10043 Mckinney St · Detroit, MI 48224

$110,000

3 bd · 1.0 ba · 1,153 sqft · SingleFamily public records · 60 Days on market

Built 1939 4,792 sqft lot $95/sqft · 9% above area Est $101k · 9% over

---

Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +27.6/30.0
• DSCR +9.7/10.0
• 1% rule +7.6/10.0
• Livability +3.7/5.0
• ARV discount +3.5/15.0
• Rent growth +2.7/5.0
• Condition / age +2.5/5.0
• Schools +1.3/10.0
• Appreciation +0.0/10.0

Key facts

• 4,792 sq ft lot
• Garage
• Built 1939

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $110k.

Deal economics

• At list price, monthly cash flow is $329 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $110k).
• Recommended offer: $107k (3.0% below list) — sets the bar for market timing.

Location & tenants

• Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
• Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents flat; 484 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
• This rent runs 37% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
• Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

• It's been on market 60 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
• 17 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $34k; list at $110k implies a 224% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $106,700 (3.0% below list)

Questions for the listing agent

1. It's been on market 60 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
2. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.26% ✓
• Cap rate: 9.88%
• Cash-on-cash: 12.80%
• DSCR: 1.57
• GRM: 6.6

CMA / ARV

• ARV (median comp): $101,029
• List price: $110,000
• Delta: 8.88%
• Verdict: FAIR
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
9722 Everts St	0.05mi	3/1.0	1,178 (+2%)	0mo	$147,000	$125	94
10318 Beaconsfield St	0.28mi	3/1.5	1,146 (-1%)	1mo	$78,000	$68	83
9988 Somerset Ave	0.32mi	3/1.0	1,206 (+5%)	1mo	$130,000	$108	76
6230 Oldtown St	0.59mi	3/1.0	1,149 (-0%)	2mo	$76,000	$66	70
10830 Mckinney St	0.45mi	3/1.0	1,066 (-8%)	1mo	$40,199	$38	65
9500 Lakepointe St	0.70mi	3/1.0	1,130 (-2%)	0mo	$125,000	$111	64
10319 Mckinney St	0.15mi	4/1.0 (+1)	990 (-14%)	1mo	$25,000	$25	64
9369 Sanilac St	0.71mi	3/1.0	1,124 (-2%)	1mo	$65,000	$58	62
11742 Whitehill St	0.63mi	3/1.5	1,228 (+6%)	1mo	$61,000	$50	57
11090 Mckinney St	0.63mi	3/1.5	1,270 (+10%)	2mo	$154,000	$121	50
10901 Worden St	0.68mi	3/1.5	1,271 (+10%)	1mo	$43,000	$34	48
11545 Roxbury St	0.66mi	3/1.0	1,003 (-13%)	1mo	$65,000	$65	47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold

• IRR: 0.0%
• Equity multiple: 1.00×
• Total profit: $32
• Equity at exit: $16,401

10-year hold

• IRR: 7.2%
• Equity multiple: 1.49×
• Total profit: $14,946
• Equity at exit: $9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 62 Landlord-Friendly
• State Michigan: 62 Landlord-Friendly · EVEN
• County: — inherits STATE
• City: — inherits STATE

7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

Methodology + full state rankings →

ZIP-level market 48224

• Rents YoY: 0.7%
• Active inventory: 484
• Price-to-rent: 6.6×

Monthly cashflow live

• Estimated rent: $1,384 high
• Mortgage (P&I): −$577
• Tax from tax record: −$142 /mo · $1,709/yr
• Insurance: −$46
• HOA: −$0
• Vacancy / Maint / Mgmt: −$291
• Net cashflow: $329

