33 Pleasant Ave · Battle Creek, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- ARV discount +10.1/15.0
- DSCR +6.6/10.0
- 1% rule +5.1/10.0
- Rent growth +5.0/5.0
- Livability +3.7/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$136,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Handyman's special in Lakeview Schools! This cute Cape Cod home has great bones, but needs a little fixup on the inside. Hardwood floors, plastered walls with arched doorways, fireplace in living room, nice dining room and galley kitchen is ready for your personal touches. 2 large bedrooms upstairs with dormer windows and hardwood floors. Full basement is partially finished with knotty pine family room. Newer furnace and water heater. Fenced back yard - great location with sidewalks. Wonderful investment opportunity - or great for a handy first time buyer! Don't miss this one - call Cathy or your buyer's agent, today!
Key facts
- Cape cod home
- Galley kitchen
- Arched doorways
Tags
Property features AI
Exterior
- Parking: Attached parking; Attached garage (1 car); Carport
- Utilities: Public water; Natural gas connected
- Home design: Cape Cod-style single-family residence; Built in 1935
- Construction: Aluminum siding; Composition roof
- Exterior features: Sidewalk
Interior
- Kitchen: Range; Refrigerator
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating
- Interior features: Wood-burning fireplace; Screens on windows; Full basement; 7 total rooms
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $136k.
Deal economics
- At list price, monthly cash flow is $186 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $136k).
- Cap rate 7.9% vs local median 5.2% in Battle Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#198 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities C-, crime F.
- Lakeview School District (Calhoun) (urban): math 28% / reading 40% proficiency, ranked #291 of 540 in MI (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+11.1%/yr); 165 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $944 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $38k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 14 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $82k; list at $136k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.93%
- Cash-on-cash
- 5.85%
- DSCR
- 1.26
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $145,040
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 33 Pleasant Ave | 0.00mi | 2/1.0 | 1,036 (0%) | 0mo | $130,000 | $125 | 100 |
| 243 Winter St | 0.18mi | 3/1.0 (+1) | 960 (-7%) | 0mo | $97,000 | $101 | 74 |
| 68 Pleasant Ave | 0.12mi | 3/1.0 (+1) | 959 (-7%) | 4mo | $133,000 | $139 | 74 |
| 121 N 21st St N | 0.41mi | 2/1.0 | 1,080 (+4%) | 4mo | $164,000 | $152 | 71 |
| 228 Summer St | 0.20mi | 3/2.0 (+1) | 1,090 (+5%) | 3mo | $118,750 | $109 | 70 |
| 106 Circle Dr | 0.39mi | 2/1.0 | 990 (-4%) | 5mo | $175,000 | $177 | 70 |
| 99 Winter St | 0.50mi | 2/1.0 | 964 (-7%) | 2mo | $130,000 | $135 | 63 |
| 514 Iroquois Ave | 0.46mi | 2/1.0 | 1,168 (+13%) | 2mo | $168,000 | $144 | 55 |
| 172 25th St N | 0.66mi | 3/1.0 (+1) | 944 (-9%) | 2mo | $160,500 | $170 | 48 |
| 294 N 20th St | 0.72mi | 2/1.0 | 920 (-11%) | 2mo | $103,000 | $112 | 47 |
| 236 Surby Ave | 0.70mi | 3/1.0 (+1) | 1,144 (+10%) | 2mo | $159,900 | $140 | 44 |
| 88 S 24th St | 0.66mi | 2/1.0 | 889 (-14%) | 4mo | $152,000 | $171 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -1.9%
- Equity multiple
- 0.92×
- Total profit
- $-2,943
- Equity at exit
- $20,353
- IRR
- 12.4%
- Equity multiple
- 2.20×
- Total profit
- $45,980
- Equity at exit
- $11,802
Cash invested: $38,220 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49015
- Rents YoY
- 11.1%
- Active inventory
- 165
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,383 medium interval (Pro) →
- Mortgage (P&I)
- −$716
- Tax from tax record
- −$134 /mo · $1,603/yr
- Insurance
- −$57
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$290
- Net cashflow
- $186
Break-even live
Sensitivity live
| Price | -10% $264 | -5% $225 | +0% $186 | +5% $148 | +10% $109 |
|---|---|---|---|---|---|
| Rent | -10% $77 | -5% $132 | +0% $186 | +5% $241 | +10% $296 |
| Rate | -1.0pp $255 | -0.5pp $221 | base $186 | +0.5pp $151 | +1.0pp $115 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,125
- Closing costs
- $4,095
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 449 24th St N Springfield, MI | 3.0 | 1.5 | 1227 | $1,550 | $1.26 | 44d | 1 | 1.46mi |
Listing history 27 events
-
2026-04-29status Pending 625-char remark
Show marketing remark (625 chars)
Handyman's special in Lakeview Schools! This cute Cape Cod home has great bones, but needs a little fixup on the inside. Hardwood floors, plastered walls with arched doorways, fireplace in living room, nice dining room and galley kitchen is ready for your personal touches. 2 large bedrooms upstairs with dormer windows and hardwood floors. Full basement is partially finished with knotty pine family room. Newer furnace and water heater. Fenced back yard - great location with sidewalks. Wonderful investment opportunity - or great for a handy first time buyer! Don't miss this one - call Cathy or your buyer's agent, today!
