CashFlowRE
Sign in Sign up
7117 High St
B- Composite 67.34
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.3/10.0
  • Schools +4.2/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$144,900

7117 High St · Galena, IN 47119
3 bd · 1.0 ba · 2,004 sqft · Manufactured public records · 14 Days on market
Built 1971 0.38 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Hard to find at this price in Greenville! This charming home features 2 covered porch areas; large rear deck; large flat yard; 2 car detached garage, 4 bedrooms (2 on the main floor and 2 and the 2nd floor); 2 full baths; large eat in kitchen; newer paint and carpet throughout! The home also has newer kitchen flooring and countertops. There is a separate laundry room on the main floor and additional w/d hook ups on the 2nd level. Motivated Seller!

Key facts

  • Huge walk-in closet
  • Double sink
  • Large shady lot

Tags

LARGE SHADY LOTABUNDANCE OF CLOSET SPACEHUGE WALK-IN CLOSETLARGE LAUNDRY ROOMDOUBLE SINKBUILT-IN VANITY

Property features AI

Exterior

  • Parking: Detached garage; 2 garage spaces
  • Utilities: Public water connected; Septic tank sewer
  • Home design: Single wide mobile-body type; Residential zoning; Paved road access
  • Construction: Frame construction with vinyl siding; Shingle roof; Above-grade finished area reported
  • Exterior features: Deck; Sun room; Garage(s)

Interior

  • Kitchen: Eat-in kitchen; Breakfast bar
  • Bedrooms: Second-floor bedroom (11.2 x 14) without closet; Second-floor bedroom (12 x 18); First-floor bedroom (11 x 10) — pink bedroom; First-floor bedroom (13 x 13)
  • Flooring: Tile (bathroom); Carpet (some bedrooms); Laminate (multiple first-floor rooms, kitchen, family room, dining room, sun room)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Central air; Window and wall/window unit(s) for cooling
  • Interior features: Attic; Breakfast bar; Ceiling fan(s); Eat-in kitchen; Main level primary; Storage; Utility room
  • Laundry & utility: Laundry closet on main level; Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $145k.

Deal economics

  • At list price, monthly cash flow is $560 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).

Location & tenants

  • Location reads 68/100 on livability (#229 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D, amenities F, commute F.
  • New Albany-Floyd County Consolidated Schools (suburban): math 46% / reading 50% proficiency, ranked #68 of 301 in IN (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 74 active listings in the ZIP; 297 units permitted in Floyd County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Floyd County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; list at $145k implies a 222% gain — meaningful room to come down on a strong offer.
Recommended offer $144,900

Questions for the listing agent

  1. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
10.93%
Cash-on-cash
16.55%
DSCR
1.74
GRM
6.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.6%
Equity multiple
1.30×
Total profit
$12,094
Equity at exit
$21,605
10-year hold
IRR
16.9%
Equity multiple
2.38×
Total profit
$56,149
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47119

Active inventory
74
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,779 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$26 /mo · $310/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$374
Net cashflow
$560

Break-even live

Break-even rent $1,071
Max offer price $144,900
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-03
    days on market $144,900 Active 14 DOM
  2. 2026-06-02
    days on market $144,900 Active 13 DOM
  3. 2026-06-01
    days on market $144,900 Active 12 DOM
  4. 2026-05-31
    days on market $144,900 Active 11 DOM
  5. 2026-05-19
    listed $144,900 Active
  6. 2013-02-08
    soldstatus $45,000 451-char remark
    Show marketing remark (453 chars)

    Hard to find at this price in Greenville! This charming home features 2 covered porch areas; large rear deck; large flat yard; 2 car detached garage, 4 bedrooms (2 on the main floor and 2 and the 2nd floor); 2 full baths; large eat in kitchen; newer paint and carpet throughout! The home also has newer kitchen flooring and countertops. There is a separate laundry room on the main floor and additional w/ d hook ups on the 2nd level. Motivated Seller!

