30148 Hazelwood St · Inkster, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.5/30.0
- ARV discount +9.8/15.0
- DSCR +9.6/10.0
- 1% rule +7.5/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 30148 Hazelwood - a classic 1955 mid-century brick ranch offering exceptional value, strong investment potential, and convenient access to everything Metro Detroit has to offer. This 3-bedroom, 1-bath single-family home features a functional ranch-style layout and a detached 2-car garage. Located within the Wayne-Westland Community School District, this property presents an outstanding opportunity for first-time home buyers, buyers seeking affordable homeownership, and investors looking for rental cash flow, buy-and-hold potential, or fix-and-flip opportunities. Perfectly positioned near Middlebelt Rd. and Cherry Hill Rd. , the home offers quick access to major commuter routes including Michigan Avenue, Ford Road, I-94, and I-275. Enjoy being just minutes from Inkster Valley Golf Club and Mack Mayfield Municipal Golf Course, along with nearby shopping, dining, and entertainment in Downtown Wayne, Garden City, Dearborn Heights, and Westland. Whether you're looking to personalize, renovate, occupy, or generate immediate rental income, 30148 Hazelwood delivers location, value, and long-term potential. Schedule your private showing today.
Key facts
- 5,227 sq ft lot
- 2 garage spots
- Built 1955
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Ground-level entry with steps; Brick exterior
- Construction: Brick construction; Slab foundation
- Exterior features: Back yard with fencing; Fenced lot; Paved road access; Lot approximately 0.12 acres (40 x 134)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air; Ceiling fan(s); Forced air heating; Natural gas heating
- Interior features: Unfurnished; 6 total rooms
- Laundry & utility: Laundry room; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $339 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 67/100 on livability (#406 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
- Wayne-Westland Community School District (suburban): math 11% / reading 27% proficiency, ranked #474 of 540 in MI (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.0%/yr); 142 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 44% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $57k; list at $115k implies a 102% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 9.83%
- Cash-on-cash
- 12.63%
- DSCR
- 1.56
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $121,125
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 29522 Grandview St | 0.39mi | 3/1.0 | 972 (+0%) | 1mo | $130,000 | $134 | 81 |
| 29982 Hazelwood St | 0.10mi | 3/1.0 | 1,053 (+9%) | 1mo | $135,000 | $128 | 80 |
| 29707 Birchwood St | 0.35mi | 3/1.0 | 1,000 (+3%) | 1mo | $96,000 | $96 | 77 |
| 29520 Glenwood St | 0.32mi | 3/1.0 | 1,000 (+3%) | 3mo | $125,000 | $125 | 77 |
| 1936 Meadow Ln | 0.52mi | 3/1.0 | 974 (+0%) | 1mo | $135,000 | $139 | 74 |
| 29800 Oakwood St | 0.24mi | 3/1.0 | 1,040 (+7%) | 4mo | $90,000 | $87 | 73 |
| 29631 Steinhauer St | 0.43mi | 3/1.0 | 1,008 (+4%) | 2mo | $75,000 | $74 | 72 |
| 1728 Westchester St | 0.44mi | 3/1.5 | 998 (+3%) | 3mo | $225,000 | $225 | 70 |
| 29497 Oakwood St | 0.34mi | 2/1.0 (-1) | 1,025 (+6%) | 1mo | $110,000 | $107 | 69 |
| 29537 Hazelwood St | 0.31mi | 3/1.0 | 1,100 (+14%) | 0mo | $80,000 | $73 | 63 |
| 28930 Birchwood St | 0.69mi | 3/1.0 | 1,008 (+4%) | 0mo | $150,000 | $149 | 60 |
| 29695 Birchwood St | 0.35mi | 3/1.0 | 830 (-14%) | 4mo | $45,000 | $54 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.95% rent growth · sell at horizon
- IRR
- 2.3%
- Equity multiple
- 1.09×
- Total profit
- $2,891
- Equity at exit
- $17,147
- IRR
- 11.9%
- Equity multiple
- 1.93×
- Total profit
- $30,090
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48141
- Home prices YoY
- -2.9%
- Rents YoY
- 3.0%
- Active inventory
- 142
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,433 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$142 /mo · $1,709/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $339
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 30010 Hazelwood St Inkster, MI | 3.0 | 1.0 | 1044 | $1,300 | $1.25 | 44d | 1 | 0.10mi |
| 30043 Grandview St Unit 1 Inkster, MI | 3.0 | 1.5 | 1004 | $1,275 | $1.27 | 44d | 1 | 0.26mi |
| 29800 Oakwood St Inkster, MI | 3.0 | 1.0 | 1040 | $1,400 | $1.35 | 12d | 1 | 0.26mi |
