CashFlowRE
Sign in Sign up
1108 W 3rd St
D+ Composite 49.78
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.8/10.0
  • 1% rule +5.0/10.0
  • Rent growth +4.1/5.0
  • Livability +3.2/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$183,999

1108 W 3rd St · Wilmington, DE 19805
3 bd · 1.0 ba · 850 sqft · Townhouse public records · 134 Days on market
Built 1900 871 sqft lot $216/sqft · 121% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Take a second look—this one is worth it! Priced to sell with the seller offering $5,000 toward buyer closing costs. 
Welcome home to this beautifully renovated 2-bedroom, 2-bath residence, where modern design and thoughtful craftsmanship come together to create a space that feels both stylish and comfortable. Completely rebuilt down to the studs, this move-in-ready home offers the perfect opportunity for a homeowner seeking simplicity and convenience or an investor looking for a turnkey property. As you step inside, you’ll immediately notice the bright, open layout filled with natural light and enhanced by ceramic tile flooring, recessed lighting, and fresh contemporary finishes throughout. The kitchen serves as the heart of the home, featuring granite countertops, stainless steel appliances, and ample cabinetry, making it an inviting space for cooking, gathering, and entertaining. Both bedrooms offer comfortable retreats with generous closet space, while the two beautifully updated bathrooms feature sleek fixtures and modern design touches that add a sense of everyday luxury. Beyond the beautiful finishes, this home also offers valuable peace of mind with major upgrades including a brand-new HVAC system, updated plumbing and electrical, and a new roof with rebuilt rafters—ensuring lasting comfort and reliability. Step outside to enjoy the fully fenced backyard, a perfect setting for relaxing, hosting friends and family, or creating your own private outdoor oasis. Ideally located just minutes from the Riverfront, local restaurants, shopping, entertainment, and convenient access to I-95, this home combines modern living with city convenience. With thoughtful updates, inviting spaces, and strong long-term value, this home is ready to welcome its next owner. This is a rare opportunity, exceptional value and homes like this don’t last. Buyer assistance may be available (subject to eligibility—ask your agent for details). Schedule your showing today—before someone else calls it home.

Key facts

  • Built 1900
  • Listed 133 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath townhouse listed at $184k.

Deal economics

  • At list price, monthly cash flow is $177 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $183k (0.3% below list).
  • Recommended offer: $162k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.4% vs local median 5.6% in Wilmington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#52 in DE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D+, schools D, commute D.
  • Red Clay Consolidated School District (suburban): math 27% / reading 42% proficiency, ranked #12 of 26 in DE (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.3%/yr); 167 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 1,367 units permitted in New Castle County in 2024 (201 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • New Castle County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 134 days — a 12% lower offer ($162k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 30y ago; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $161,919 (12.0% below list)

Questions for the listing agent

  1. It's been on market 134 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.45%
Cash-on-cash
4.13%
DSCR
1.18
GRM
8.4

CMA / ARV

ARV (median comp)
$83,316
List price
$183,999
Delta
120.84%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4 Lower Oak St 0.53mi 2/1.0 (-1) 850 (0%) 1mo $112,500 $132 69
2 Lower Oak St 0.53mi 2/1.5 (-1) 850 (0%) 1mo $112,500 $132 67
117 N Dupont St 0.46mi 2/1.0 (-1) 875 (+3%) 5mo $138,000 $158 65
1120 Beech St 0.46mi 2/1.0 (-1) 825 (-3%) 6mo $112,500 $136 64
1409 W 4th St 0.25mi 3/1.0 975 (+15%) 5mo $140,000 $144 59
1317 Chestnut St 0.24mi 2/1.5 (-1) 950 (+12%) 5mo $85,000 $89 58
11 Cedar St 0.64mi 2/1.0 (-1) 875 (+3%) 4mo $110,000 $126 57
1306 W 13th St #1 0.67mi 2/1.0 (-1) 871 (+2%) 5mo $175,000 $201 56
908 Marshall St 0.65mi 2/1.0 (-1) 775 (-9%) 1mo $95,000 $123 49
210 Lower Oak St 0.62mi 2/1.0 (-1) 960 (+13%) 4mo $154,000 $160 41
609 N Scott St 0.56mi 2/1.0 (-1) 975 (+15%) 6mo $205,000 $210 39
918 Wright St 0.71mi 2/1.0 (-1) 975 (+15%) 1mo $125,000 $128 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.35% rent growth · sell at horizon

5-year hold
IRR
-6.1%
Equity multiple
0.76×
Total profit
$-12,116
Equity at exit
$27,435
10-year hold
IRR
7.2%
Equity multiple
1.62×
Total profit
$32,179
Equity at exit
$15,909

Cash invested: $51,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
70 Landlord-Friendly
State Delaware
70 Landlord-Friendly · D+7
County
— inherits STATE
City
— inherits STATE
Court of Common Pleas hears L&T; moderate-paced. No state rent control.

