Hartsfield -Jackson International Airport. More than capable of expansion with a semi daylight basement. Real Fixer Upper (NO FHA)! PRICE IS NEGOTIABLE, HOWEVER NO BLIND OR LOW-BALL OFFERS, house is priced based on an appraisal done on it in its current condition. Great Location. Preferred closing with Lueder, Larkin & Hunter law firm - Latina Bryan.

Key facts

  • Expansion potential
  • 0.47 acre lot
  • Built 1940

Tags

14 MIN FROM DOWNTOWN ATLANTASEMI DAYLIGHT BASEMENTEXPANSION POTENTIAL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $156k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $518 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $156k).
  • Recommended offer: $137k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 3.2% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Miles Elementary School (math 17% / reading 12%, grade F, #996 of 1,228 statewide, top 83%, 516 students, 100% FRL); Jean Childs Young Middle School (math 2% / reading 12%, grade F, #449 of 470 statewide, top 97%, 747 students, 100% FRL); Benjamin E. Mays High School (math 22% / reading 15%, grade F, #254 of 424 statewide, top 61%, 1,337 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 13% at this address vs 32% district-wide (-18 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 832 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $44k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 333 days — a 12% lower offer ($137k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $137,192 (12.0% below list)

Questions for the listing agent

  1. It's been on market 333 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30% ✓
Cap rate
10.28%
Cash-on-cash
14.24%
DSCR
1.63
GRM
6.4

CMA / ARV

ARV (median comp)
$293,776
List price
$155,900
Delta
-46.93%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
359 Howell Dr SW 0.43mi 3/2.5 (+1) 1,542 (+2%) 3mo $318,000 $206 67
3936 Kenner Dr NW 0.56mi 3/2.0 (+1) 1,536 (+2%) 3mo $225,000 $146 64
225 Fairburn Rd SW 0.30mi 2/2.0 1,686 (+11%) 7mo $80,000 $47 61
3729 Wisteria Ln SW 0.35mi 3/1.0 (+1) 1,450 (-4%) 16mo $143,000 $99 54
132 Brownlee Rd SW 0.29mi 3/2.0 (+1) 1,320 (-13%) 8mo $176,000 $133 54
220 Harwell Rd NW 0.73mi 3/2.0 (+1) 1,421 (-6%) 10mo $193,000 $136 42
580 Morrow Ln SW 0.47mi 3/2.5 (+1) 1,740 (+15%) 9mo $340,000 $195 39
3888 Boulder Park Dr SW 0.71mi 3/2.5 (+1) 1,650 (+9%) 12mo $380,000 $230 35
4023 Kenner Dr SW 0.67mi 3/2.0 (+1) 1,389 (-8%) 20mo $248,000 $179 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.63% rent growth · sell at horizon

5-year hold
IRR
4.2%
Equity multiple
1.16×
Total profit
$7,005
Equity at exit
$23,245
10-year hold
IRR
13.3%
Equity multiple
2.05×
Total profit
$45,647
Equity at exit
$13,479

Cash invested: $43,652 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
11 active · 7 under contract
Months of supply
11.0 mo (9%/mo absorbed)
Median asking
$186,120 ($122/sqft)
Median days on market
64 d
This list price
18% of active listings are priced below it
ARV vs active asking
+59.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30331

Home prices YoY
-34.2%
Rents YoY
2.6%
Active inventory
832
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,019 high interval (Pro) →
Mortgage (P&I)
−$818
Tax est. 1.5%
−$195 /mo · $2,338/yr
Insurance
−$65
HOA
−$0
Vacancy / Maint / Mgmt
−$424
Net cashflow
$518

Break-even live

Break-even rent $1,364
Max offer price $155,900
Occupancy floor 69%

Sensitivity live

Price -10% $626 -5% $572 +0% $518 +5% $464 +10% $410
Rent -10% $358 -5% $438 +0% $518 +5% $598 +10% $677
Rate -1.0pp $596 -0.5pp $558 base $518 +0.5pp $478 +1.0pp $436