| 29971 Brooklane St Inkster, MI | 3.0 | 1.0 | 974 | $1,450 | $1.49 | 44d | 1 | 0.40mi |
| 29203 Oakwood St Inkster, MI | 3.0 | 1.5 | 912 | $1,600 | $1.75 | 2d | 1 | 0.48mi |
| 30520 Hiveley St Westland, MI | 3.0 | 1.0 | 1105 | $1,700 | $1.54 | 22d | 1 | 0.49mi |
| 130 E Tami Cir Westland, MI | 1.0–2.0 | 1.0–1.5 | 800 | $1,209 | $1.51 | 44d | 3 | 0.65mi |
| 31820 Bay Ct Westland, MI | 2.0 | 1.0 | 834 | $1,125 | $1.35 | 17d | 1 | 0.73mi |
| 31217 Cherry Hill Rd Westland, MI | 3.0 | 1.0 | 1100 | $1,800 | $1.64 | 4d | 1 | 0.82mi |
| 536 N Leona Ave Garden City, MI | 3.0 | 1.0 | 1000 | $1,440 | $1.44 | 12d | 1 | 0.93mi |
| 1150 Magnolia Dr Inkster, MI | 3.0 | 1.0 | 900 | $1,300 | $1.44 | 24d | 1 | 0.97mi |
| 32448 Birchwood St Westland, MI | 3.0 | 1.0 | 963 | $1,675 | $1.74 | 17d | 1 | 1.17mi |
| 110 Waterbury Ct Westland, MI | 2.0 | 1.0–2.0 | 581 | $1,350 | $2.32 | 2d | 7 | 1.29mi |
| 3236 Walnut St Inkster, MI | 3.0 | 1.0 | 1096 | $1,495 | $1.36 | 3d | 1 | 1.40mi |
| 32860 Mecosta St Unit 1 Westland, MI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 44d | 1 | 1.48mi |
| 32860 Mecosta St Westland, MI | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 44d | 1 | 1.48mi |
Listing history 35 events
-
2026-06-18days on market $115,000 Active 26 DOM
-
2026-06-17days on market $115,000 Active 25 DOM
-
2026-06-16days on market $115,000 Active 24 DOM
-
2026-06-15days on market $115,000 Active 23 DOM
-
2026-06-13days on market $115,000 Active 21 DOM
-
2026-06-13days on market $115,000 Active 20 DOM
-
2026-06-09days on market $115,000 Active 17 DOM
-
2026-06-08days on market $115,000 Active 16 DOM
-
2026-06-07days on market $115,000 Active 15 DOM
-
2026-06-04days on market $115,000 Active 12 DOM
-
2026-06-03days on market $115,000 Active 11 DOM
-
2026-06-02days on market $115,000 Active 10 DOM
-
2026-06-01days on market $115,000 Active 9 DOM
-
2026-05-31days on market $115,000 Active 8 DOM
-
2026-05-23$115,000 Active
Show marketing remark (1165 chars)
Welcome to 30148 Hazelwood - a classic 1955 mid-century brick ranch offering exceptional value, strong investment potential, and convenient access to everything Metro Detroit has to offer. This 3-bedroom, 1-bath single-family home features a functional ranch-style layout and a detached 2-car garage. Located within the Wayne-Westland Community School District, this property presents an outstanding opportunity for first-time home buyers, buyers seeking affordable homeownership, and investors looking for rental cash flow, buy-and-hold potential, or fix-and-flip opportunities. Perfectly positioned near Middlebelt Rd. and Cherry Hill Rd. , the home offers quick access to major commuter routes including Michigan Avenue, Ford Road, I-94, and I-275. Enjoy being just minutes from Inkster Valley Golf Club and Mack Mayfield Municipal Golf Course, along with nearby shopping, dining, and entertainment in Downtown Wayne, Garden City, Dearborn Heights, and Westland. Whether you're looking to personalize, renovate, occupy, or generate immediate rental income, 30148 Hazelwood delivers location, value, and long-term potential. Schedule your private showing today.
-
2026-05-23$115,000 Active 1165-char remark
Show marketing remark (1165 chars)
Welcome to 30148 Hazelwood - a classic 1955 mid-century brick ranch offering exceptional value, strong investment potential, and convenient access to everything Metro Detroit has to offer. This 3-bedroom, 1-bath single-family home features a functional ranch-style layout and a detached 2-car garage. Located within the Wayne-Westland Community School District, this property presents an outstanding opportunity for first-time home buyers, buyers seeking affordable homeownership, and investors looking for rental cash flow, buy-and-hold potential, or fix-and-flip opportunities. Perfectly positioned near Middlebelt Rd. and Cherry Hill Rd. , the home offers quick access to major commuter routes including Michigan Avenue, Ford Road, I-94, and I-275. Enjoy being just minutes from Inkster Valley Golf Club and Mack Mayfield Municipal Golf Course, along with nearby shopping, dining, and entertainment in Downtown Wayne, Garden City, Dearborn Heights, and Westland. Whether you're looking to personalize, renovate, occupy, or generate immediate rental income, 30148 Hazelwood delivers location, value, and long-term potential. Schedule your private showing today.
