5511 Lakeview St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$35,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special at 5511 Lakeview - spacious 5-bedroom, 2-bath property offering strong upside for investors or rehabbers. This large home features a traditional layout with generous room sizes, hardwood floors throughout much of the property, and a full basement providing additional value-add potential. Property needs updates but presents an excellent opportunity for a fix-and-flip or long-term rental. The yard is currently fenced together with the adjacent lot; however, the additional lot is not included in the sale. Located on a residential block with convenient access to major roads, shopping, and local amenities.
Key facts
- Fenced yard
- Convenient access
- Full basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath townhouse listed at $35k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $35k).
- Recommended offer: $34k (1.5% below list) — sets the bar for market timing.
- Cap rate 47.0% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 190 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,873/mo this rent would consume 66% of the median local household income ($34k/yr) (locally 1202% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 5.35% ✓
- Cap rate
- 46.98%
- Cash-on-cash
- 145.33%
- DSCR
- 7.47
- GRM
- 1.6
CMA / ARV
- ARV (median comp)
- $70,393
- List price
- $35,000
- Delta
- -50.28%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.14×
- Total profit
- $69,978
- Equity at exit
- $5,219
- IRR
- —
- Equity multiple
- 17.17×
- Total profit
- $158,511
- Equity at exit
- $3,026
Cash invested: $9,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48213
- Active inventory
- 190
- Price-to-rent
- 1.6×
Monthly cashflow live
- Estimated rent
- $1,873 medium interval (Pro) →
- Mortgage (P&I)
- −$184
- Tax from tax record
- −$95 /mo · $1,138/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$393
- Net cashflow
- $1,187
Break-even live
Sensitivity live
| Price | -10% $1,207 | -5% $1,197 | +0% $1,187 | +5% $1,177 | +10% $1,167 |
|---|---|---|---|---|---|
| Rent | -10% $1,039 | -5% $1,113 | +0% $1,187 | +5% $1,261 | +10% $1,335 |
| Rate | -1.0pp $1,204 | -0.5pp $1,196 | base $1,187 | +0.5pp $1,178 | +1.0pp $1,169 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,750
- Closing costs
- $1,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13395 Maiden St Detroit, MI | 5.0 | 2.0 | 1750 | $1,600 | $0.91 | 24d | 1 | 0.77mi |
| 11806 Wilshire Dr Detroit, MI | 4.0 | 3.0 | 2000 | $1,600 | $0.80 | 24d | 1 | 1.38mi |
Listing history 10 events
-
2026-05-13status Pending 625-char remark
Show marketing remark (629 chars)
Investor special at 5511 Lakeview—spacious 5-bedroom, 2-bath property offering strong upside for investors or rehabbers. This large home features a traditional layout with generous room sizes, hardwood floors throughout much of the property, and a full basement providing additional value-add potential. Property needs updates but presents an excellent opportunity for a fix-and-flip or long-term rental. The yard is currently fenced together with the adjacent lot; however, the additional lot is not included in the sale. Located on a residential block with convenient access to major roads, shopping, and local amenities.
-
2026-05-13status Pending 629-char remark
Show marketing remark (629 chars)
Investor special at 5511 Lakeview—spacious 5-bedroom, 2-bath property offering strong upside for investors or rehabbers. This large home features a traditional layout with generous room sizes, hardwood floors throughout much of the property, and a full basement providing additional value-add potential. Property needs updates but presents an excellent opportunity for a fix-and-flip or long-term rental. The yard is currently fenced together with the adjacent lot; however, the additional lot is not included in the sale. Located on a residential block with convenient access to major roads, shopping, and local amenities.
-
2026-04-21$35,000 Active 625-char remark
Show marketing remark (629 chars)
Investor special at 5511 Lakeview—spacious 5-bedroom, 2-bath property offering strong upside for investors or rehabbers. This large home features a traditional layout with generous room sizes, hardwood floors throughout much of the property, and a full basement providing additional value-add potential. Property needs updates but presents an excellent opportunity for a fix-and-flip or long-term rental. The yard is currently fenced together with the adjacent lot; however, the additional lot is not included in the sale. Located on a residential block with convenient access to major roads, shopping, and local amenities.
-
2026-04-21$35,000 Active 629-char remark
Show marketing remark (629 chars)
Investor special at 5511 Lakeview—spacious 5-bedroom, 2-bath property offering strong upside for investors or rehabbers. This large home features a traditional layout with generous room sizes, hardwood floors throughout much of the property, and a full basement providing additional value-add potential. Property needs updates but presents an excellent opportunity for a fix-and-flip or long-term rental. The yard is currently fenced together with the adjacent lot; however, the additional lot is not included in the sale. Located on a residential block with convenient access to major roads, shopping, and local amenities.
-
2026-04-20$54,000 Active
-
2026-04-20historical
-
2026-04-20historical
-
2026-04-20$54,000 Active
-
2008-05-21historical
-
2008-02-11$9,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,138 · $95/mo
- Projected year-2 tax
- $1,138 · $95/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,477
- − Mortgage interest
- −$1,961
- − Property taxes
- −$1,138
- − Insurance
- −$175
- − Repairs & maintenance
- −$1,798
- − Management
- −$1,798
- − Depreciation
- −$1,018
- Taxable income
- $14,590
- Est. tax owed @ 24.0%
- −$3,502
- After-tax cash flow
- $10,740/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 20,075
- Household income
- $34,003
- Rent vs Own
- Severe rent burden
- 1202.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (92%)
- Race & ethnicity
- Black 92% White 4% Hispanic / Latino 2% Two or more races 1%
- Common ancestry
- Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Arabic 1% Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.86%
- Current HPI
- 217.2037
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+253.5% since first listed10 events — show timeline
- 2026-05-13 Pending — MiRealSource-MiMLS
- 2026-05-13 Pending — REALCOMP
- 2026-04-21 Listed $35,000 REALCOMP
- 2026-04-21 Listed $35,000 MiRealSource-MiMLS
- 2026-04-20 Listed $54,000 REALCOMP
- 2026-04-20 Listed $54,000 MiRealSource-MiMLS
- 2026-04-20 Listing Removed — MiRealSource-MiMLS
- 2026-04-20 Listing Removed — REALCOMP
- 2008-05-21 Listing Removed — MiRealSource-MiMLS
- 2008-02-11 Listed $9,900 MiRealSource-MiMLS
Property tax history
-3.1%/yrLatest (2025): $1,138 · -47.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…