CashFlowRE
Sign in Sign up
2712 Evergreen Cir Fourplex
B+ Composite 77.13
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.7/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.1/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Schools +2.8/10.0
  • Rent growth +2.7/5.0
  • Appreciation +0.0/10.0

$289,900

2712 Evergreen Cir · Bryan, TX 77801
8 bd · 4.0 ba · 3,156 sqft · MultiFamily public records · 81 Days on market
Built 1979 Good condition 0.26 ac lot $92/sqft · 16% below area Est $345k · 16% under ↓ 19% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Fully leased 4-plex with income of $3475/month. Each unit has a 2-bedroom 1-bathroom layout with washer and dryer connections. Owner pays water and tenants pay electricity. No gas appliances. Roof installed in 2021. Additional units available as package deal. Message for info!

Key facts

  • Roof installed
  • 0.26 acre lot
  • 8 parking spots

Tags

ROOF INSTALLED

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1-bath units multifamily listed at $290k. Condition is rated good.
  • This rent per unit runs 31% of the median local income ($40k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $275/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $290k).
  • Recommended offer: $273k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.8% vs local median 4.0% in Bryan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#99 in TX, #3,341 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities C-, employment D+.
  • Bryan ISD (urban): math 30% / reading 32% proficiency, ranked #608 of 826 in TX (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mary Branch El (math 32% / reading 17%, grade F, #3,052 of 4,322 statewide, top 74%, 617 students, 83% FRL); Jane Long (math 32% / reading 26%, grade F, #1,103 of 1,662 statewide, top 67%, 998 students, 85% FRL); Travis B Bryan H S (math 22% / reading 34%, grade F, #1,170 of 1,632 statewide, top 72%, 2,419 students, 67% FRL).
  • Market conditions: Rents flat; 129 active listings in the ZIP; lower-income renter base — watch delinquency; 2,211 units permitted in Brazos County in 2024 (768 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Brazos County population projected at +55% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.0% rent growth), your $81k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $272,506 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.41%
Cap rate
10.85%
Cash-on-cash
16.26%
DSCR
1.72
GRM
5.9

CMA / ARV

ARV (median comp)
$344,777
List price
$289,900
Delta
-10.12%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2702 Evergreen Cir 0.08mi 8/4.0 3,156 (0%) 4mo $310,000 $98 93
2705 Evergreen Cir 0.06mi 8/1.0 3,156 (0%) 21mo $338,500 $107 68
1733 Rock Hollow Loop 0.65mi 6/4.0 (-2) 2,418 (-23%) 4mo $355,000 $147 31
1429 Western Oaks Ct 0.41mi 6/6.0 (-2) 2,816 (-11%) 27mo $404,900 $144 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.99% rent growth · sell at horizon

5-year hold
IRR
4.9%
Equity multiple
1.19×
Total profit
$15,108
Equity at exit
$43,225
10-year hold
IRR
12.4%
Equity multiple
1.89×
Total profit
$71,922
Equity at exit
$25,065

Cash invested: $81,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
7 active
Months of supply
42.0 mo (2%/mo absorbed)
Median asking
$299,900 ($95/sqft)
Median days on market
164 d
This list price
lowest-priced of the active set
ARV vs active asking
+15.0% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 77801

Home prices YoY
-16.8%
Rents YoY
1.0%
Active inventory
129
Price-to-rent
23.6×

Monthly cashflow live

Estimated rent
$4,102 high interval (Pro) →
Mortgage (P&I)
$1,520
Tax from tax record
$499 /mo · $5,992/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$861
Net cashflow
$1,100

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $4,102

Break-even live

Break-even rent $2,709
Max offer price $289,900
Occupancy floor 68%

Sensitivity live

Price -10% $1,264 -5% $1,182 +0% $1,100 +5% $1,018 +10% $936
Rent -10% $776 -5% $938 +0% $1,100 +5% $1,262 +10% $1,424
Rate -1.0pp $1,246 -0.5pp $1,174 base $1,100 +0.5pp $1,025 +1.0pp $949