-
2026-04-29status Pending 625-char remark
Show marketing remark (625 chars)
Handyman's special in Lakeview Schools! This cute Cape Cod home has great bones, but needs a little fixup on the inside. Hardwood floors, plastered walls with arched doorways, fireplace in living room, nice dining room and galley kitchen is ready for your personal touches. 2 large bedrooms upstairs with dormer windows and hardwood floors. Full basement is partially finished with knotty pine family room. Newer furnace and water heater. Fenced back yard - great location with sidewalks. Wonderful investment opportunity - or great for a handy first time buyer! Don't miss this one - call Cathy or your buyer's agent, today!
-
2026-04-29status Pending
Show marketing remark (625 chars)
Handyman's special in Lakeview Schools! This cute Cape Cod home has great bones, but needs a little fixup on the inside. Hardwood floors, plastered walls with arched doorways, fireplace in living room, nice dining room and galley kitchen is ready for your personal touches. 2 large bedrooms upstairs with dormer windows and hardwood floors. Full basement is partially finished with knotty pine family room. Newer furnace and water heater. Fenced back yard - great location with sidewalks. Wonderful investment opportunity - or great for a handy first time buyer! Don't miss this one - call Cathy or your buyer's agent, today!
-
2026-04-27$136,500 Active 625-char remark
Show marketing remark (625 chars)
Handyman's special in Lakeview Schools! This cute Cape Cod home has great bones, but needs a little fixup on the inside. Hardwood floors, plastered walls with arched doorways, fireplace in living room, nice dining room and galley kitchen is ready for your personal touches. 2 large bedrooms upstairs with dormer windows and hardwood floors. Full basement is partially finished with knotty pine family room. Newer furnace and water heater. Fenced back yard - great location with sidewalks. Wonderful investment opportunity - or great for a handy first time buyer! Don't miss this one - call Cathy or your buyer's agent, today!
-
2026-04-27$136,500 Active 625-char remark
Show marketing remark (625 chars)
Handyman's special in Lakeview Schools! This cute Cape Cod home has great bones, but needs a little fixup on the inside. Hardwood floors, plastered walls with arched doorways, fireplace in living room, nice dining room and galley kitchen is ready for your personal touches. 2 large bedrooms upstairs with dormer windows and hardwood floors. Full basement is partially finished with knotty pine family room. Newer furnace and water heater. Fenced back yard - great location with sidewalks. Wonderful investment opportunity - or great for a handy first time buyer! Don't miss this one - call Cathy or your buyer's agent, today!
-
2026-04-27$136,500 Active
Show marketing remark (625 chars)
Handyman's special in Lakeview Schools! This cute Cape Cod home has great bones, but needs a little fixup on the inside. Hardwood floors, plastered walls with arched doorways, fireplace in living room, nice dining room and galley kitchen is ready for your personal touches. 2 large bedrooms upstairs with dormer windows and hardwood floors. Full basement is partially finished with knotty pine family room. Newer furnace and water heater. Fenced back yard - great location with sidewalks. Wonderful investment opportunity - or great for a handy first time buyer! Don't miss this one - call Cathy or your buyer's agent, today!
