1296 Ottawa Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.3/30.0
- ARV discount +7.9/15.0
- DSCR +6.5/10.0
- 1% rule +5.2/10.0
- Livability +4.0/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$114,800
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great ranch style home with charm perfect for a starter home or tenant occupied investment property. With 3 bedrooms and 1 full bathroom all on a single floor, additional dining space within the eat-in kitchen. Property was built in 1956 with some newer windows. Nice yard with wooden deck off of the kitchen and driveway for ample off-street parking. Roof was replaced in 2012. Ample space to add a garage. Schedule your showing today! Due diligence Buyer to verify all information. Information deemed reliable but not guaranteed.
Key facts
- Ranch style home
- Newer windows
- Eat-in kitchen
Tags
Property features AI
Exterior
- Parking: Unpaved parking
- Utilities: Public water; Public sewer
- Home design: Single-story home; Faces north; Slab foundation
- Construction: Vinyl siding; Asphalt/fiberglass roof; Built according to public records
- Exterior features: Deck
Interior
- Kitchen: Range; Refrigerator; Eat-in kitchen
- Bedrooms: 3 main-level bedrooms
- Flooring: Linoleum
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Forced air heating (gas); Ceiling fan(s) for cooling
- Interior features: Ceiling fan(s); Eat-in kitchen
- Laundry & utility: Laundry located in kitchen
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $148 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.5%/yr); 101 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 59% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $13k; list at $115k implies a 768% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.84%
- Cash-on-cash
- 5.51%
- DSCR
- 1.25
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $115,776
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 617 Sanford Ave | 0.35mi | 2/1.0 (-1) | 864 (0%) | 12mo | $133,000 | $154 | 69 |
| 1371 Laffer Ave | 0.17mi | 3/1.0 | 960 (+11%) | 7mo | $120,000 | $125 | 68 |
| 1465 Laffer Ave | 0.27mi | 2/1.0 (-1) | 792 (-8%) | 1mo | $109,900 | $139 | 68 |
| 1102 Tonawanda Ave | 0.33mi | 3/1.0 | 960 (+11%) | 1mo | $97,000 | $101 | 65 |
| 1181 Grandview Ave | 0.52mi | 3/1.0 | 888 (+3%) | 13mo | $40,000 | $45 | 60 |
| 577 Eastland Ave | 0.30mi | 3/1.0 | 960 (+11%) | 11mo | $90,250 | $94 | 58 |
| 1177 Smithfarm Ave | 0.27mi | 2/1.0 (-1) | 992 (+15%) | 2mo | $113,000 | $114 | 56 |
| 191 Colony Cres | 0.53mi | 4/1.5 (+1) | 975 (+13%) | 2mo | $39,900 | $41 | 45 |
| 1604 Ottawa Ave | 0.59mi | 2/1.0 (-1) | 950 (+10%) | 7mo | $127,000 | $134 | 45 |
| 787 Shoshone Ave | 0.69mi | 2/1.5 (-1) | 932 (+8%) | 8mo | $149,900 | $161 | 41 |
| 335 Watson St | 0.71mi | 2/1.0 (-1) | 800 (-7%) | 13mo | $123,000 | $154 | 39 |
| 1189 Eastwood Ave | 0.62mi | 4/2.0 (+1) | 960 (+11%) | 11mo | $160,500 | $167 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.51% rent growth · sell at horizon
- IRR
- -6.1%
- Equity multiple
- 0.77×
- Total profit
- $-7,372
- Equity at exit
- $17,117
- IRR
- 5.3%
- Equity multiple
- 1.42×
- Total profit
- $13,407
- Equity at exit
- $9,926
Cash invested: $32,144 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44305
- Rents YoY
- 4.5%
- Active inventory
- 101
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,176 high interval (Pro) →
- Mortgage (P&I)
- −$602
- Tax from tax record
- −$131 /mo · $1,573/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$247
- Net cashflow
- $148
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,700
- Closing costs
- $3,444
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1318 Arnold Ave Akron, OH | 3.0 | 1.0 | 1056 | $1,450 | $1.37 | 44d | 1 | 0.22mi |
| 237 Kryder Ave Unit 237 Akron, OH | 2.0 | 1.0 | 860 | $850 | $0.99 | 44d | 1 | 0.39mi |
| 676 Grifton Ave Akron, OH | 2.0 | 1.0 | 703 | $1,000 | $1.42 | 44d | 1 | 0.48mi |
| 680 Grifton Ave Akron, OH | 2.0 | 1.0 | 828 | $1,050 | $1.27 | 23d | 1 | 0.49mi |
| 208 Barder Ave Akron, OH | 3.0 | 1.0 | 924 | $1,050 | $1.14 | 44d | 1 | 0.50mi |
| 1190 Hazel St Akron, OH | 3.0 | 1.0 | 1124 | $1,425 | $1.27 | 44d | 1 | 0.57mi |