Break-even live

Break-even rent $968

Max offer price $110,000

Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $27,500
• Closing costs: $3,300
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
10404 Somerset Ave Detroit, MI	3.0	1.0	1108	$1,475	$1.33	3d	1	0.10mi
9635 Everts St Detroit, MI	4.0	2.0	1450	$1,650	$1.14	43d	1	0.14mi
10037 Grayton St Detroit, MI	3.0	1.0	1000	$1,400	$1.40	3d	1	0.22mi
10177 Boleyn St Detroit, MI	3.0	1.0	767	$1,250	$1.63	43d	1	0.25mi
10803 Roxbury St Detroit, MI	3.0	1.0	1150	$900	$0.78	20d	1	0.30mi
9241 Boleyn St Detroit, MI	3.0	1.0	1350	$1,350	$1.00	43d	1	0.33mi
9313 Harvard Rd Detroit, MI	3.0	1.5	1329	$1,200	$0.90	17d	1	0.34mi
10400 Britain St Detroit, MI	3.0	1.0	890	$1,100	$1.24	43d	1	0.39mi
10370 Britain St Detroit, MI	3.0	1.0	1100	$1,100	$1.00	43d	1	0.39mi
11235 Roxbury St Detroit, MI	3.0	1.0	1062	$1,325	$1.25	17d	1	0.44mi
9984 Beaconsfield St Detroit, MI	3.0	1.0	1222	$1,575	$1.29	43d	1	0.46mi
15857 Evanston St Detroit, MI	3.0	1.5	1232	$1,250	$1.01	4d	1	0.47mi
9747 Somerset Ave Detroit, MI	2.0	1.0	797	$1,100	$1.38	43d	1	0.48mi
10692 Meuse St Detroit, MI	3.0	1.0	955	$1,250	$1.31	12d	1	0.50mi
9927 Beaconsfield St Detroit, MI	3.0	1.0	942	$1,375	$1.46	14d	1	0.53mi
9409 Balfour Rd Detroit, MI	3.0	1.0	1195	$1,200	$1.00	43d	1	0.56mi
10141 Roxbury St Detroit, MI	3.0	1.0	1115	$1,000	$0.90	43d	1	0.57mi
5783 Yorkshire Rd Detroit, MI	2.0	1.0	1040	$1,200	$1.15	43d	1	0.58mi
11018 Whitehill St Detroit, MI	3.0	1.0	1146	$1,450	$1.27	10d	1	0.58mi
6225 Oldtown St Detroit, MI	3.0	1.0	1330	$1,199	$0.90	17d	1	0.59mi
10644 Stratman St Detroit, MI	2.0	1.0	1000	$1,200	$1.20	17d	1	0.60mi
11620 Rossiter St Detroit, MI	3.0	1.0	1140	$1,200	$1.05	17d	1	0.63mi
11611 Morang Ave Detroit, MI	1.0–2.0	1.0	709	$1,040	$1.47	43d	1	0.64mi
11529 Roxbury St Detroit, MI	2.0	1.0	720	$1,200	$1.67	12d	1	0.65mi
6304 Bluehill St Detroit, MI	3.0	1.0	1088	$1,500	$1.38	43d	1	0.65mi
10724 Whitehill St Detroit, MI	3.0	3.0	1425	$1,550	$1.09	17d	1	0.66mi
10813 Whitehill St Detroit, MI	3.0	1.0	1392	$1,350	$0.97	17d	1	0.66mi
11689 Wayburn St Detroit, MI	3.0	1.0	1142	$1,350	$1.18	43d	1	0.66mi
11911 Lansdowne St Detroit, MI	4.0	1.0	1350	$1,400	$1.04	43d	1	0.72mi
9755 Wayburn St Detroit, MI	3.0	2.0	1498	$1,400	$0.93	3d	1	0.73mi
5574 Buckingham Ave Detroit, MI	3.0	1.0	1430	$1,450	$1.01	4d	1	0.73mi
11776 Rossiter St Detroit, MI	3.0	1.0	964	$1,150	$1.19	11d	1	0.74mi
9516 Wayburn St Detroit, MI	2.0	1.0	800	$950	$1.19	17d	1	0.74mi
9400 Lakepointe St Detroit, MI	3.0	1.0	1300	$1,150	$0.88	4d	1	0.74mi
5955 Guilford St Detroit, MI	3.0	1.0	802	$1,400	$1.75	17d	1	0.77mi
6325 Neff Ave Detroit, MI	3.0	1.0	1000	$1,500	$1.50	2d	1	0.78mi
6154 Woodhall St Detroit, MI	2.0	1.0	1136	$1,000	$0.88	43d	1	0.78mi
6181 Neff Ave Detroit, MI	3.0	1.0	1102	$1,299	$1.18	17d	1	0.80mi
10542 Lanark St Detroit, MI	3.0	1.0	1023	$1,250	$1.22	43d	1	0.80mi
9168 Wayburn St Detroit, MI	3.0	1.0	1274	$1,300	$1.02	20d	1	0.83mi