ZIP-level market 19805

Rents YoY
6.3%
Active inventory
167
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,834 high interval (Pro) →
Mortgage (P&I)
$965
Tax est. 1.5%
$230 /mo · $2,760/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$385
Net cashflow
$177

Break-even live

Break-even rent $1,610
Max offer price $183,999
Occupancy floor 85%

Sensitivity live

Price -10% $304 -5% $241 +0% $177 +5% $114 +10% $50
Rent -10% $32 -5% $105 +0% $177 +5% $250 +10% $322
Rate -1.0pp $270 -0.5pp $224 base $177 +0.5pp $129 +1.0pp $81

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,000
Closing costs
$5,520
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1114 Lancaster Ave Wilmington, DE 2.0 1.0 775 $1,400 $1.81 24d 1 0.12mi
1110 Read St Wilmington, DE 2.0 1.0 1100 $1,250 $1.14 21d 1 0.15mi
1227 Linden St Wilmington, DE 3.0 2.0 950 $1,850 $1.95 4d 1 0.28mi
1000 W 8th St Unit 3 Wilmington, DE 2.0 1.0 1050 $1,695 $1.61 24d 1 0.30mi
820 W 7th St Wilmington, DE 3.0 1.0 1000 $1,650 $1.65 44d 1 0.31mi
802 N Broom St Apt 2 Wilmington, DE 2.0 21.0 800 $1,695 $2.12 22d 1 0.37mi
617 W 6th St Unit 617 B Wilmington, DE 3.0 1.0 1000 $1,600 $1.60 5d 1 0.38mi
507 W 4th St Wilmington, DE 3.0 1.5 1075 $1,800 $1.67 13d 1 0.40mi
1522 W 7th St Unit 1 Wilmington, DE 2.0 1.0 900 $1,800 $2.00 5d 1 0.40mi
709 Windsor St Unit 3 Wilmington, DE 2.0 1.0 980 $1,500 $1.53 44d 1 0.42mi
711 Windsor St Wilmington, DE 2.0 1.0 980 $1,460 $1.49 44d 1 0.43mi
1607 Howland St Wilmington, DE 3.0 1.0 1075 $1,900 $1.77 4d 1 0.53mi
331 Justison St Wilmington, DE 1.0–2.0 1.0–2.0 859 $2,205 $2.57 1d 9 0.54mi
225 W 4th St Unit 2 Wilmington, DE 2.0 1.0 1000 $1,599 $1.60 44d 1 0.55mi
613 W 10th St Wilmington, DE 2.0 1.0 1100 $1,745 $1.59 44d 1 0.57mi
128 Lower Oak St Wilmington, DE 2.0 1.0 871 $1,595 $1.83 4d 1 0.58mi
1815 Maple St Wilmington, DE 3.0 1.5 1100 $1,995 $1.81 19d 1 0.63mi
703 Orange St Wilmington, DE 1.0–2.0 1.0 800 $1,475 $1.84 44d 1 0.64mi
839 N Tatnall St Unit 303 Wilmington, DE 2.0 2.0 876 $1,475 $1.68 5d 1 0.64mi
15 W Girard St Unit 105 Wilmington, DE 2.0 1.0 740 $1,645 $2.22 5d 1 0.66mi
801 N Orange St Wilmington, DE 3.0 1.0–3.0 1118 $3,991 $3.57 3d 117 0.67mi
228 W 9th St Unit 201 Wilmington, DE 2.0 2.0 1031 $1,695 $1.64 45d 1 0.67mi
116 W 9th St Wilmington, DE 1.0–2.0 1.0–2.0 813 $2,250 $2.77 2d 16 0.71mi
1212 Delaware Ave Wilmington, DE 2.0 1.0–2.0 925 $2,695 $2.91 13d 4 0.72mi
1212 Delaware Ave Wilmington, DE 2.0 1.0–2.0 700 $2,495 $3.56 44d 4 0.72mi
105 Christina Landing Dr Wilmington, DE 2.0 2.0 1025 $2,400 $2.34 10d 1 0.75mi
105 Christina Landing Dr #1503 Wilmington, DE 2.0 2.0 1025 $2,500 $2.44 17d 1 0.75mi
231 5th Ave Wilmington, DE 2.0 1.0 1050 $1,350 $1.29 44d 1 0.76mi
1301 N Harrison St Wilmington, DE 1.0–2.0 1.0 1050 $1,850 $1.76 5d 1 0.76mi
115 Christina Landing Dr Wilmington, DE 1.0–2.0 1.0–2.0 1195 $2,796 $2.34 1d 13 0.77mi
1001 N Orange St Wilmington, DE 1.0–2.0 1.0–2.0 833 $2,135 $2.56 1d 62 0.77mi
913 N Market St Wilmington, DE 1.0–2.0 1.0–2.0 974 $1,985 $2.04 44d 5 0.78mi
1504 Delaware Ave Wilmington, DE 2.0 1.0 1100 $1,590 $1.45 17d 1 0.85mi
1504 Delaware Ave Wilmington, DE 2.0 1.0 1100 $1,749 $1.59 22d 1 0.85mi
1610 N Broom St Unit 2 Wilmington, DE 2.0 1.0 1000 $2,150 $2.15 44d 1 0.89mi
1507 Coleman St Wilmington, DE 2.0 1.0 650 $1,495 $2.30 24d 1 0.93mi
401 A St Wilmington, DE 2.0 1.0–2.0 716 $2,605 $3.64 1d 13 1.05mi
201 New Rd Wilmington, DE 2.0 1.0 800 $1,350 $1.69 3d 1 1.15mi
835 N Spruce St Wilmington, DE 3.0 1.0 775 $1,700 $2.19 1d 1 1.16mi
518 E 12th St Wilmington, DE 2.0 1.0 875 $1,425 $1.63 21d 1 1.17mi