| 1428 Sara Ave Akron, OH | 2.0 | 1.0 | 1080 | $1,050 | $0.97 | 14d | 1 | 0.64mi |
| 109 Kent Ct Akron, OH | 2.0 | 1.0 | 1032 | $1,142 | $1.11 | 23d | 1 | 0.74mi |
| 243 Watson St Akron, OH | 2.0 | 1.0 | 750 | $950 | $1.27 | 44d | 1 | 0.79mi |
| 857 Kennebec Ave Akron, OH | 3.0 | 1.0 | 1008 | $1,350 | $1.34 | 44d | 1 | 0.83mi |
| 134 N Arlington St Akron, OH | 2.0 | 1.0 | 964 | $900 | $0.93 | 23d | 1 | 0.88mi |
| 1628 E Market St Akron, OH | 2.0 | 1.0 | 800 | $850 | $1.06 | 44d | 1 | 0.97mi |
| 1820 Malasia Rd Akron, OH | 2.0 | 1.0 | 741 | $895 | $1.21 | 21d | 1 | 0.98mi |
| 1820 Malasia Rd Unit 2 Akron, OH | 2.0 | 1.0 | 741 | $925 | $1.25 | 44d | 1 | 0.98mi |
| 797 E Market St Apt 220 Akron, OH | 2.0 | 1.5 | 1100 | $1,500 | $1.36 | 23d | 1 | 0.98mi |
| 167 Chittenden St #1 Akron, OH | 2.0 | 1.0 | 900 | $850 | $0.94 | 44d | 1 | 1.01mi |
| 167 Chittenden St Apt 2 Akron, OH | 2.0 | 1.0 | 900 | $825 | $0.92 | 44d | 1 | 1.02mi |
| 166 Chittenden St Akron, OH | 3.0 | 1.0 | 1020 | $985 | $0.97 | 44d | 1 | 1.04mi |
| 1635 Bronson Rd Akron, OH | 3.0 | 1.0 | 1110 | $1,245 | $1.12 | 14d | 1 | 1.09mi |
| 801 E Exchange St Akron, OH | 2.0 | 1.0 | 850 | $925 | $1.09 | 23d | 1 | 1.13mi |
| 783 E Exchange St Unit 2nd Akron, OH | 2.0 | 1.0 | 951 | $875 | $0.92 | 23d | 1 | 1.16mi |
| 377 Talbot Ave Akron, OH | 2.0 | 1.0 | 1070 | $1,050 | $0.98 | 44d | 1 | 1.34mi |
| 605 E Buchtel Ave Unit 1 Akron, OH | 2.0 | 1.0 | 1000 | $695 | $0.69 | 14d | 1 | 1.35mi |
| 481 Tompkins Ave Akron, OH | 2.0 | 1.0 | 800 | $749 | $0.94 | 14d | 1 | 1.44mi |
| 878 Clark St Akron, OH | 3.0 | 2.0 | 1029 | $1,440 | $1.40 | 44d | 1 | 1.45mi |
| 545 E Buchtel Ave Unit 1 Akron, OH | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 44d | 1 | 1.46mi |
| 344 Lease St Akron, OH | 3.0 | 1.0 | 1000 | $1,199 | $1.20 | 44d | 1 | 1.50mi |
Listing history 20 events
-
2026-06-18days on market $114,800 Active 28 DOM
-
2026-06-17days on market $114,800 Active 27 DOM
-
2026-06-16days on market $114,800 Active 26 DOM
-
2026-06-15days on market $114,800 Active 25 DOM
-
2026-06-14days on market $114,800 Active 23 DOM
-
2026-06-13days on market $114,800 Active 22 DOM
-
2026-06-10days on market $114,800 Active 20 DOM
-
2026-06-09days on market $114,800 Active 19 DOM
-
2026-06-08days on market $114,800 Active 18 DOM
-
2026-06-07days on market $114,800 Active 17 DOM
-
2026-06-05days on market $114,800 Active 14 DOM
-
2026-06-03days on market $114,800 Active 13 DOM
-
2026-06-02days on market $114,800 Active 12 DOM
-
2026-06-01days on market $114,800 Active 11 DOM
-
2026-05-31days on market $114,800 Active 10 DOM
-
2026-05-31days on market $114,800 Active 9 DOM
-
2026-05-21$114,800 Active
-
2014-03-31historical
-
2013-10-30$40,000
-
1992-12-18soldstatus $13,225
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,573 · $131/mo
- Projected year-2 tax
- $1,682 · $140/mo
- Expected delta
- +$109/yr (+$9/mo · 6.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,106
- − Mortgage interest
- −$6,431
- − Property taxes
- −$1,573
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,128
- − Management
- −$1,128
- − Depreciation
- −$3,340
- Taxable loss
- −$68
- Est. tax savings @ 24.0%
- +$16
- After-tax cash flow
- $1,789/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 21,103
- Household income
- $52,768
- Rent vs Own
- Severe rent burden
- 1021.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Black 20% Two or more races 12% Asian 5% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 3% Slovak 2% Romanian 2%
- Foreign-born
- 4% · India, Philippines, Canada
- Languages at home
- 94% English-only · Other Asian/Pacific 3% Other Indo-European 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.39%
- Current HPI
- 190.6223
- Rent YoY
- ▲ 4.51%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+768.1% since first listed4 events — show timeline
- 2026-05-21 Listed $114,800 MLSNOW
- 2014-03-31 Listing Removed — MLSNOW
- 2013-10-30 Listed $40,000 MLSNOW
- 1992-12-18 Sold (Public Records) $13,225 Public Records
Property tax history
+2.0%/yrLatest (2025): $1,573 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…