Multi-family
175 W Ohio Ave · Sebring, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- ARV discount +7.6/15.0
- Schools +4.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Two Story Home with stairs to a walkable attic area. Interior has been newly painted and new carpet installed. This property has been used as a duplex for a number of years It now has been opened up to be used as a single-family residence or turn back into a duplex. Also the downstairs can be used as an office. The garage is a two car detached garage with garage door entrance from alley, This property is being sold AS IS.
Key facts
- New carpet installed
- Walkable attic area
- Downstairs office
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $98k.
Deal economics
- At list price, monthly cash flow is $400 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Recommended offer: $92k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#827 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools C-, amenities F, commute F.
- Sebring Local (town): math 48% / reading 54% proficiency, ranked #438 of 656 in OH (top 67%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 17 active listings in the ZIP; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 11.20%
- Cash-on-cash
- 17.51%
- DSCR
- 1.78
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $98,233
- List price
- $98,000
- Delta
- -0.24%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.9%
- Equity multiple
- 1.35×
- Total profit
- $9,609
- Equity at exit
- $14,612
- IRR
- 18.1%
- Equity multiple
- 2.50×
- Total profit
- $41,156
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44672
- Home prices YoY
- -14.6%
- Active inventory
- 17
- Price-to-rent
- 12.6×
Monthly cashflow live
- Estimated rent
- $1,300 medium interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax from tax record
- −$72 /mo · $862/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $400
Break-even live
Sensitivity live
| Price | -10% $456 | -5% $428 | +0% $400 | +5% $373 | +10% $345 |
|---|---|---|---|---|---|
| Rent | -10% $298 | -5% $349 | +0% $400 | +5% $452 | +10% $503 |
| Rate | -1.0pp $450 | -0.5pp $425 | base $400 | +0.5pp $375 | +1.0pp $349 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $1,300 |
| #1 | 2 | 1 | $650 |
| #2 | 2 | 1 | $650 |
| Total (2 units) | $1,300 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-06-07statusdays on market $98,000 Pending 85 DOM
-
2026-06-05days on market $98,000 Active 84 DOM
-
2026-06-02days on market $98,000 Active 82 DOM
-
2026-06-01days on market $98,000 Active 81 DOM
-
2026-05-31days on market $98,000 Active 80 DOM
-
2026-05-30days on market $98,000 Active 79 DOM
-
2026-03-10$98,000 Active 425-char remark
Show marketing remark (425 chars)
Two Story Home with stairs to a walkable attic area. Interior has been newly painted and new carpet installed. This property has been used as a duplex for a number of years It now has been opened up to be used as a single-family residence or turn back into a duplex. Also the downstairs can be used as an office. The garage is a two car detached garage with garage door entrance from alley, This property is being sold AS IS.
-
2025-11-14price $86,500
-
2025-08-29price $105,000
-
2025-07-10price $110,000
-
2025-05-23status Active
-
2025-05-02historical Contingent
-
2025-02-05$115,000 Active
-
2024-05-31soldstatus $210,000
-
2023-03-28price $86,500
-
2023-03-28price $86,500
-
2023-03-28price $86,500
-
2023-03-28price $86,500
-
2022-03-14soldstatus $52,500 Closed
-
2022-03-14soldstatus $52,500
-
2022-03-14soldstatus $52,500
-
2022-02-15status Pending
-
2021-07-14price $55,000
-
2020-11-04price $86,500
-
2020-08-25price $86,500
-
2020-08-25price $86,500
-
2020-08-12price $65,000
-
2019-10-16status Active
-
2019-10-15historical
-
2019-06-27price $60,000
-
2019-04-15status Active
-
2019-04-14historical
-
2019-03-07price $67,000
-
2018-09-20status Active
-
2018-09-16historical
-
2018-08-03status Active
-
2018-07-02historical
-
2017-11-16$79,000 Active
-
2014-02-12price $86,500
-
2014-02-12price $86,500
-
2014-02-12price $179,900
-
2014-02-12price $86,500