Listing history 43 events

  1. 2026-06-18
    days on market $183,999 Active 134 DOM
  2. 2026-06-17
    days on market $183,999 Active 133 DOM
  3. 2026-06-16
    days on market $183,999 Active 132 DOM
  4. 2026-06-15
    days on market $183,999 Active 131 DOM
  5. 2026-06-13
    days on market $183,999 Active 129 DOM
  6. 2026-06-13
    days on market $183,999 Active 128 DOM
  7. 2026-06-09
    days on market $183,999 Active 125 DOM
  8. 2026-06-08
    days on market $183,999 Active 124 DOM
  9. 2026-06-07
    days on market $183,999 Active 123 DOM
  10. 2026-06-04
    days on market $183,999 Active 120 DOM
  11. 2026-06-03
    days on market $183,999 Active 119 DOM
  12. 2026-06-02
    days on market $183,999 Active 118 DOM
  13. 2026-06-01
    days on market $183,999 Active 117 DOM
  14. 2026-05-31
    days on market $183,999 Active 116 DOM
  15. 2026-05-05
    price $183,999 2049-char remark
    Show marketing remark (2049 chars)

    Take a second look—this one is worth it! Priced to sell with the seller offering $5,000 toward buyer closing costs. 
Welcome home to this beautifully renovated 2-bedroom, 2-bath residence, where modern design and thoughtful craftsmanship come together to create a space that feels both stylish and comfortable. Completely rebuilt down to the studs, this move-in-ready home offers the perfect opportunity for a homeowner seeking simplicity and convenience or an investor looking for a turnkey property. As you step inside, you’ll immediately notice the bright, open layout filled with natural light and enhanced by ceramic tile flooring, recessed lighting, and fresh contemporary finishes throughout. The kitchen serves as the heart of the home, featuring granite countertops, stainless steel appliances, and ample cabinetry, making it an inviting space for cooking, gathering, and entertaining. Both bedrooms offer comfortable retreats with generous closet space, while the two beautifully updated bathrooms feature sleek fixtures and modern design touches that add a sense of everyday luxury. Beyond the beautiful finishes, this home also offers valuable peace of mind with major upgrades including a brand-new HVAC system, updated plumbing and electrical, and a new roof with rebuilt rafters—ensuring lasting comfort and reliability. Step outside to enjoy the fully fenced backyard, a perfect setting for relaxing, hosting friends and family, or creating your own private outdoor oasis. Ideally located just minutes from the Riverfront, local restaurants, shopping, entertainment, and convenient access to I-95, this home combines modern living with city convenience. With thoughtful updates, inviting spaces, and strong long-term value, this home is ready to welcome its next owner. This is a rare opportunity, exceptional value and homes like this don’t last. Buyer assistance may be available (subject to eligibility—ask your agent for details). Schedule your showing today—before someone else calls it home.

