311 Arthur Blvd · Union, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.7/10.0
- ARV discount +7.5/15.0
- Livability +2.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
Key facts
- 0.43 acre lot
- Listed 178 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $373 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.7% vs local median 2.8% in Union — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 52/100 on livability (#359 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
- Union 01 (town): math 23% / reading 33% proficiency, ranked #60 of 80 in SC (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Foster Park Elementary (math 23% / reading 23%, grade F, #469 of 597 statewide, top 79%, 456 students, 100% FRL) — zoned schools average 100% FRL vs 64% district-wide (36 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 121 active listings in the ZIP; 57 units permitted in Union County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Union County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 178 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $50k (42%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 178 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 12.68%
- Cash-on-cash
- 22.82%
- DSCR
- 2.02
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $142,600
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 715 Arthur Blvd Blvd | 0.28mi | 3/1.5 (+1) | 1,230 (-1%) | 8mo | $179,900 | $146 | 72 |
| 301 Catawba St | 0.25mi | 3/2.0 (+1) | 1,288 (+4%) | 2mo | $195,000 | $151 | 71 |
| 104 Mcpherson St | 0.18mi | 3/1.5 (+1) | 1,345 (+8%) | 12mo | $138,000 | $103 | 60 |
| 118 Brockman Heights Dr | 0.24mi | 3/2.0 (+1) | 1,368 (+10%) | 12mo | $50,000 | $37 | 52 |
| 200 Brockman Hts | 0.27mi | 3/1.0 (+1) | 1,379 (+11%) | 16mo | $130,000 | $94 | 51 |
| 115 Wedgewood Ct | 0.34mi | 3/1.5 (+1) | 1,344 (+8%) | 21mo | $131,000 | $97 | 46 |
| 113 Hillcrest Dr | 0.54mi | 3/1.0 (+1) | 1,367 (+10%) | 12mo | $180,000 | $132 | 42 |
| 117 Hillcrest Dr | 0.56mi | 2/1.0 | 1,376 (+11%) | 23mo | $158,000 | $115 | 36 |
| 112 Chelsea Ct | 0.73mi | 3/2.0 (+1) | 1,143 (-8%) | 15mo | $172,800 | $151 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.7%
- Equity multiple
- 1.63×
- Total profit
- $12,388
- Equity at exit
- $10,437
- IRR
- 24.4%
- Equity multiple
- 3.11×
- Total profit
- $41,317
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29379
- Home prices YoY
- -31.6%
- Active inventory
- 121
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,031 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$46 /mo · $548/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$217
- Net cashflow
- $373
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2025-09-22status Pending 578-char remark
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-09-11status Pending
-
2025-08-19price $70,000
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-08-19price $70,000 578-char remark
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-07-08price $80,000
-
2025-07-07price $80,000 578-char remark
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-05-15price $90,000
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-05-15price $90,000 578-char remark
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-04-20price $105,000
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-04-20price $105,000 578-char remark
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-03-18$119,900 Active 578-char remark
Show marketing remark (578 chars)
Investor Special! Fix & Flip or Buy & Hold. Priced to Sell – Huge Potential! Attention investors and savvy buyers! This 1,240 sq. ft. home sits on a spacious huge lot and is ready for your vision. Whether you're looking for your next fix & flip or a rental property, this diamond in the rough is priced right and ready for transformation. This home is being sold AS-IS, making it an ideal opportunity for those looking to add value and maximize returns. Don’t miss out on this rare find—schedule a showing today and unlock the possibilities!
-
2025-03-17$119,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $548 · $46/mo
- Projected year-2 tax
- $548 · $46/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,375
- − Mortgage interest
- −$3,921
- − Property taxes
- −$548
- − Insurance
- −$350
- − Repairs & maintenance
- −$990
- − Management
- −$990
- − Depreciation
- −$2,036
- Taxable income
- $3,539
- Est. tax owed @ 24.0%
- −$849
- After-tax cash flow
- $3,624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Union 01
- NCES district ID
- 4503750
- Math proficiency
- 23% ▼ -9.00%
- Reading proficiency
- 33% ▬ 0.00%
- Median HH income
- $34,709
- Composite
- 23.05/100
- National rank
- #7971
- State rank
- #60 of 80 in SC
Livability — Union
- Score
- 52/100
- State rank
- #359
- US rank
- #25100
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union, SC
- Population (ZIP)
- 17,580
Population outlook (Union County) Hauer SSP2
- Today (2025)
- 25,518 people
- By 2030
- 24,099 · -5.6%
- By 2040
- 21,133 · -17.2%
- By 2050
- 18,314 · -28.2%
- By 2075
- 13,235 · -48.1%
- By 2100
- 9,565 · -62.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 31% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 1% Serbian 1% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Union
- 2024 margin
- Solid R (+32.7) · D 33.2% · R 65.9%
- 2008→2024 swing
- -21.5pp toward R · 2008: -11.2pp · 2024: -32.7pp
- All cycles
- 2024: R+32.7 2020: R+24.5 2016: R+19.3 2012: R+6.5 2008: R+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.94%
- Current HPI
- 158.1075
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-41.6% since first listed12 events — show timeline
- 2025-09-22 Pending — SPMLS
- 2025-09-11 Pending — Greater Greenville MLS
- 2025-08-19 Price Changed $70,000 Greater Greenville MLS
- 2025-08-19 Price Changed $70,000 SPMLS
- 2025-07-08 Price Changed $80,000 Greater Greenville MLS
- 2025-07-07 Price Changed $80,000 SPMLS
- 2025-05-15 Price Changed $90,000 Greater Greenville MLS
- 2025-05-15 Price Changed $90,000 SPMLS
- 2025-04-20 Price Changed $105,000 Greater Greenville MLS
- 2025-04-20 Price Changed $105,000 SPMLS
- 2025-03-18 Listed $119,900 SPMLS
- 2025-03-17 Listed $119,900 Greater Greenville MLS
Property tax history
+36.2%/yrLatest (2025): $548 · +7.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…