Listing history 50 events

1. 2026-06-13
   days on market $110,000 Active 60 DOM
2. 2026-06-13
   days on market $110,000 Active 59 DOM
3. 2026-06-09
   days on market $110,000 Active 56 DOM
4. 2026-06-08
   days on market $110,000 Active 55 DOM
5. 2026-06-07
   days on market $110,000 Active 54 DOM
6. 2026-06-04
   days on market $110,000 Active 51 DOM
7. 2026-06-03
   days on market $110,000 Active 50 DOM
8. 2026-06-02
   days on market $110,000 Active 49 DOM
9. 2026-06-01
   days on market $110,000 Active 48 DOM
10. 2026-05-31
    days on market $110,000 Active 47 DOM
11. 2026-04-14
    listed $110,000 Active
12. 2026-04-14
    listed $110,000 Active
13. 2021-06-29
    soldstatus $34,000
14. 2021-06-21
    soldstatus $34,000 Sold
15. 2021-06-21
    soldstatus $34,000 Closed
16. 2021-05-07
    status Pending
17. 2021-05-07
    status Pending
18. 2021-04-26
    status Active
19. 2021-04-26
    status Active
20. 2021-01-19
    status Pending
21. 2021-01-19
    status Pending
22. 2021-01-11
    historical Accepting Backup Offers
23. 2021-01-11
    historical Accepting Backup Offers
24. 2021-01-04
    status Active
25. 2021-01-04
    status Active
26. 2020-12-28
    historical Accepting Backup Offers
27. 2020-12-28
    historical Accepting Backup Offers
28. 2020-12-16
    listed $34,900 Active
29. 2020-12-16
    listed $34,900 Active
30. 2018-08-23
    soldstatus $23,285 Sold
31. 2018-08-23
    soldstatus $23,285 Closed
32. 2018-08-13
    status Pending
33. 2018-08-13
    historical
34. 2018-08-06
    listed $29,900 Active
35. 2018-08-06
    listed $29,900
36. 2009-03-10
    soldstatus $8,900
37. 2009-01-29
    listed $10,900
38. 2007-12-10
    soldstatus $113,000
39. 2007-10-09
    soldstatus $115,000
40. 2007-06-28
    soldstatus $45,000
41. 2007-06-14
    listed $119,990
42. 2007-05-12
    soldstatus $45,000
43. 2007-04-25
    soldstatus $45,000
44. 2007-02-13
    historical
45. 2007-02-01
    listed $49,900
46. 2007-02-01
    listed $49,900
47. 2007-02-01
    historical
48. 2007-02-01
    historical
49. 2006-07-26
    listed $57,900
50. 2006-07-25
    listed $57,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

• Current annual tax: $1,709 · $142/mo
• Projected year-2 tax: $1,709 · $142/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Taxation est. · year 1

• Rental income: $16,612
• − Mortgage interest: −$6,162
• − Property taxes: −$1,709
• − Insurance: −$550
• − Repairs & maintenance: −$1,329
• − Management: −$1,329
• − Depreciation: −$3,200
• Taxable income: $2,334
• Est. tax owed @ 24.0%: −$560
• After-tax cash flow: $3,382/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Detroit Public Schools Community District
• NCES district ID: 2601103
• Math proficiency: 10% ▼ -2.00%
• Reading proficiency: 24% ▲ 6.00%
• Median HH income: $25,815
• Composite: 13.06/100
• National rank: #9564
• State rank: #499 of 540 in MI

Livability — Detroit

• Score: 73/100
• State rank: #218
• US rank: #5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Detroit, MI
• County: Wayne County · 1,562,939 people
• City population: 572,865
• Metro: Detroit-Warren-Dearborn, MI
• Population (ZIP): 39,668
• Household income: $44,856
• Rent vs Own: 44.1% rent · 55.9% own
• Severe rent burden: 2515.0