  16. 2026-03-23
    price $188,999 2049-char remark
    Show marketing remark (2049 chars)

    Take a second look—this one is worth it! Priced to sell with the seller offering $5,000 toward buyer closing costs. 
Welcome home to this beautifully renovated 2-bedroom, 2-bath residence, where modern design and thoughtful craftsmanship come together to create a space that feels both stylish and comfortable. Completely rebuilt down to the studs, this move-in-ready home offers the perfect opportunity for a homeowner seeking simplicity and convenience or an investor looking for a turnkey property. As you step inside, you’ll immediately notice the bright, open layout filled with natural light and enhanced by ceramic tile flooring, recessed lighting, and fresh contemporary finishes throughout. The kitchen serves as the heart of the home, featuring granite countertops, stainless steel appliances, and ample cabinetry, making it an inviting space for cooking, gathering, and entertaining. Both bedrooms offer comfortable retreats with generous closet space, while the two beautifully updated bathrooms feature sleek fixtures and modern design touches that add a sense of everyday luxury. Beyond the beautiful finishes, this home also offers valuable peace of mind with major upgrades including a brand-new HVAC system, updated plumbing and electrical, and a new roof with rebuilt rafters—ensuring lasting comfort and reliability. Step outside to enjoy the fully fenced backyard, a perfect setting for relaxing, hosting friends and family, or creating your own private outdoor oasis. Ideally located just minutes from the Riverfront, local restaurants, shopping, entertainment, and convenient access to I-95, this home combines modern living with city convenience. With thoughtful updates, inviting spaces, and strong long-term value, this home is ready to welcome its next owner. This is a rare opportunity, exceptional value and homes like this don’t last. Buyer assistance may be available (subject to eligibility—ask your agent for details). Schedule your showing today—before someone else calls it home.

  17. 2026-03-08
    price $198,999 2049-char remark
    Show marketing remark (2049 chars)

    Take a second look—this one is worth it! Priced to sell with the seller offering $5,000 toward buyer closing costs. 
Welcome home to this beautifully renovated 2-bedroom, 2-bath residence, where modern design and thoughtful craftsmanship come together to create a space that feels both stylish and comfortable. Completely rebuilt down to the studs, this move-in-ready home offers the perfect opportunity for a homeowner seeking simplicity and convenience or an investor looking for a turnkey property. As you step inside, you’ll immediately notice the bright, open layout filled with natural light and enhanced by ceramic tile flooring, recessed lighting, and fresh contemporary finishes throughout. The kitchen serves as the heart of the home, featuring granite countertops, stainless steel appliances, and ample cabinetry, making it an inviting space for cooking, gathering, and entertaining. Both bedrooms offer comfortable retreats with generous closet space, while the two beautifully updated bathrooms feature sleek fixtures and modern design touches that add a sense of everyday luxury. Beyond the beautiful finishes, this home also offers valuable peace of mind with major upgrades including a brand-new HVAC system, updated plumbing and electrical, and a new roof with rebuilt rafters—ensuring lasting comfort and reliability. Step outside to enjoy the fully fenced backyard, a perfect setting for relaxing, hosting friends and family, or creating your own private outdoor oasis. Ideally located just minutes from the Riverfront, local restaurants, shopping, entertainment, and convenient access to I-95, this home combines modern living with city convenience. With thoughtful updates, inviting spaces, and strong long-term value, this home is ready to welcome its next owner. This is a rare opportunity, exceptional value and homes like this don’t last. Buyer assistance may be available (subject to eligibility—ask your agent for details). Schedule your showing today—before someone else calls it home.