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,975
Closing costs
$4,677
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
212 Nathan Rd SW Atlanta, GA 3.0 2.5 1344 $2,300 $1.71 0d 1 0.11mi
141 Nathan Rd SW Atlanta, GA 3.0 2.0 1246 $1,745 $1.40 0d 1 0.21mi
832 Ambient Way SW Atlanta, GA 2.0 2.5 1500 $2,250 $1.50 165d 1 0.24mi
832 Ambient Way SW Atlanta, GA 2.0 3.0 1500 $2,250 $1.50 105d 1 0.24mi
892 Ambient Way Unit 892 Atlanta, GA 2.0 2.0 1451 $2,300 $1.59 15d 1 0.24mi
841 Ambient Way SW Atlanta, GA 2.0 2.5 1344 $1,895 $1.41 157d 1 0.24mi
841 Ambient Way SW Atlanta, GA 2.0 2.5 1344 $1,895 $1.41 140d 1 0.24mi
924 Society Cir SW Atlanta, GA 3.0 3.5 1576 $1,850 $1.17 5d 1 0.25mi
848 Ambient Way Unit 1 Atlanta, GA 2.0 2.5 1504 $1,795 $1.19 9d 1 0.27mi
848 Ambient Way Unit 1 Atlanta, GA 3.0 2.5 1504 $1,895 $1.26 35d 1 0.27mi
887 Ambient Way SW Atlanta, GA 2.0 2.5 1344 $2,250 $1.67 0d 1 0.29mi
887 Ambient Way SW Atlanta, GA 2.0 2.5 1344 $2,250 $1.67 165d 1 0.29mi
897 Ambient Way SW Atlanta, GA 2.0 2.5 1500 $2,155 $1.44 165d 1 0.30mi
725 Crestwell Cir SW Atlanta, GA 3.0 2.5 1512 $1,995 $1.32 0d 1 0.30mi
725 Crestwell Cir SW Atlanta, GA 3.0 2.5 1512 $1,995 $1.32 12d 1 0.30mi
722 Crestwell Cir #722 Atlanta, GA 2.0 3.0 1440 $2,279 $1.58 161d 1 0.34mi
708 Crestwell Cir SW Atlanta, GA 2.0 2.5 1236 $1,645 $1.33 165d 1 0.34mi
881 Crestwell Cir SW Atlanta, GA 2.0 2.5 1118 $1,750 $1.57 0d 1 0.34mi
755 Crestwell Cir SW Atlanta, GA 2.0 2.5 1546 $1,600 $1.03 0d 1 0.34mi
757 Crestwell Cir SW Atlanta, GA 2.0 2.5 1450 $1,600 $1.10 0d 1 0.35mi
765 Crestwell Cir SW Atlanta, GA 3.0 2.5 1512 $1,900 $1.26 3d 1 0.36mi
95 Howell Dr SW Atlanta, GA 3.0 2.5 1840 $1,815 $0.99 115d 1 0.39mi
294 Brownlee Rd SW Atlanta, GA 2.0 1.5 1000 $1,075 $1.07 32d 8 0.40mi
87 Howell Dr SW Atlanta, GA 3.0 2.5 1840 $2,700 $1.47 3d 1 0.40mi
87 Howell Dr SW Atlanta, GA 3.0 2.5 1840 $2,700 $1.47 0d 1 0.40mi
565 Morrow Ln SW Atlanta, GA 3.0 2.5 1952 $2,500 $1.28 69d 1 0.43mi
565 Morrow Ln SW Atlanta, GA 3.0 2.5 1952 $2,500 $1.28 105d 1 0.43mi
565 Morrow Ln SW Atlanta, GA 3.0 2.5 1952 $2,400 $1.23 64d 1 0.43mi
565 Morrow Ln SW Atlanta, GA 3.0 2.5 1952 $2,500 $1.28 83d 1 0.43mi
565 Morrow Ln SW Atlanta, GA 3.0 2.5 1952 $2,300 $1.18 55d 1 0.43mi
605 Lofty Ln SW Atlanta, GA 3.0 2.5 1952 $2,995 $1.53 121d 1 0.44mi
606 Lofty Ln SW Atlanta, GA 3.0 2.5 1662 $2,600 $1.56 121d 1 0.46mi
702 Celeste Ln SW Atlanta, GA 3.0 2.5 1496 $1,925 $1.29 91d 1 0.51mi
648 Providence Pl SW #37 Atlanta, GA 3.0 3.5 1416 $2,195 $1.55 165d 1 0.53mi
648 Providence Pl SW #37 Atlanta, GA 3.0 3.5 1416 $2,195 $1.55 140d 1 0.53mi
713 Celeste Ln SW Atlanta, GA 3.0 2.5 1534 $1,855 $1.21 40d 1 0.53mi
600 Morrow Ln SW Atlanta, GA 3.0 2.5 1952 $2,650 $1.36 3d 1 0.53mi
600 Morrow Ln SW Atlanta, GA 3.0 2.5 1952 $2,800 $1.43 29d 1 0.53mi
3354 Delmar Ln NW Atlanta, GA 3.0 2.0 1170 $1,700 $1.45 165d 1 0.54mi
715 Celeste Ln SW Atlanta, GA 3.0 2.5 1534 $1,810 $1.18 17d 1 0.54mi