Population outlook (Wayne County) Hauer SSP2

• Today (2025): 1,675,273 people
• By 2030: 1,620,300 · -3.3%
• By 2040: 1,502,341 · -10.3%
• By 2050: 1,384,039 · -17.4%
• By 2075: 1,124,592 · -32.9%
• By 2100: 881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (88%)
• Race & ethnicity: Black 88% White 8% Two or more races 3% Hispanic / Latino 1%
• Common ancestry: Iranian 1% Romanian 1% Lithuanian 1%
• Foreign-born: 1%
• Languages at home: 97% English-only · Spanish 2%

Political lean MEDSL · Wayne

• 2024 margin: Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
• 2008→2024 swing: -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
• All cycles: 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -226.38%
• Current HPI: 161.886
• Rent YoY: ▲ 0.73%
• Metro: Detroit-Warren-Dearborn, MI
• State GDP YoY: ▲ 1.37%
• F500 in state: 28

Industry mix (Fortune 500 HQ in MI)

Industry	F500 HQs	Revenue
▸Automotive Parts	3	$48B
▸Automotive	2	$372B
▸Chemicals	1	$45B
▸Automotive Retail	1	$29B
▸Healthcare / Medical Devices	1	$23B
▸Automotive Technology	1	$20B

Price history

+80.3% since first listed

45 events — show timeline

• 2026-04-14 Listed $110,000 REALCOMP
• 2026-04-14 Listed $110,000 MiRealSource-MiMLS
• 2021-06-29 Sold (Public Records) $34,000 Public Records
• 2021-06-21 Sold (MLS) $34,000 MiRealSource-MiMLS
• 2021-06-21 Sold (MLS) $34,000 REALCOMP
• 2021-05-07 Pending — MiRealSource-MiMLS
• 2021-05-07 Pending — REALCOMP
• 2021-04-26 Relisted — MiRealSource-MiMLS
• 2021-04-26 Relisted — REALCOMP
• 2021-01-19 Pending — MiRealSource-MiMLS
• 2021-01-19 Pending — REALCOMP
• 2021-01-11 Contingent — MiRealSource-MiMLS
• 2021-01-11 Contingent — REALCOMP
• 2021-01-04 Relisted — MiRealSource-MiMLS
• 2021-01-04 Relisted — REALCOMP
• 2020-12-28 Contingent — MiRealSource-MiMLS
• 2020-12-28 Contingent — REALCOMP
• 2020-12-16 Listed $34,900 MiRealSource-MiMLS
• 2020-12-16 Listed $34,900 REALCOMP
• 2018-08-23 Sold (MLS) $23,285 MiRealSource-MiMLS
• 2018-08-23 Sold (MLS) $23,285 REALCOMP
• 2018-08-13 Pending — REALCOMP
• 2018-08-13 Listing Removed — MiRealSource-MiMLS
• 2018-08-06 Listed $29,900 MiRealSource-MiMLS
• 2018-08-06 Listed $29,900 REALCOMP
• 2009-03-10 Sold (MLS) $8,900 REALCOMP
• 2009-01-29 Listed $10,900 REALCOMP
• 2007-12-10 Sold (Public Records) $113,000 Public Records
• 2007-10-09 Sold (MLS) $115,000 REALCOMP
• 2007-06-28 Sold (Public Records) $45,000 Public Records
• 2007-06-14 Listed $119,990 REALCOMP
• 2007-05-12 Sold (MLS) $45,000 MiRealSource-MiMLS
• 2007-04-25 Sold (MLS) $45,000 REALCOMP
• 2007-02-13 Listing Removed — MiRealSource-MiMLS
• 2007-02-01 Listing Removed — MiRealSource-MiMLS
• 2007-02-01 Listing Removed — REALCOMP
• 2007-02-01 Listed $49,900 REALCOMP
• 2007-02-01 Listed $49,900 MiRealSource-MiMLS
• 2006-07-26 Listed $57,900 MiRealSource-MiMLS
• 2006-07-25 Listed $57,900 REALCOMP
• 2006-07-17 Listing Removed — REALCOMP
• 2006-04-17 Listed $112,000 REALCOMP
• 2003-01-30 Sold (Public Records) $94,000 Public Records
• 2001-06-01 Sold (Public Records) $79,900 Public Records
• 2001-06-01 Sold (Public Records) $61,000 Public Records

Property tax history

+0.3%/yr

Latest (2025): $1,709 · -37.5% YoY. Source: county tax records.