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,475
Closing costs
$8,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2706 Evergreen Cir Unit C Bryan, TX 2.0 1.0 789 $750 $0.95 93d 1 0.02mi
2704 Poplar Cir Unit A Bryan, TX 2.0 1.0 3156 $1,000 $0.32 70d 1 0.06mi
2704 Poplar Cir Bryan, TX 2.0 1.0 789 $1,000 $1.27 70d 1 0.06mi
725 Peppertree Dr Bryan, TX 1.0 1.0 515 $700 $1.36 70d 1 0.08mi
725 Peppertree Dr Bryan, TX 1.0 1.0 515 $635 $1.23 93d 1 0.08mi
2701 Poplar Cir Unit G Bryan, TX 2.0 1.0 3156 $800 $0.25 70d 1 0.09mi
2701 Poplar Cir Unit C Bryan, TX 2.0 1.0 3156 $1,000 $0.32 93d 1 0.09mi
2701 Poplar Cir Bryan, TX 2.0 1.0 789 $800 $1.01 93d 1 0.09mi
2808 Cypress Bend Cir Unit C Bryan, TX 2.0 1.0 789 $900 $1.14 93d 1 0.12mi
2915 Forestwood Dr Bryan, TX 3.0 2.0 1600 $1,800 $1.12 93d 1 0.17mi
1203 Webhollow Cir Bryan, TX 3.0 2.0 1200 $1,500 $1.25 93d 1 0.21mi
1100 Verde Dr Unit 1100D Bryan, TX 2.0 1.0 925 $850 $0.92 93d 1 0.23mi
1107 Verde Dr #35 Bryan, TX 1.0 1.0 585 $695 $1.19 93d 1 0.29mi
3150 Finfeather Rd Bryan, TX 1.0–2.0 1.0–2.0 917 $1,490 $1.62 62d 9 0.32mi
1250 Croft Ln Unit 113 Bryan, TX 2.0 1.0 829 $1,150 $1.39 93d 1 0.32mi
1250 Croft Ln Unit 214 Bryan, TX 3.0 2.0 1043 $1,300 $1.25 93d 1 0.32mi
1437 Western Oaks Ct Bryan, TX 3.0 3.0 $1,550 70d 1 0.45mi
1437 Western Oaks Ct Bryan, TX 3.0 3.0 1322 $1,550 $1.17 93d 1 0.45mi
1114 Cottage Grove Cir Bryan, TX 3.0 2.0 1061 $1,750 $1.65 93d 1 0.58mi
941 Navidad St Unit 1328072P Bryan, TX 2.0 2.0 1194 $2,183 $1.83 70d 1 0.58mi
1735 Rock Hollow Loop Bryan, TX 3.0 2.0 1209 $1,500 $1.24 93d 1 0.64mi
802 Frio Cir Bryan, TX 2.0 1.0 900 $1,275 $1.42 93d 1 0.70mi
807 Frio Cir Bryan, TX 2.0 1.0 872 $975 $1.12 62d 1 0.71mi
3213 Link St Unit 112 Bryan, TX 3.0 3.5 1854 $2,400 $1.29 93d 1 0.72mi
1907 Orman St Bryan, TX 3.0 1.0 804 $1,500 $1.87 70d 1 0.72mi
704 Yegua St Bryan, TX 1.0–2.0 1.0 544 $950 $1.75 70d 4 0.78mi
852 N Harvey Mitchell Pkwy Bryan, TX 1.0–2.0 1.0–2.0 857 $1,555 $1.81 62d 1 0.79mi
1906 Finfeather Rd Bryan, TX 2.0 1.0 634 $850 $1.34 93d 1 0.79mi
1906 Finfeather Rd Unit D Bryan, TX 2.0 1.0 634 $850 $1.34 62d 1 0.79mi
1904 Finfeather Rd Bryan, TX 2.0 1.0 635 $850 $1.34 70d 1 0.80mi
1900 Finfeather Rd Bryan, TX 2.0 1.0 634 $850 $1.34 62d 1 0.83mi
1900 Finfeather Rd Unit A Bryan, TX 2.0 1.0 635 $850 $1.34 93d 1 0.83mi
2008 Monito Way Unit B Bryan, TX 2.0 1.0 687 $900 $1.31 93d 1 0.88mi
3105 Leonard Rd Bryan, TX 1.0–2.0 1.0–2.0 857 $1,555 $1.81 62d 1 0.88mi
1708 Beaver Pond Ct Unit 1328061P Bryan, TX 3.0 2.0 1550 $3,973 $2.56 70d 1 0.89mi
2707 Cliff St Bryan, TX 2.0 1.0 940 $1,200 $1.28 93d 1 0.91mi
2403 Toro Ln Unit C Bryan, TX 2.0 1.0 688 $900 $1.31 93d 1 0.92mi
204 Lynn Dr Bryan, TX 2.0 1.0 561 $760 $1.35 93d 1 0.92mi
200 Rebecca St Bryan, TX 2.0 1.0–2.0 950 $830 $0.87 62d 8 0.95mi
2406 Toro Ln Unit D Bryan, TX 2.0 1.0 918 $975 $1.06 62d 1 0.95mi

