CashFlowRE
Sign in Sign up
908 N 5th St
C- Composite 53.21
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$30,000

908 N 5th St · Ironton, OH 45638
4 bd · 1.0 ba · 1,805 sqft · SingleFamily public records · 23 Days on market
Built 1890 8,712 sqft lot Est $60k · 50% under ↓ 40% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investor Opportunity. Rehab or tear down to build Multi units. .20 Acre lot. Cash Only!

Key facts

  • 8,712 sq ft lot
  • Built 1890
  • Listed 22 days

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; 2-story
  • Construction: Aluminum siding; Shingle roof
  • Exterior features: Front porch; Level to sloped lot

Interior

  • Bathrooms: 1 full bathroom
  • Interior features: Crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $30k.

Deal economics

  • At list price, monthly cash flow is $758 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $30k).
  • Recommended offer: $30k (1.5% below list) — sets the bar for market timing.
  • Cap rate 36.6% vs local median 5.1% in Ironton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#354 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities F, commute F, employment D-.
  • Ironton City School District (suburban): math 54% / reading 58% proficiency, ranked #382 of 656 in OH (top 58%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 84 active listings in the ZIP; 18 units permitted in Lawrence County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $900 of value loss. Plan a longer hold.
  • Lawrence County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($30k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1890 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $29,550 (1.5% below list)

Questions for the listing agent

  1. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.25%
Cap rate
36.61%
Cash-on-cash
108.26%
DSCR
5.82
GRM
2.0

CMA / ARV

ARV (on-the-fly)
$59,565
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
101 S 8th St 0.66mi 3/2.5 (-1) 1,791 (-1%) 6mo $185,000 $103 52
617 Lawrence St 0.47mi 3/1.0 (-1) 1,656 (-8%) 21mo $55,000 $33 42
116 N 5th St 0.56mi 3/1.5 (-1) 1,614 (-11%) 21mo $54,000 $33 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.17×
Total profit
$43,450
Equity at exit
$4,473
10-year hold
IRR
Equity multiple
12.93×
Total profit
$100,171
Equity at exit
$2,594

Cash invested: $8,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45638

Home prices YoY
-19.6%
Active inventory
84
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$1,276 medium interval (Pro) →
Mortgage (P&I)
$157
Tax from tax record
$80 /mo · $964/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$268
Net cashflow
$758

Break-even live

Break-even rent $317
Max offer price $30,000
Occupancy floor 36%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,500
Closing costs
$900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-18
    days on market $30,000 Active 23 DOM
  2. 2026-06-17
    days on market $30,000 Active 22 DOM
  3. 2026-06-16
    days on market $30,000 Active 21 DOM
  4. 2026-06-15
    days on market $30,000 Active 20 DOM
  5. 2026-06-13
    days on market $30,000 Active 18 DOM
  6. 2026-06-12
    days on market $30,000 Active 17 DOM
  7. 2026-06-09
    days on market $30,000 Active 14 DOM
  8. 2026-06-08
    days on market $30,000 Active 13 DOM
  9. 2026-06-08
    days on market $30,000 Active 12 DOM
  10. 2026-06-07
    days on market $30,000 Active 11 DOM
  11. 2026-06-04
    days on market $30,000 Active 8 DOM
  12. 2026-06-02
    days on market $30,000 Active 7 DOM
  13. 2026-06-01
    days on market $30,000 Active 6 DOM
  14. 2026-05-31
    days on market $30,000 Active 5 DOM
  15. 2026-05-26
    listed $30,000 Active
  16. 2007-10-18
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$964 · $80/mo
Projected year-2 tax
$964 · $80/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,311
− Mortgage interest
−$1,680
− Property taxes
−$964
− Insurance
−$150
− Repairs & maintenance
−$1,225
− Management
−$1,225
− Depreciation
−$873
Taxable income
$9,194
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,207
After-tax cash flow
$6,887/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ironton City School District
NCES district ID
3904414
Math proficiency
54% ▼ -10.00%
Reading proficiency
58% ▼ -7.00%
Median HH income
$32,999
Composite
46.13/100
National rank
#2505
State rank
#382 of 656 in OH

Livability — Ironton

Score
72/100
State rank
#354
US rank
#5718

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D- Housing A- Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ironton, OH
County
Lawrence · 57,020 people
Metro
Huntington-Ashland, WV-KY-OH
Population (ZIP)
19,921
Household income
$49,544
Rent vs Own
32.4% rent · 67.6% own
Severe rent burden
10.7

Population outlook (Lawrence County) Hauer SSP2

Today (2025)
57,915 people
By 2030
55,650 · -3.9%
By 2040
50,523 · -12.8%
By 2050
45,103 · -22.1%
By 2075
32,441 · -44.0%
By 2100
21,754 · -62.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 3% Black 1%
Common ancestry
Slovak 2% Iranian 2% Lithuanian 1%
Foreign-born
0%

Political lean MEDSL · Lawrence

2024 margin
Solid R (+50.5) · D 24.4% · R 74.9%
2008→2024 swing
-35.2pp toward R · 2008: -15.3pp · 2024: -50.5pp
All cycles
2024: R+50.5 2020: R+45.6 2016: R+43.9 2012: R+15.5 2008: R+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -48.00%
Current HPI
196.7459
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-40.0% since first listed
2 events — show timeline
  • 2026-05-26 Listed $30,000 HBRMLS
  • 2007-10-18 Sold (Public Records) $50,000 Public Records

Property tax history

+5.1%/yr

Latest (2025): $964 · +14.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…