2067 Sand Hill Rd · Guyton, GA 31312

$94,900

2 bd · 2.0 ba · 980 sqft · Other public records · 28 Days on market

Built 1984 1.00 ac lot

---

Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• Schools +4.3/10.0
• Livability +3.5/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

## Investor Special on 1 Acre Corner Lot! ???? Opportunity awaits at **2067 Sand Hill Road**! Situated on a spacious **1-acre corner lot**, this property offers tons of potential for investors, renovators, or buyers looking to create value with a little vision and elbow grease. The home is in need of repairs and updates, but the groundwork is there for the right buyer to transform this property into something special. Features include multiple living spaces, generous bedroom sizes, and plenty of outdoor space with mature trees and privacy. Whether youre searching for your next flip, rental investment, or affordable country living project, this property is priced with potential in mind. ? Probate has been completed ? Corner lot with approximately 1 acre ? Great investment opportunity ? Room to add value and customize ? Quiet setting with plenty of space Bring your ideas and unlock the possibilities at 2067 Sand Hill Road! Property is being sold as-is.

Key facts

• 1 acre corner lot
• Quiet setting
• Outdoor space

Tags

• 1 ACRE CORNER LOT
• MULTIPLE LIVING SPACES
• OUTDOOR SPACE
• MATURE TREES
• QUIET SETTING

Property features AI

Finance

• Other: Listing broker: American Homes 4 Rent Management GA LLC

Exterior

• Utilities: Private well water; Septic tank
• Home design: Single-story mobile home; Attached property with no common walls
• Exterior features: Approximately 1-acre lot; Zoned AR-1

Interior

• Bathrooms: 2 full bathrooms
• Heating & cooling: Heat pump and electric cooling; Heat pump and propane heating
• Interior features: Electric water heater
• Laundry & utility: Washer hookup

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath other listed at $95k.

Deal economics

• At list price, monthly cash flow is $778 ($9k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $95k).
• Recommended offer: $93k (1.5% below list) — sets the bar for market timing.
• Cap rate 16.1% vs local median 4.5% in Guyton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 69/100 on livability (#128 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, amenities F, commute F.
• Effingham County (rural): math 49% / reading 48% proficiency, ranked #16 of 174 in GA (top 9%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: 399 active listings in the ZIP; solid renter incomes; 836 units permitted in Effingham County in 2024 (46 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
• Effingham County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

• It's been on market 28 days — a 2% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Climate carrying-cost: severe wind risk, 97% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $93,476 (1.5% below list)

Questions for the listing agent

1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
2. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
3. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
4. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.89% ✓
• Cap rate: 16.13%
• Cash-on-cash: 35.14%
• DSCR: 2.56
• GRM: 4.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 30.7%
• Equity multiple: 2.29×
• Total profit: $34,196
• Equity at exit: $14,150

10-year hold

• IRR: 37.9%
• Equity multiple: 4.52×
• Total profit: $93,654
• Equity at exit: $8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Georgia: 90 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

Methodology + full state rankings →

ZIP-level market 31312

• Home prices YoY: -26.6%
• Active inventory: 399
• Price-to-rent: 4.4×

Monthly cashflow live

• Estimated rent: $1,791 medium
• Mortgage (P&I): −$498
• Tax from tax record: −$99 /mo · $1,190/yr
• Insurance: −$40
• HOA: −$0
• Vacancy / Maint / Mgmt: −$376
• Net cashflow: $778

Break-even live

Break-even rent $806

Max offer price $94,900

Occupancy floor 52%

Sensitivity live

Price	-10% $832	-5% $805	+0% $778	+5% $751	+10% $724
Rent	-10% $637	-5% $707	+0% $778	+5% $849	+10% $920
Rate	-1.0pp $826	-0.5pp $802	base $778	+0.5pp $754	+1.0pp $729

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $23,725
• Closing costs: $2,847
• Reserves months: —
• Total cash needed: —

Listing history 18 events

1. 2026-06-18
   days on market $94,900 Active 28 DOM
2. 2026-06-17
   days on market $94,900 Active 27 DOM
3. 2026-06-16
   days on market $94,900 Active 26 DOM
4. 2026-06-15
   days on market $94,900 Active 25 DOM
5. 2026-06-14
   days on market $94,900 Active 23 DOM
6. 2026-06-13
   days on market $94,900 Active 22 DOM
7. 2026-06-10
   days on market $94,900 Active 20 DOM
8. 2026-06-09
   days on market $94,900 Active 19 DOM
9. 2026-06-08
   days on market $94,900 Active 18 DOM
10. 2026-06-07
    days on market $94,900 Active 17 DOM
11. 2026-06-05
    days on market $94,900 Active 14 DOM
12. 2026-06-03
    days on market $94,900 Active 13 DOM
13. 2026-06-02
    days on market $94,900 Active 12 DOM
14. 2026-06-01
    days on market $94,900 Active 11 DOM
15. 2026-05-31
    days on market $94,900 Active 10 DOM
16. 2026-05-30
    days on market $94,900 Active 9 DOM
17. 2026-05-21
    listed $94,900 Active