  18. 2026-02-05
    listed $199,000 Active 2049-char remark
    Show marketing remark (2049 chars)

    Take a second look—this one is worth it! Priced to sell with the seller offering $5,000 toward buyer closing costs. 
Welcome home to this beautifully renovated 2-bedroom, 2-bath residence, where modern design and thoughtful craftsmanship come together to create a space that feels both stylish and comfortable. Completely rebuilt down to the studs, this move-in-ready home offers the perfect opportunity for a homeowner seeking simplicity and convenience or an investor looking for a turnkey property. As you step inside, you’ll immediately notice the bright, open layout filled with natural light and enhanced by ceramic tile flooring, recessed lighting, and fresh contemporary finishes throughout. The kitchen serves as the heart of the home, featuring granite countertops, stainless steel appliances, and ample cabinetry, making it an inviting space for cooking, gathering, and entertaining. Both bedrooms offer comfortable retreats with generous closet space, while the two beautifully updated bathrooms feature sleek fixtures and modern design touches that add a sense of everyday luxury. Beyond the beautiful finishes, this home also offers valuable peace of mind with major upgrades including a brand-new HVAC system, updated plumbing and electrical, and a new roof with rebuilt rafters—ensuring lasting comfort and reliability. Step outside to enjoy the fully fenced backyard, a perfect setting for relaxing, hosting friends and family, or creating your own private outdoor oasis. Ideally located just minutes from the Riverfront, local restaurants, shopping, entertainment, and convenient access to I-95, this home combines modern living with city convenience. With thoughtful updates, inviting spaces, and strong long-term value, this home is ready to welcome its next owner. This is a rare opportunity, exceptional value and homes like this don’t last. Buyer assistance may be available (subject to eligibility—ask your agent for details). Schedule your showing today—before someone else calls it home.

  19. 2026-01-23
    historical $199,000 2049-char remark
    Show marketing remark (2049 chars)

    Take a second look—this one is worth it! Priced to sell with the seller offering $5,000 toward buyer closing costs. 
Welcome home to this beautifully renovated 2-bedroom, 2-bath residence, where modern design and thoughtful craftsmanship come together to create a space that feels both stylish and comfortable. Completely rebuilt down to the studs, this move-in-ready home offers the perfect opportunity for a homeowner seeking simplicity and convenience or an investor looking for a turnkey property. As you step inside, you’ll immediately notice the bright, open layout filled with natural light and enhanced by ceramic tile flooring, recessed lighting, and fresh contemporary finishes throughout. The kitchen serves as the heart of the home, featuring granite countertops, stainless steel appliances, and ample cabinetry, making it an inviting space for cooking, gathering, and entertaining. Both bedrooms offer comfortable retreats with generous closet space, while the two beautifully updated bathrooms feature sleek fixtures and modern design touches that add a sense of everyday luxury. Beyond the beautiful finishes, this home also offers valuable peace of mind with major upgrades including a brand-new HVAC system, updated plumbing and electrical, and a new roof with rebuilt rafters—ensuring lasting comfort and reliability. Step outside to enjoy the fully fenced backyard, a perfect setting for relaxing, hosting friends and family, or creating your own private outdoor oasis. Ideally located just minutes from the Riverfront, local restaurants, shopping, entertainment, and convenient access to I-95, this home combines modern living with city convenience. With thoughtful updates, inviting spaces, and strong long-term value, this home is ready to welcome its next owner. This is a rare opportunity, exceptional value and homes like this don’t last. Buyer assistance may be available (subject to eligibility—ask your agent for details). Schedule your showing today—before someone else calls it home.

  20. 2023-12-05
    soldstatus $1,525,000
  21. 2019-11-01
    historical
  22. 2019-08-08
    listed $37,900 Active
  23. 2009-12-29
    soldstatus $26,000
  24. 2009-12-29
    soldstatus $26,000
  25. 2009-12-01
    historical
  26. 2009-10-20
    listed $27,500
  27. 2009-10-20
    listed $27,500
  28. 2008-07-21
    historical
  29. 2008-01-31
    listed $88,000
  30. 2006-02-21
    soldstatus $74,900
  31. 2006-02-17
    soldstatus $72,000
  32. 2005-12-24
    historical
  33. 2005-12-19
    listed $72,000
  34. 2005-08-30
    listed $59,900
  35. 2004-04-01
    historical
  36. 2004-04-01
    listed $46,999
  37. 2003-09-22
    listed $46,999
  38. 2003-09-22
    historical
  39. 2002-07-18
    historical
  40. 2002-07-18
    listed $49,900
  41. 2000-11-30
    soldstatus $38,500
  42. 1997-02-01
    historical
  43. 1996-02-21
    listed $32,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,006
− Mortgage interest
−$10,307
− Property taxes
−$2,760
− Insurance
−$920
− Repairs & maintenance
−$1,760
− Management
−$1,760
− Depreciation
−$5,353
Taxable loss
−$854
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$205
After-tax cash flow
$2,331/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Red Clay Consolidated School District
NCES district ID
1001300
Math proficiency
27% ▼ -11.00%
Reading proficiency
42% ▼ -7.00%
Median HH income
$64,298
Composite
31.25/100
National rank
#6027
State rank
#12 of 26 in DE