  7. 2013-02-08
    soldstatus $45,000 453-char remark
    Show marketing remark (453 chars)

    Hard to find at this price in Greenville! This charming home features 2 covered porch areas; large rear deck; large flat yard; 2 car detached garage, 4 bedrooms (2 on the main floor and 2 and the 2nd floor); 2 full baths; large eat in kitchen; newer paint and carpet throughout! The home also has newer kitchen flooring and countertops. There is a separate laundry room on the main floor and additional w/ d hook ups on the 2nd level. Motivated Seller!

  8. 2012-11-16
    listed $56,900 453-char remark
    Show marketing remark (453 chars)

    Hard to find at this price in Greenville! This charming home features 2 covered porch areas; large rear deck; large flat yard; 2 car detached garage, 4 bedrooms (2 on the main floor and 2 and the 2nd floor); 2 full baths; large eat in kitchen; newer paint and carpet throughout! The home also has newer kitchen flooring and countertops. There is a separate laundry room on the main floor and additional w/ d hook ups on the 2nd level. Motivated Seller!

  9. 2012-05-18
    historical
    Show marketing remark (451 chars)

    Hard to find at this price in Greenville! This charming home features 2 covered porch areas; large rear deck; large flat yard; 2 car detached garage, 4 bedrooms (2 on the main floor and 2 and the 2nd floor); 2 full baths; large eat in kitchen; newer paint and carpet throughout! The home also has newer kitchen flooring and countertops. There is a separate laundry room on the main floor and additional w/d hook ups on the 2nd level. Motivated Seller!

  10. 2012-05-18
    listed $56,900 451-char remark
    Show marketing remark (451 chars)

    Hard to find at this price in Greenville! This charming home features 2 covered porch areas; large rear deck; large flat yard; 2 car detached garage, 4 bedrooms (2 on the main floor and 2 and the 2nd floor); 2 full baths; large eat in kitchen; newer paint and carpet throughout! The home also has newer kitchen flooring and countertops. There is a separate laundry room on the main floor and additional w/d hook ups on the 2nd level. Motivated Seller!

  11. 2011-08-08
    listed $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$310 · $26/mo
Projected year-2 tax
$771 · $64/mo
Expected delta
+$461/yr (+$38/mo · 148.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,352
− Mortgage interest
−$8,117
− Property taxes
−$310
− Insurance
−$724
− Repairs & maintenance
−$1,708
− Management
−$1,708
− Depreciation
−$4,215
Taxable income
$4,570
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,097
After-tax cash flow
$5,619/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Albany-Floyd County Consolidated Schools
NCES district ID
1807410
Math proficiency
46% ▼ -4.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$54,709
Composite
41.57/100
National rank
#3441
State rank
#68 of 301 in IN

Livability — Galena

Score
68/100
State rank
#229
US rank
#9965

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Galena, IN
Population (ZIP)
11,748

Population outlook (Floyd County) Hauer SSP2

Today (2025)
82,092 people
By 2030
84,384 · +2.8%
By 2040
87,919 · +7.1%
By 2050
89,958 · +9.6%
By 2075
94,159 · +14.7%
By 2100
91,907 · +12.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 7% Hispanic / Latino 4% Black 1%
Common ancestry
Lithuanian 3% Slovak 3% Romanian 2%
Foreign-born
4% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Floyd

2024 margin
R (+15.5) · D 41.4% · R 56.9% · Other 1.7%
2008→2024 swing
-5.4pp toward R · 2008: -10.1pp · 2024: -15.5pp
All cycles
2024: R+15.5 2020: R+14.1 2016: R+20.1 2012: R+14.3 2008: R+10.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -107.01%
Current HPI
189.5877
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+107.3% since first listed
7 events — show timeline
  • 2026-05-19 Listed $144,900 SIRA
  • 2013-02-08 Sold (MLS) $45,000 SIRA
  • 2013-02-08 Sold (MLS) $45,000 Metro Search MLS
  • 2012-11-16 Listed $56,900 SIRA
  • 2012-05-18 Listed $56,900 Metro Search MLS
  • 2012-05-18 Listing Removed Metro Search MLS
  • 2011-08-08 Listed $69,900 Metro Search MLS

Property tax history

-10.2%/yr

Latest (2024): $310 · -29.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…