    Show marketing remark (983 chars)

    ## Investor Special on 1 Acre Corner Lot! ???? Opportunity awaits at **2067 Sand Hill Road**! Situated on a spacious **1-acre corner lot**, this property offers tons of potential for investors, renovators, or buyers looking to create value with a little vision and elbow grease. The home is in need of repairs and updates, but the groundwork is there for the right buyer to transform this property into something special. Features include multiple living spaces, generous bedroom sizes, and plenty of outdoor space with mature trees and privacy. Whether youre searching for your next flip, rental investment, or affordable country living project, this property is priced with potential in mind. ? Probate has been completed ? Corner lot with approximately 1 acre ? Great investment opportunity ? Room to add value and customize ? Quiet setting with plenty of space Bring your ideas and unlock the possibilities at 2067 Sand Hill Road! Property is being sold as-is.

18. 2026-05-21
    listed $94,900 New 983-char remark

    Show marketing remark (983 chars)

    ## Investor Special on 1 Acre Corner Lot! ???? Opportunity awaits at **2067 Sand Hill Road**! Situated on a spacious **1-acre corner lot**, this property offers tons of potential for investors, renovators, or buyers looking to create value with a little vision and elbow grease. The home is in need of repairs and updates, but the groundwork is there for the right buyer to transform this property into something special. Features include multiple living spaces, generous bedroom sizes, and plenty of outdoor space with mature trees and privacy. Whether youre searching for your next flip, rental investment, or affordable country living project, this property is priced with potential in mind. ? Probate has been completed ? Corner lot with approximately 1 acre ? Great investment opportunity ? Room to add value and customize ? Quiet setting with plenty of space Bring your ideas and unlock the possibilities at 2067 Sand Hill Road! Property is being sold as-is.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

• Current annual tax: $1,190 · $99/mo
• Projected year-2 tax: $1,190 · $99/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 4/10 Moderate
• 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 18 d/yr by 30 yrs out
• 💨 Wind 8/10 Severe 97% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $21,487
• − Mortgage interest: −$5,316
• − Property taxes: −$1,190
• − Insurance: −$474
• − Repairs & maintenance: −$1,719
• − Management: −$1,719
• − Depreciation: −$2,761
• Taxable income: $8,307
• Est. tax owed @ 24.0%: −$1,994
• After-tax cash flow: $7,344/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Effingham County
• NCES district ID: 1301980
• Math proficiency: 49% ▼ -6.00%
• Reading proficiency: 48% ▼ -5.00%
• Median HH income: $60,503
• Composite: 42.56/100
• National rank: #3195
• State rank: #16 of 174 in GA

Livability — Guyton

• Score: 69/100
• State rank: #128
• US rank: #9058

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Effingham County · 68,439 people
• City population: 25,991
• Metro: Savannah, GA
• Population (ZIP): 25,991
• Household income: $101,750
• Rent vs Own: 12.2% rent · 87.8% own
• Severe rent burden: 97.0

Population outlook (Effingham County) Hauer SSP2

• Today (2025): 67,399 people
• By 2030: 72,297 · +7.3%
• By 2040: 81,602 · +21.1%
• By 2050: 89,494 · +32.8%
• By 2075: 105,976 · +57.2%
• By 2100: 111,943 · +66.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (75%)
• Race & ethnicity: White 75% Black 11% Two or more races 9% Hispanic / Latino 7%
• Hispanic origin (detail): Mexican 3% Puerto Rican 2% Cuban 1%
• Common ancestry: Slovak 2% Italian 2% Lithuanian 1%
• Foreign-born: 3% · Canada
• Languages at home: 96% English-only · Spanish 2%

Political lean MEDSL · Effingham

• 2024 margin: Solid R (+49.1) · D 25.2% · R 74.3%
• 2008→2024 swing: +1.6pp toward D · 2008: -50.7pp · 2024: -49.1pp
• All cycles: 2024: R+49.1 2020: R+49.5 2016: R+55.6 2012: R+51.2 2008: R+50.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -74.77%
• Current HPI: 205.9899
• Rent YoY: —
• Metro: Savannah, GA
• State GDP YoY: ▲ 2.66%
• F500 in state: 28

Industry mix (Fortune 500 HQ in GA)

Industry	F500 HQs	Revenue
▸Paper / Packaging	2	$29B
▸Retail	1	$160B
▸Transportation / Logistics	1	$91B
▸Airlines	1	$62B
▸Consumer Goods	1	$47B
▸Utilities	1	$25B

Price history

+0.0% since first listed

2 events — show timeline

• 2026-05-21 Listed $94,900 GAMLS
• 2026-05-21 Listed $94,900 Hive MLS

Property tax history

+14.5%/yr

Latest (2025): $1,190 · +13.4% YoY. Source: county tax records.