Livability — Wilmington

Score
64/100
State rank
#52
US rank
#14251

Category grades

Amenities F Commute D Cost of living A+ Crime F Employment D+ Housing A Health & safety D- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wilmington, DE
County
New Castle County · 483,412 people
City population
173,480
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
41,402
Household income
$60,221
Rent vs Own
40.6% rent · 59.4% own
Severe rent burden
1730.0

Population outlook (New Castle County) Hauer SSP2

Today (2025)
594,686 people
By 2030
609,164 · +2.4%
By 2040
632,154 · +6.3%
By 2050
649,068 · +9.1%
By 2075
687,771 · +15.7%
By 2100
694,961 · +16.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 37% Black 32% Hispanic / Latino 25% Two or more races 10%
Hispanic origin (detail)
Mexican 10% Puerto Rican 10% Dominican 2%
Common ancestry
Romanian 4% Slovak 1% Italian 1%
Foreign-born
9% · Canada
Languages at home
79% English-only · Spanish 18% French/Haitian/Cajun 1% Arabic 1%

Political lean MEDSL · New Castle

2024 margin
Solid D (+32.6) · D 65.5% · R 32.9% · Other 1.6%
2008→2024 swing
-8.1pp toward R · 2008: 40.6pp · 2024: 32.6pp
All cycles
2024: D+32.6 2020: D+37.1 2016: D+29.6 2012: D+34.1 2008: D+40.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -291.16%
Current HPI
259.1455
Rent YoY
▲ 6.35%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
F500 in state
0

Price history

+475.0% since first listed
29 events — show timeline
  • 2026-05-05 Price Changed $183,999 BRIGHT MLS
  • 2026-03-23 Price Changed $188,999 BRIGHT MLS
  • 2026-03-08 Price Changed $198,999 BRIGHT MLS
  • 2026-02-05 Listed $199,000 BRIGHT MLS
  • 2026-01-23 Coming Soon $199,000 BRIGHT MLS
  • 2023-12-05 Sold (Public Records) $1,525,000 Public Records
  • 2019-11-01 Listing Removed BRIGHT MLS
  • 2019-08-08 Listed $37,900 BRIGHT MLS
  • 2009-12-29 Sold (MLS) $26,000 TREND
  • 2009-12-29 Sold (MLS) $26,000 BRIGHT MLS
  • 2009-12-01 Listing Removed BRIGHT MLS
  • 2009-10-20 Listed $27,500 TREND
  • 2009-10-20 Listed $27,500 BRIGHT MLS
  • 2008-07-21 Listing Removed BRIGHT MLS
  • 2008-01-31 Listed $88,000 BRIGHT MLS
  • 2006-02-21 Sold (Public Records) $74,900 Public Records
  • 2006-02-17 Sold (MLS) $72,000 BRIGHT MLS
  • 2005-12-24 Listing Removed BRIGHT MLS
  • 2005-12-19 Listed $72,000 BRIGHT MLS
  • 2005-08-30 Listed $59,900 BRIGHT MLS
  • 2004-04-01 Listed $46,999 BRIGHT MLS
  • 2004-04-01 Listing Removed BRIGHT MLS
  • 2003-09-22 Listing Removed BRIGHT MLS
  • 2003-09-22 Listed $46,999 BRIGHT MLS
  • 2002-07-18 Listed $49,900 BRIGHT MLS
  • 2002-07-18 Listing Removed BRIGHT MLS
  • 2000-11-30 Sold (Public Records) $38,500 Public Records
  • 1997-02-01 Listing Removed BRIGHT MLS
  • 1996-02-21 Listed $32,000 BRIGHT MLS

Property tax history

+3.7%/yr

Latest (2024): $356 · +15.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…