Listing history 50 events

  1. 2026-10-01
    days on market $155,900 Active 333 DOM
  2. 2026-09-30
    days on market $155,900 Active 332 DOM
  3. 2026-09-29
    days on market $155,900 Active 331 DOM
  4. 2026-09-28
    days on market $155,900 Active 330 DOM
  5. 2026-09-27
    days on market $155,900 Active 329 DOM
  6. 2026-09-26
    days on market $155,900 Active 328 DOM
  7. 2026-09-25
    days on market $155,900 Active 327 DOM
  8. 2026-09-24
    days on market $155,900 Active 326 DOM
  9. 2026-09-23
    days on market $155,900 Active 325 DOM
  10. 2026-09-22
    days on market $155,900 Active 324 DOM
  11. 2026-09-21
    days on market $155,900 Active 323 DOM
  12. 2026-09-20
    days on market $155,900 Active 322 DOM
  13. 2026-09-19
    days on market $155,900 Active 321 DOM
  14. 2026-09-18
    days on market $155,900 Active 320 DOM
  15. 2026-09-17
    days on market $155,900 Active 319 DOM
  16. 2026-09-16
    statusdays on market $155,900 Active 318 DOM
  17. 2026-08-15
    status $155,900 Pending 317 DOM
  18. 2026-08-14
    days on market $155,900 Active 317 DOM
  19. 2026-08-13
    days on market $155,900 Active 316 DOM
  20. 2026-08-12
    days on market $155,900 Active 315 DOM
  21. 2026-08-11
    days on market $155,900 Active 314 DOM
  22. 2026-08-10
    days on market $155,900 Active 313 DOM
  23. 2026-08-09
    days on market $155,900 Active 312 DOM
  24. 2026-08-08
    days on market $155,900 Active 311 DOM
  25. 2026-08-06
    days on market $155,900 Active 309 DOM
  26. 2026-08-05
    days on market $155,900 Active 308 DOM
  27. 2026-08-04
    days on market $155,900 Active 307 DOM
  28. 2026-08-03
    days on market $155,900 Active 306 DOM
  29. 2026-07-31
    days on market $155,900 Active 303 DOM
  30. 2026-07-30
    days on market $155,900 Active 301 DOM
  31. 2026-07-26
    days on market $155,900 Active 298 DOM
  32. 2026-07-24
    days on market $155,900 Active 296 DOM
  33. 2026-07-23
    days on market $155,900 Active 295 DOM
  34. 2026-07-22
    days on market $155,900 Active 294 DOM
  35. 2026-07-21
    days on market $155,900 Active 293 DOM
  36. 2026-07-20
    days on market $155,900 Active 292 DOM
  37. 2026-07-18
    days on market $155,900 Active 290 DOM
  38. 2026-07-18
    days on market $155,900 Active 289 DOM
  39. 2026-07-16
    days on market $155,900 Active 288 DOM
  40. 2026-07-15
    days on market $155,900 Active 287 DOM
  41. 2026-07-14
    days on market $155,900 Active 286 DOM
  42. 2026-07-13
    days on market $155,900 Active 285 DOM
  43. 2026-07-13
    days on market $155,900 Active 284 DOM
  44. 2026-07-11
    days on market $155,900 Active 283 DOM
  45. 2026-07-10
    days on market $155,900 Active 282 DOM
  46. 2026-07-09
    days on market $155,900 Active 281 DOM
  47. 2026-07-07
    days on market $155,900 Active 279 DOM
  48. 2026-07-06
    days on market $155,900 Active 278 DOM
  49. 2026-07-06
    days on market $155,900 Active 277 DOM
  50. 2026-07-05
    days on market $155,900 Active 276 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,232
− Mortgage interest
−$8,733
− Property taxes
−$2,338
− Insurance
−$780
− Repairs & maintenance
−$1,939
− Management
−$1,939
− Depreciation
−$4,535
Taxable income
$3,969
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$953
After-tax cash flow
$5,262/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Poor 20/100 Extensive rehab Est. rehab $75,700–$136,260 screening