-
2022-11-11historical
-
2020-10-05soldstatus $57,000
-
2016-08-12soldstatus $24,000 Sold 91-char remark
Show marketing remark (91 chars)
Lovely ranch. Just move right in. New carpet. Large two car garage. Quiet residential area.
-
2016-08-12soldstatus $24,000 Closed
Show marketing remark (91 chars)
Lovely ranch. Just move right in. New carpet. Large two car garage. Quiet residential area.
-
2016-08-04status Pending
Show marketing remark (91 chars)
Lovely ranch. Just move right in. New carpet. Large two car garage. Quiet residential area.
-
2016-08-04status Pending 91-char remark
Show marketing remark (91 chars)
Lovely ranch. Just move right in. New carpet. Large two car garage. Quiet residential area.
-
2016-07-27$26,900 Active
-
2016-07-26$26,900 Active 91-char remark
Show marketing remark (91 chars)
Lovely ranch. Just move right in. New carpet. Large two car garage. Quiet residential area.
-
2015-01-22soldstatus $725
-
2014-11-10historical
-
2014-10-29$750
-
2008-12-19soldstatus $15,050
-
2008-11-11$14,900
-
2002-06-12soldstatus $74,500
-
2000-10-24historical
-
2000-07-03soldstatus $27,000
-
2000-02-24$78,900
-
1995-12-20soldstatus $6,984
-
1994-07-18soldstatus $27,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,709 · $142/mo
- Projected year-2 tax
- $1,740 · $145/mo
- Expected delta
- +$31/yr (+$3/mo · 1.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,198
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,709
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,376
- − Management
- −$1,376
- − Depreciation
- −$3,345
- Taxable income
- $2,375
- Est. tax owed @ 24.0%
- −$570
- After-tax cash flow
- $3,495/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wayne-Westland Community School District
- NCES district ID
- 2600015
- Math proficiency
- 11% ▼ -6.00%
- Reading proficiency
- 27% ▼ -2.00%
- Median HH income
- $43,524
- Composite
- 16.4/100
- National rank
- #9195
- State rank
- #474 of 540 in MI
Livability — Inkster
- Score
- 67/100
- State rank
- #406
- US rank
- #11087
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Inkster, MI
- County
- Wayne County · 1,562,939 people
- City population
- 25,428
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 25,428
- Household income
- $39,252
- Rent vs Own
- Severe rent burden
- 1558.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% White 17% Two or more races 7% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 3% Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 92% English-only · Arabic 3% Other Asian/Pacific 1% Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.74%
- Current HPI
- 390.2139
- Rent YoY
- ▲ 2.95%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+325.9% since first listed21 events — show timeline
- 2026-05-23 Listed $115,000 MiRealSource-MiMLS
- 2026-05-23 Listed $115,000 REALCOMP
- 2022-11-11 Rental Removed — RENT.
- 2020-10-05 Sold (Public Records) $57,000 Public Records
- 2016-08-12 Sold (MLS) $24,000 MiRealSource-MiMLS
- 2016-08-12 Sold (MLS) $24,000 REALCOMP
- 2016-08-04 Pending — MiRealSource-MiMLS
- 2016-08-04 Pending — REALCOMP
- 2016-07-27 Listed $26,900 MiRealSource-MiMLS
- 2016-07-26 Listed $26,900 REALCOMP
- 2015-01-22 Sold (MLS) $725 MiRealSource-MiMLS
- 2014-11-10 Listing Removed — MiRealSource-MiMLS
- 2014-10-29 Listed $750 MiRealSource-MiMLS
- 2008-12-19 Sold (MLS) $15,050 REALCOMP
- 2008-11-11 Listed $14,900 REALCOMP
- 2002-06-12 Sold (Public Records) $74,500 Public Records
- 2000-10-24 Listing Removed — REALCOMP
- 2000-07-03 Sold (Public Records) $27,000 Public Records
- 2000-02-24 Listed $78,900 REALCOMP
- 1995-12-20 Sold (Public Records) $6,984 Public Records
- 1994-07-18 Sold (Public Records) $27,000 Public Records
Property tax history
-7.5%/yrLatest (2025): $1,709 · -42.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…