Property features AI

Finance

Financial info
Listed rents: $875, $925, $900, $875

Exterior

Parking
8 total parking spaces
Home design
Residential income propertyQuadruplexSingle-level (one story)
Construction
Brick construction
Exterior features
Shingle roof

Interior

Bedrooms
Four 2-bedroom units
Bathrooms
Four 1-bath units
Heating & cooling
Central electric heatingCentral electric cooling
Interior features
Unfurnished
Laundry & utility
Washer hookup

Listing history 50 events

  1. 2026-08-08
    days on market $289,900 Active 81 DOM
  2. 2026-08-07
    days on market $289,900 Active 80 DOM
  3. 2026-08-06
    days on market $289,900 Active 79 DOM
  4. 2026-08-05
    days on market $289,900 Active 78 DOM
  5. 2026-08-04
    days on market $289,900 Active 77 DOM
  6. 2026-08-03
    days on market $289,900 Active 76 DOM
  7. 2026-07-31
    days on market $289,900 Active 73 DOM
  8. 2026-07-29
    days on market $289,900 Active 71 DOM
  9. 2026-07-27
    days on market $289,900 Active 69 DOM
  10. 2026-07-25
    days on market $289,900 Active 67 DOM
  11. 2026-07-23
    days on market $289,900 Active 65 DOM
  12. 2026-07-22
    price $289,900 Active 64 DOM
  13. 2026-07-22
    days on market $299,900 Active 64 DOM
  14. 2026-07-21
    days on market $299,900 Active 63 DOM
  15. 2026-07-18
    days on market $299,900 Active 60 DOM
  16. 2026-07-16
    days on market $299,900 Active 58 DOM
  17. 2026-07-16
    days on market $299,900 Active 57 DOM
  18. 2026-07-14
    days on market $299,900 Active 56 DOM
  19. 2026-07-13
    days on market $299,900 Active 55 DOM
  20. 2026-07-12
    days on market $299,900 Active 54 DOM
  21. 2026-07-11
    days on market $299,900 Active 53 DOM
  22. 2026-07-10
    days on market $299,900 Active 52 DOM
  23. 2026-07-09
    days on market $299,900 Active 51 DOM
  24. 2026-07-07
    days on market $299,900 Active 49 DOM
  25. 2026-07-06
    days on market $299,900 Active 48 DOM
  26. 2026-07-05
    days on market $299,900 Active 47 DOM
  27. 2026-07-04
    days on market $299,900 Active 46 DOM
  28. 2026-07-03
    days on market $299,900 Active 45 DOM
  29. 2026-07-02
    days on market $299,900 Active 44 DOM
  30. 2026-07-01
    days on market $299,900 Active 43 DOM
  31. 2026-06-30
    days on market $299,900 Active 42 DOM
  32. 2026-06-29
    days on market $299,900 Active 41 DOM
  33. 2026-06-28
    days on market $299,900 Active 40 DOM
  34. 2026-06-28
    days on market $299,900 Active 39 DOM
  35. 2026-06-27
    days on market $299,900 Active 38 DOM
  36. 2026-06-25
    days on market $299,900 Active 36 DOM
  37. 2026-06-23
    days on market $299,900 Active 34 DOM
  38. 2026-06-21
    days on market $299,900 Active 33 DOM
  39. 2026-06-18
    days on market $299,900 Active 30 DOM
  40. 2026-06-17
    days on market $299,900 Active 29 DOM
  41. 2026-06-16
    days on market $299,900 Active 28 DOM
  42. 2026-06-15
    days on market $299,900 Active 27 DOM
  43. 2026-06-14
    days on market $299,900 Active 25 DOM
  44. 2026-06-13
    days on market $299,900 Active 24 DOM
  45. 2026-06-10
    days on market $299,900 Active 22 DOM
  46. 2026-06-09
    days on market $299,900 Active 21 DOM
  47. 2026-06-08
    days on market $299,900 Active 20 DOM
  48. 2026-06-07
    days on market $299,900 Active 19 DOM
  49. 2026-06-03
    days on market $299,900 Active 15 DOM
  50. 2026-06-02
    days on market $299,900 Active 14 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,992 · $499/mo
Projected year-2 tax
$5,992 · $499/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$49,224
− Mortgage interest
−$16,239
− Property taxes
−$5,992
− Insurance
−$1,450
− Repairs & maintenance
−$3,938
− Management
−$3,938
− Depreciation
−$8,433
Taxable income
$9,234
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,216
After-tax cash flow
$10,986/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $15,780–$47,340 screening

