CashFlowRE
Sign in Sign up
6907 Finch St
C+ Composite 62.67
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.7/30.0
  • ARV discount +8.3/15.0
  • Appreciation +7.6/10.0
  • DSCR +7.3/10.0
  • 1% rule +5.8/10.0
  • Livability +3.7/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0

$139,000

6907 Finch St · Houston, TX 77028
2 bd · 1.0 ba · 932 sqft · SingleFamily public records · 131 Days on market
Built 1950 9,600 sqft lot $149/sqft · at area comps Est $142k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This single-family home is located at 6907 Finch St, Houston, TX. 6907 Finch St is in the Trinity-Houston Gardens neighborhood in Houston, TX. This property has 2 bedrooms, 1 bathroom, and approximately 932 sqft of floor space. This property has a lot size of 9583 sqft and was built in 1950.

Key facts

  • 9,600 sq ft lot
  • Built 1950
  • Listed 130 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $139k.

Deal economics

  • At list price, monthly cash flow is $238 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $139k).
  • Recommended offer: $122k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
  • Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.6%/yr); 353 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • At $1,499/mo this rent would consume 47% of the median local household income ($38k/yr) (locally 1177% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $8k of equity ($961 loan paydown + $7k appreciation (5.2% local appreciation)).
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (5.2% appreciation + 0.0% rent growth), your $39k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 5, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 131 days — a 12% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $122,320 (12.0% below list)

Questions for the listing agent

  1. It's been on market 131 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
8.35%
Cash-on-cash
7.35%
DSCR
1.33
GRM
7.7

CMA / ARV

ARV (median comp)
$141,664
List price
$139,000
Delta
-1.88%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6916 Orville St 0.26mi 2/1.0 928 (-0%) 13mo $154,999 $167 76
6601 Landor St 0.24mi 3/1.0 (+1) 912 (-2%) 7mo $164,900 $181 75
5606 Finch St 0.32mi 3/1.0 (+1) 960 (+3%) 10mo $75,000 $78 67
5626 Finch Street St 0.28mi 2/1.0 832 (-11%) 3mo $73,000 $88 66
5503 Finch St 0.36mi 3/2.5 (+1) 1,034 (+11%) 6mo $210,000 $203 49
6717 Larkstone St 0.29mi 3/1.0 (+1) 1,060 (+14%) 20mo $95,000 $90 42
7817 Dandy St 0.42mi 3/1.0 (+1) 1,043 (+12%) 17mo $180,000 $173 41
7209 Philibert Ln 0.63mi 2/1.0 848 (-9%) 21mo $118,000 $139 38
7600 Wileyvale Rd 0.69mi 3/1.5 (+1) 1,062 (+14%) 9mo $99,999 $94 30
7017 Jay St 0.61mi 2/1.0 1,065 (+14%) 22mo $159,000 $149 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.25% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
18.2%
Equity multiple
2.15×
Total profit
$44,801
Equity at exit
$80,846
10-year hold
IRR
17.0%
Equity multiple
3.93×
Total profit
$113,944
Equity at exit
$141,278

Cash invested: $38,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77028

Home prices YoY
2.0%
Rents YoY
-1.6%
Active inventory
353
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,499 high interval (Pro) →
Mortgage (P&I)
$729
Tax from tax record
$159 /mo · $1,904/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$238

Break-even live

Break-even rent $1,197
Max offer price $139,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,750
Closing costs
$4,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8015 Elbert St Unit A Houston, TX 2.0 2.0 1021 $1,650 $1.62 7d 1 0.79mi
4679 Weaver Rd Houston, TX 2.0 1.0 856 $990 $1.16 43d 1 1.08mi
4442 Weaver Rd Unit 707 Houston, TX 2.0 1.0 765 $1,110 $1.45 24d 1 1.19mi
4422 Weaver Rd Apt 707 Houston, TX 2.0 1.0 765 $1,110 $1.45 43d 1 1.25mi
7973 Ritz St Houston, TX 3.0 2.0 1076 $2,250 $2.09 7d 1 1.40mi
7947 Henson St Houston, TX 3.0 2.0 1090 $1,349 $1.24 5d 1 1.41mi

Listing history 21 events

  1. 2026-06-18
    days on market $139,000 Active 131 DOM
  2. 2026-06-17
    days on market $139,000 Active 130 DOM
  3. 2026-06-16
    days on market $139,000 Active 129 DOM
  4. 2026-06-15
    days on market $139,000 Active 128 DOM
  5. 2026-06-13
    days on market $139,000 Active 126 DOM
  6. 2026-06-10
    days on market $139,000 Active 122 DOM
  7. 2026-06-08
    days on market $139,000 Active 121 DOM
  8. 2026-06-07
    days on market $139,000 Active 120 DOM
  9. 2026-06-04
    days on market $139,000 Active 117 DOM
  10. 2026-06-01
    days on market $139,000 Active 114 DOM
  11. 2026-05-31
    days on market $139,000 Active 113 DOM
  12. 2026-02-07
    listed $139,000 Active 295-char remark
    Show marketing remark (295 chars)

    This single-family home is located at 6907 Finch St, Houston, TX. 6907 Finch St is in the Trinity-Houston Gardens neighborhood in Houston, TX. This property has 2 bedrooms, 1 bathroom, and approximately 932 sqft of floor space. This property has a lot size of 9583 sqft and was built in 1950.

  13. 2025-12-31
    historical
  14. 2024-06-21
    listed $139,000 Active
  15. 2019-12-06
    soldstatus
  16. 2014-12-01
    soldstatus
  17. 2014-11-04
    soldstatus
  18. 2014-10-10
    soldstatus
  19. 2014-10-08
    soldstatus
  20. 2012-09-19
    soldstatus
  21. 1988-11-12
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,904 · $159/mo
Projected year-2 tax
$2,544 · $212/mo
Expected delta
+$640/yr (+$53/mo · 33.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,985
− Mortgage interest
−$7,786
− Property taxes
−$1,904
− Insurance
−$695
− Repairs & maintenance
−$1,439
− Management
−$1,439
− Depreciation
−$4,044
Taxable income
$678
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$163
After-tax cash flow
$2,699/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Houston ISD
NCES district ID
4823640
Math proficiency
27% ▼ -18.00%
Reading proficiency
35% ▼ -6.00%
Median HH income
$46,054
Composite
26.63/100
National rank
#7173
State rank
#593 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
19,109
Household income
$38,357
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
1177.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (57%)
Race & ethnicity
Black 57% Hispanic / Latino 41% Two or more races 15% White 2%
Hispanic origin (detail)
Mexican 36%
Foreign-born
13% · Canada
Languages at home
61% English-only · Spanish 38%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.25%
Current HPI
267.7798
Rent YoY
▼ -1.55%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
10 events — show timeline
  • 2026-02-07 Listed $139,000 HARMLS
  • 2025-12-31 Listing Removed HARMLS
  • 2024-06-21 Listed $139,000 HARMLS
  • 2019-12-06 Sold (Public Records) Public Records
  • 2014-12-01 Sold (Public Records) Public Records
  • 2014-11-04 Sold (Public Records) Public Records
  • 2014-10-10 Sold (Public Records) Public Records
  • 2014-10-08 Sold (Public Records) Public Records
  • 2012-09-19 Sold (Public Records) Public Records
  • 1988-11-12 Sold (Public Records) Public Records

Property tax history

+5.3%/yr

Latest (2025): $1,904 · -9.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…