This property requires extensive repairs and updates to its roof, exterior, and interior. Immediate repairs are needed to ensure safety and improve the property's appearance.

Deferred maintenance Est. $50,000–$150,000 screening

  • Major Roof (roof) — The roof appears to be in a state of disrepair, with visible damage and missing shingles.
  • Major Windows (windows) — The windows appear to be in a state of disrepair, with visible damage and missing panes.
  • Major Electrical (electrical) — The electrical system appears to be in a state of disrepair, with visible damage and missing components.
  • Major Plumbing (plumbing) — The plumbing system appears to be in a state of disrepair, with visible damage and missing components.
  • Major Exterior (exterior) — The exterior of the house appears to be in a state of disrepair, with visible damage and missing components.

Repairs flagged

  • Major roof shingles — Visible damage
  • Major siding — Peeling paint
  • Major concrete steps — Damaged and uneven
  • Major interior structural damage — Debris and structural issues

Value-add opportunities

  • Both repair roof shingles — Improves safety and appearance ↑
  • Both repair siding — Improves safety and appearance ↑
  • Both repair concrete steps — Improves safety and appearance ↑
  • Both repair interior structural damage — Improves safety and appearance ↑

ⓘ Rehab cost is a screening estimate — Extensive scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 13/100

Zoned Schools

Elementary Miles Elementary School F GA #996/1,228 Nat'l #36,758/41,679 Middle Jean Childs Young Middle School F GA #449/470 Nat'l #13,663/14,009 High Benjamin E. Mays High School F GA #254/424 Nat'l #14,713/17,239

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA
A Composite livability gradescore 83/100

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,203,707 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,567
Household income
$62,623
Rent vs Own
46.8% rent · 53.2% own
Severe rent burden
12% of renters

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% Two or more races 3% Hispanic / Latino 2%
Languages at home
95% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics
—

Price history

-2.3% since first listed
14 events — show timeline
  • 2025-10-27 Price Changed $155,900 FMLS
  • 2025-10-27 Price Changed $155,900 GAMLS
  • 2025-09-27 Listed $160,000 FMLS
  • 2025-09-27 Listed $160,000 GAMLS
  • 2025-04-10 Listing Removed — GAMLS
  • 2025-03-24 Listing Removed — FMLS
  • 2025-03-01 Relisted — FMLS
  • 2024-10-10 Relisted — GAMLS
  • 2024-09-12 Relisted — FMLS
  • 2024-08-21 Pending — FMLS
  • 2024-08-20 Pending — GAMLS
  • 2024-08-20 Contingent — FMLS
  • 2024-06-23 Listed $159,500 FMLS
  • 2024-06-23 Listed $159,500 GAMLS

Property tax history

-2.0%/yr

Latest (2025): $24 · -54.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…