-
2018-08-07soldstatus $82,000
-
2018-08-07soldstatus $82,000
-
2018-07-23soldstatus $82,000
-
2018-07-23soldstatus $82,000 Sold
-
2018-06-01status Pending
-
2018-05-25$83,500
-
2018-05-25$83,500 Active
-
2018-05-25$83,500
-
2006-10-31soldstatus $99,000
-
2006-10-24soldstatus $99,000
-
2006-10-24soldstatus $99,000
-
2006-05-18$99,900
-
2006-05-18$99,900
-
2003-10-15soldstatus $91,900
-
2003-04-02$91,900
-
2003-04-02$91,900
-
2000-11-09soldstatus $90,000
-
2000-10-03$90,000
-
2000-10-03$90,000
-
1999-06-08$75,900
-
1999-06-08$75,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,603 · $134/mo
- Projected year-2 tax
- $1,853 · $154/mo
- Expected delta
- +$249/yr (+$21/mo · 15.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,597
- − Mortgage interest
- −$7,646
- − Property taxes
- −$1,603
- − Insurance
- −$682
- − Repairs & maintenance
- −$1,328
- − Management
- −$1,328
- − Depreciation
- −$3,971
- Taxable income
- $39
- Est. tax owed @ 24.0%
- −$9
- After-tax cash flow
- $2,227/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lakeview School District (Calhoun)
- NCES district ID
- 2620850
- Math proficiency
- 28% ▼ -10.00%
- Reading proficiency
- 40% ▼ -6.00%
- Median HH income
- $52,353
- Composite
- 29.7/100
- National rank
- #6455
- State rank
- #291 of 540 in MI
Livability — Battle Creek
- Score
- 73/100
- State rank
- #198
- US rank
- #5031
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Battle Creek, MI
- County
- Calhoun County · 91,590 people
- City population
- 91,590
- Metro
- Battle Creek, MI
- Population (ZIP)
- 27,765
- Household income
- $68,821
- Rent vs Own
- Severe rent burden
- 755.0
Population outlook (Calhoun County) Hauer SSP2
- Today (2025)
- 130,157 people
- By 2030
- 126,691 · -2.7%
- By 2040
- 118,517 · -8.9%
- By 2050
- 109,855 · -15.6%
- By 2075
- 90,486 · -30.5%
- By 2100
- 70,766 · -45.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Two or more races 11% Hispanic / Latino 7% Asian 7% Black 7%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Iranian 4% Lithuanian 4% Romanian 3%
- Foreign-born
- 10% · Philippines, Canada
- Languages at home
- 86% English-only · Other Asian/Pacific 7% Spanish 4% Other Indo-European 1%
Political lean MEDSL · Calhoun
- 2024 margin
- R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
- 2008→2024 swing
- -23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -116.20%
- Current HPI
- 206.7754
- Rent YoY
- ▲ 11.13%
- Metro
- Battle Creek, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+79.8% since first listed27 events — show timeline
- 2026-04-29 Pending — MiRealSource-MiMLS
- 2026-04-29 Pending — REALCOMP
- 2026-04-29 Pending — SW Michigan MLS
- 2026-04-27 Listed $136,500 REALCOMP
- 2026-04-27 Listed $136,500 SW Michigan MLS
- 2026-04-27 Listed $136,500 MiRealSource-MiMLS
- 2018-08-07 Sold (Public Records) $82,000 Public Records
- 2018-08-07 Sold (Public Records) $82,000 Public Records
- 2018-07-23 Sold (MLS) $82,000 SW Michigan MLS
- 2018-07-23 Sold (MLS) $82,000 REALCOMP
- 2018-06-01 Pending — SW Michigan MLS
- 2018-05-25 Listed $83,500 MiRealSource-MiMLS
- 2018-05-25 Listed $83,500 SW Michigan MLS
- 2018-05-25 Listed $83,500 REALCOMP
- 2006-10-31 Sold (Public Records) $99,000 Public Records
- 2006-10-24 Sold (MLS) $99,000 REALCOMP
- 2006-10-24 Sold (MLS) $99,000 SW Michigan MLS
- 2006-05-18 Listed $99,900 REALCOMP
- 2006-05-18 Listed $99,900 SW Michigan MLS
- 2003-10-15 Sold (Public Records) $91,900 Public Records
- 2003-04-02 Listed $91,900 REALCOMP
- 2003-04-02 Listed $91,900 SW Michigan MLS
- 2000-11-09 Sold (Public Records) $90,000 Public Records
- 2000-10-03 Listed $90,000 SW Michigan MLS
- 2000-10-03 Listed $90,000 REALCOMP
- 1999-06-08 Listed $75,900 SW Michigan MLS
- 1999-06-08 Listed $75,900 REALCOMP
Property tax history
-2.1%/yrLatest (2025): $1,603 · -25.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…