9969 Lincoln Hwy · Snake Spring, PA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +9.0/30.0
- ARV discount +8.0/15.0
- Schools +4.3/10.0
- DSCR +2.5/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This Versatile 3 bedroom, 1.5 bath property offers endless possibilities for residential living or commercial use. Conveniently located near shopping, hospital, and ahigh traffic main road, this property provides excellent visibility and accessibility. Features include a spacious garage, additional storage shed, and ample potential for a home based business, office space, boutique, salon, bookstore, or investment opportunity. Whether you are looking for a comfortable charming home or a prime commercial location, this property combines convenience, functionality, and opportunity in one desirable package.
Key facts
- Ceiling fans
- Main floor laundry
- Cozy carpeting
Tags
Property features AI
Finance
- Other: Pets allowed with no specific restrictions
- Financial info: Fee simple ownership; Lease not considered
Exterior
- Parking: Detached 2-car garage (side entry); Driveway; Total 2 garage/parking spaces
- Utilities: 200+ amp electric service; Electric hot water; Oil for heating; Public water and septic; Cable and phone available
- Home design: Detached property; Shingle roof; Not in a federal flood zone; Good condition; Estimated year built
- Construction: Vinyl siding; Stone foundation; Double-pane windows; Garage(s) and shed on property; Building not winterized
- Exterior features: Public utilities available (water, sewer, electric, cable, phone); Municipal trash service; Public water; Public septic
Interior
- Kitchen: Dishwasher; Electric oven/range; Refrigerator
- Bedrooms: Three main-level bedrooms
- Flooring: Carpet; Hardwood; Laminate plank
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating; Heat pump(s); Ductless/mini-split cooling; Oil heating fuel; Electric hot water
- Interior features: Ceiling fans; Carpet and wood floors; Estimated living area
- Laundry & utility: Main-floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath other listed at $210k.
Deal economics
- At list price, monthly cash flow is $-163 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $181k (13.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (31.6% below list).
- Recommended offer: $144k (31.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Bedford Area SD (town): math 45% / reading 58% proficiency, ranked #170 of 539 in PA (top 32%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Bedford El Sch (math 47% / reading 61%, grade C, #557 of 1,518 statewide, top 37%, 766 students, 51% FRL); Bedford Ms (math 35% / reading 55%, grade D, #187 of 512 statewide, top 38%, 403 students, 43% FRL); Bedford Shs (math 67% / reading 75%, grade B+, #41 of 437 statewide, top 10%, 536 students, 32% FRL).
- Market conditions: 62 active listings in the ZIP; 54 units permitted in Bedford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $22k of equity ($1k loan paydown + $21k appreciation (10.0% local appreciation)).
- Bedford County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $18k; list at $210k implies a 1035% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 5.36%
- Cash-on-cash
- -3.33%
- DSCR
- 0.85
- GRM
- 12.2
CMA / ARV
- ARV (median comp)
- $212,366
- List price
- $210,000
- Delta
- -1.11%
- Verdict
- FAIR
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.9%
- Equity multiple
- 2.77×
- Total profit
- $103,896
- Equity at exit
- $189,185
- IRR
- 19.7%
- Equity multiple
- 6.34×
- Total profit
- $313,994
- Equity at exit
- $407,984
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15537
- Home prices YoY
- 17.3%
- Active inventory
- 62
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $1,437 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$110 /mo · $1,319/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $-163
Break-even live
Sensitivity live
| Price | -10% $-44 | -5% $-104 | +0% $-163 | +5% $-223 | +10% $-282 |
|---|---|---|---|---|---|
| Rent | -10% $-277 | -5% $-220 | +0% $-163 | +5% $-107 | +10% $-50 |
| Rate | -1.0pp $-58 | -0.5pp $-110 | base $-163 | +0.5pp $-218 | +1.0pp $-273 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-05-11status Pending 1602-char remark
-
2026-05-09status Pending 610-char remark
Show marketing remark (610 chars)
This Versatile 3 bedroom, 1.5 bath property offers endless possibilities for residential living or commercial use. Conveniently located near shopping, hospital, and ahigh traffic main road, this property provides excellent visibility and accessibility. Features include a spacious garage, additional storage shed, and ample potential for a home based business, office space, boutique, salon, bookstore, or investment opportunity. Whether you are looking for a comfortable charming home or a prime commercial location, this property combines convenience, functionality, and opportunity in one desirable package.
-
2026-05-02$210,000 Active 1602-char remark
Show marketing remark (610 chars)
This Versatile 3 bedroom, 1.5 bath property offers endless possibilities for residential living or commercial use. Conveniently located near shopping, hospital, and ahigh traffic main road, this property provides excellent visibility and accessibility. Features include a spacious garage, additional storage shed, and ample potential for a home based business, office space, boutique, salon, bookstore, or investment opportunity. Whether you are looking for a comfortable charming home or a prime commercial location, this property combines convenience, functionality, and opportunity in one desirable package.
-
2026-05-02$210,000 Active 610-char remark
Show marketing remark (610 chars)
This Versatile 3 bedroom, 1.5 bath property offers endless possibilities for residential living or commercial use. Conveniently located near shopping, hospital, and ahigh traffic main road, this property provides excellent visibility and accessibility. Features include a spacious garage, additional storage shed, and ample potential for a home based business, office space, boutique, salon, bookstore, or investment opportunity. Whether you are looking for a comfortable charming home or a prime commercial location, this property combines convenience, functionality, and opportunity in one desirable package.
-
1978-06-01soldstatus $18,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,319 · $110/mo
- Projected year-2 tax
- $2,319 · $193/mo
- Expected delta
- +$999/yr (+$83/mo · 75.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,246
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,319
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,380
- − Management
- −$1,380
- − Depreciation
- −$6,109
- Taxable loss
- −$5,755
- Est. tax savings @ 24.0%
- +$1,381
- After-tax cash flow
- $-579/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bedford Area SD
- NCES district ID
- 4203180
- Math proficiency
- 45% ▼ -1.00%
- Reading proficiency
- 58% ▼ -1.00%
- Median HH income
- $43,718
- Composite
- 43.38/100
- National rank
- #3025
- State rank
- #170 of 539 in PA
Livability — Snake Spring
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 8,272
Population outlook (Bedford County) Hauer SSP2
- Today (2025)
- 45,395 people
- By 2030
- 43,353 · -4.5%
- By 2040
- 38,858 · -14.4%
- By 2050
- 34,162 · -24.7%
- By 2075
- 24,868 · -45.2%
- By 2100
- 16,910 · -62.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 6% Italian 2% Iranian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Bedford
- 2024 margin
- Solid R (+68.6) · D 15.4% · R 84.0%
- 2008→2024 swing
- -23.8pp toward R · 2008: -44.8pp · 2024: -68.6pp
- All cycles
- 2024: R+68.6 2020: R+67.7 2016: R+67.4 2012: R+54.9 2008: R+44.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 37.19%
- Current HPI
- 252.292
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+1035.1% since first listed5 events — show timeline
- 2026-05-11 Pending — BRIGHT MLS
- 2026-05-09 Pending — AHARMLS
- 2026-05-02 Listed $210,000 AHARMLS
- 2026-05-02 Listed $210,000 BRIGHT MLS
- 1978-06-01 Sold (Public Records) $18,500 Public Records
Property tax history
+2.2%/yrLatest (2026): $1,319 · +8.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…