This 4-plex is in good condition with no major repairs needed. It has a good roof, exterior, and interior, and is fully leased with a strong income stream. Painting and updating the kitchen could further enhance its value.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and interior aesthetics, making the property more attractive to potential buyers and renters.
  • Both Updating the kitchen appliances — Modernizing the kitchen with new appliances can increase the property's value and appeal to a broader range of potential buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 28/100

Zoned Schools

Elementary Mary Branch El F TX #3,052/4,322 Nat'l #30,133/41,679 Middle Stephen F Austin F TX #1,036/1,662 Nat'l #8,750/14,009 High Travis B Bryan H S F TX #1,170/1,632 Nat'l #11,740/17,239

Schools (NCES district)

District
Bryan ISD
NCES district ID
4811790
Math proficiency
30% ▼ -8.00%
Reading proficiency
32% ▼ -3.00%
Median HH income
$41,895
Composite
26.26/100
National rank
#7253
State rank
#608 of 826 in TX
B Composite livability gradescore 76/100

Livability — Bryan

Score
76/100
State rank
#99
US rank
#3341

Category grades

Amenities C- Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bryan, TX
County
Brazos County · 267,942 people
City population
101,772
Metro
College Station-Bryan, TX
Population (ZIP)
15,461
Household income
$39,846
Rent vs Own
80.4% rent · 19.6% own
Severe rent burden
14% of renters

Population outlook (Brazos County) Hauer SSP2

Today (2025)
267,942 people
By 2030
296,630 · +10.7%
By 2040
354,560 · +32.3%
By 2050
414,616 · +54.7%
By 2075
562,158 · +109.8%
By 2100
678,828 · +153.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 41% White 34% Black 17% Two or more races 13% Asian 4% Native American 2%
Hispanic origin (detail)
Mexican 34%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
16% · Canada
Languages at home
68% English-only · Spanish 26% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Brazos

2024 margin
Strong R (+24.9) · D 36.9% · R 61.7% · Other 1.4%
2008→2024 swing
+4.1pp toward D · 2008: -28.9pp · 2024: -24.9pp
All cycles
2024: R+24.9 2020: R+14.3 2016: R+23.7 2012: R+35.3 2008: R+28.9

Not yet ingested

Civics

Price history

-19.4% since first listed
24 events — show timeline
  • 2026-07-20 Price Changed $289,900 BCSRMLS
  • 2026-05-19 Listed $299,900 BCSRMLS
  • 2026-05-01 Listing Removed HARMLS
  • 2026-02-09 Listed $309,900 HARMLS
  • 2026-02-01 Relisted BCSRMLS
  • 2026-01-15 Relisted BCSRMLS
  • 2026-01-01 Relisted BCSRMLS
  • 2025-12-05 Price Changed $309,900 BCSRMLS
  • 2025-11-14 Listed $329,900 BCSRMLS
  • 2025-07-25 Listed $339,900 BCSRMLS
  • 2025-06-04 Price Changed $339,900 BCSRMLS
  • 2025-05-13 Relisted BCSRMLS
  • 2025-05-02 Listed $349,900 BCSRMLS
  • 2025-04-29 Listing Removed HARMLS
  • 2025-03-28 Listed $354,900 HARMLS
  • 2025-03-28 Listed $354,900 BCSRMLS
  • 2025-03-26 Listing Removed HARMLS
  • 2025-02-11 Listed $359,900 HARMLS
  • 2025-01-30 Listed $359,900 BCSRMLS
  • 2021-07-12 Sold (Public Records) Public Records
  • 2016-03-07 Sold (Public Records) Public Records
  • 2007-03-27 Sold (Public Records) Public Records
  • 2006-08-25 Sold (Public Records) Public Records
  • 2005-03-22 Sold (Public Records) Public Records

Property tax history

+9.9%/yr

Latest (2025): $5,992 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…