-
2013-11-15historical
-
2007-04-06historical
-
2007-01-02historical
-
2006-05-25historical
-
2006-04-06$82,500
-
2006-01-05historical
-
2006-01-02$82,500
-
2005-10-27$82,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $862 · $72/mo
- Projected year-2 tax
- $1,196 · $100/mo
- Expected delta
- +$333/yr (+$28/mo · 38.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,600
- − Mortgage interest
- −$5,490
- − Property taxes
- −$862
- − Insurance
- −$490
- − Repairs & maintenance
- −$1,248
- − Management
- −$1,248
- − Depreciation
- −$2,851
- Taxable income
- $3,411
- Est. tax owed @ 24.0%
- −$819
- After-tax cash flow
- $3,986/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sebring Local
- NCES district ID
- 3904835
- Math proficiency
- 48% ▼ -4.00%
- Reading proficiency
- 54% ▼ -2.00%
- Median HH income
- $38,488
- Composite
- 42.5/100
- National rank
- #3207
- State rank
- #438 of 656 in OH
Livability — Sebring
- Score
- 63/100
- State rank
- #827
- US rank
- #15374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sebring, OH
- County
- Mahoning · 224,175 people
- City population
- 4,741
- Metro
- Youngstown-Warren, OH
- Population (ZIP)
- 4,741
- Household income
- $49,835
- Rent vs Own
- Severe rent burden
- 20.1
Population outlook (Mahoning County) Hauer SSP2
- Today (2025)
- 223,932 people
- By 2030
- 218,387 · -2.5%
- By 2040
- 205,367 · -8.3%
- By 2050
- 193,606 · -13.5%
- By 2075
- 173,694 · -22.4%
- By 2100
- 151,147 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 6% Hispanic / Latino 2%
- Common ancestry
- Slovak 4% Iranian 3% Romanian 3%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Mahoning
- 2024 margin
- Lean R (+9.4) · D 44.9% · R 54.4%
- 2008→2024 swing
- -36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.88%
- Current HPI
- 227.2518
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+390.0% since first listed60 events — show timeline
- 2026-03-10 Listed $98,000 MLSNOW
- 2025-11-14 Price Changed $86,500 MLSNOW
- 2025-08-29 Price Changed $105,000 MLSNOW
- 2025-07-10 Price Changed $110,000 MLSNOW
- 2025-05-23 Relisted — MLSNOW
- 2025-05-02 Contingent — MLSNOW
- 2025-02-05 Listed $115,000 MLSNOW
- 2024-05-31 Sold (Public Records) $210,000 Public Records
- 2023-03-28 Price Changed $86,500 MLSNOW
- 2023-03-28 Price Changed $86,500 MLSNOW
- 2023-03-28 Price Changed $86,500 MLSNOW
- 2023-03-28 Price Changed $86,500 MLSNOW
- 2022-03-14 Sold (Public Records) $52,500 Public Records
- 2022-03-14 Sold (Public Records) $52,500 Public Records
- 2022-03-14 Sold (MLS) $52,500 MLSNOW
- 2022-02-15 Pending — MLSNOW
- 2021-07-14 Price Changed $55,000 MLSNOW
- 2020-11-04 Price Changed $86,500 MLSNOW
- 2020-08-25 Price Changed $86,500 MLSNOW
- 2020-08-25 Price Changed $86,500 MLSNOW
- 2020-08-12 Price Changed $65,000 MLSNOW
- 2019-10-16 Relisted — MLSNOW
- 2019-10-15 Listing Removed — MLSNOW
- 2019-06-27 Price Changed $60,000 MLSNOW
- 2019-04-15 Relisted — MLSNOW
- 2019-04-14 Listing Removed — MLSNOW
- 2019-03-07 Price Changed $67,000 MLSNOW
- 2018-09-20 Relisted — MLSNOW
- 2018-09-16 Listing Removed — MLSNOW
- 2018-08-03 Relisted — MLSNOW
- 2018-07-02 Listing Removed — MLSNOW
- 2017-11-16 Listed $79,000 MLSNOW
- 2014-02-12 Price Changed $86,500 MLSNOW
- 2014-02-12 Price Changed $179,900 MLSNOW
- 2014-02-12 Price Changed $86,500 MLSNOW
- 2014-02-12 Price Changed $86,500 MLSNOW
- 2013-11-15 Listing Removed — MLSNOW
- 2007-04-06 Listing Removed — MLSNOW
- 2007-01-02 Listing Removed — MLSNOW
- 2006-05-25 Listing Removed — MLSNOW
- 2006-04-06 Listed $82,500 MLSNOW
- 2006-01-05 Listing Removed — MLSNOW
- 2006-01-02 Listed $82,500 MLSNOW
- 2005-10-27 Listed $82,500 MLSNOW
- 2005-10-03 Listed $82,500 MLSNOW
- 2003-10-23 Listing Removed — MLSNOW
- 2003-04-22 Listed $81,600 MLSNOW
- 2003-04-10 Listing Removed — MLSNOW
- 2002-10-09 Listed $84,900 MLSNOW
- 2001-06-01 Listed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1999-04-07 Price Changed $179,900 MLSNOW
- 1986-12-23 Sold (Public Records) $20,000 Public Records
Property tax history
-0.6%/yrLatest (2025): $862 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…